You are on page 1of 5

Requirements

ITEM Unit Qty Rate Amount


Wheel Barrows pcs 1 120,000 120,000
Spades pcs 1 15,000 15,000

Strings pcs 1 2,000 2,000


Square pcs 1 15,000 15,000
Water Level pcs 1 20,000 20,000
Chisel Pcs 3 20,000 60,000
Blast harmer pcs 3 25,000 75,000
Jerricans pcs 3 5,000 15,000
Total 322,000

Materials Schedule up to Wall Plate


Description of Works Unit Qty Rate Amount
Cement Bags 120 29,000 3,480,000
Plaster Sand 8Ton (Canter) 2 200,000 400,000
Sand (Lake) 8Ton (Canter) 4 250,000 1,000,000
Aggregate 8 Ton (Canter) 2 300,000 600,000
R8mm diameter bars pcs 40 18,000 720,000
T10 pcs 4 22,000 88,000
T12 mm pcs 30 38,000 1,140,000
T16mm Pcs 10 62,000 620,000
Binding wire Rolls 1 105,000 105,000
Kirundu pcs 100 7,000 700,000
4''x 2'' pcs 30 5,000 150,000
Hoop Iron pcs 1 35,000 35,000
Eucalyptus Poles(Kalitunsi) pcs 40 3,000 120,000
Asorted Nails kg 30 6,000 180,000
Tiles including fixing them SM 52 60,000 3,120,000
Burnt Bricks (125 x 125 x 230) pcs 10,000 320 3,200,000
Stair rails LM 8 80,000 640,000
Verandah Balustrading LM 5 125,000 625,000
Total 16,923,000

Labour
Structure
Mobilisation Of Labour 50,000
Chiseling 150,000
Setting Out 100,000
Brick Work (Plinth Wall) 1,000,000
Steel Work 650,000
Carpentry work (Shuttering) 350,000
Concrete Work 850,000
Total Amount 3,150,000
FINISHES
Undercoat (20 Litre) Tins 7 70,000 490,000
Vinyl emulsion paint (20 Litre) Tins 3 280,000 840,000
Gloss oil paint (4Litre) Tins 4 60,000 240,000
Weatherguard emulsion paint (20 Litre) Tins 1 280,000 280,000
Mat (Ceiling Paint) Tins 1 280,000 280,000
White gloss paint Tins 3 60,000 180,000
Labour for Painting 1,500,000
TOTAL 3,810,000
ROOFING
Description of Works Unit Qty Rate Amount
Eco Tile Roofing Sheets no 42 68,000 2,856,000
Ridges no 15 20,000 300,000
Hoop Iron Pcs 3 35,000 105,000
6'' x 2'' Timber pcs 30 12,000 360,000
4'' x 2'' timber pcs 250 6,000 1,500,000
4'' x 3'' timber pcs 20 8,000 160,000
2'' x 3'' timber pcs 50 4,500 225,000
12'' x 1'' fascia board pcs 10 22,000 220,000

Asorted Nails kg 50 6,000 300,000


Expanded Metal Lathe Bundle 4 35,000 140,000
Labour 1,400,000
Total 7,566,000
METTALLIC DOORS UNIT QTY RATE AMOUNT
Door overall size 2400 x 2400mm Pcs 1 650,000 650,000
Door overall size 900 x 2400mm Pcs 1 350,000 350,000

WOODEN DOORS
Door overall size 900 x 2400mm Pcs 2 450,000 900,000
Door overall size 750 x 2100mm Pcs 2 350000 700000

WINDOWS
Window pv W1overall size 1800 x 1500mPcs 2 650,000 1,300,000
Window W6 overall size 600 x 900mm Pcs 1 250,000 250,000
Labour for Fitting above LUMP SUM 100,000
TOTAL 4,250,000
DESCRIPTION UNIT QTY RATE AMOUNT
ELECTRICAL INSTALLATIONS
Load wire (16mm) Set 1 120,000 120,000
Main Switch 4 way main switch Pcs 1 120,000 120,000
Light Duty pipes Bundles 1 150,000 150,000
Insulating tape Pcs 2 3,000 6,000
Pendant lamp Holders Pcs 5 7,000 35,000
32" pipes Pcs 2 10,000 20,000
2.5mm (Single Cables) 3 Rolls 1 285,000 285,000
1.5mm Single cable wire Rolls 2 240,000 480,000

Couples Pcs 30 500 15,000

Solvent tins Tins 2 12,000 24,000


Circular box Pcs 30 2,000 60,000
MK box Single Pcs 10 1,500 15,000
MK Double Pcs 4 2,500 10,000
Sockets (Double) Pcs 4 13,000 52,000
Switches 2 gang -2 way Pcs 2 7,000 14,000
Switches 1 gang -1 way Pcs 5 3,000 15,000
Wall Brackets Lights Pcs 2 60,000 120,000
TV Socket Pcs 1 10,000 10,000
Intermediate switch Pcs 1 15,000 15,000
4BA scews Pkts 2 12,000 24,000
Wall plugs Pkts 1 5,000 5,000

Balcony light Pc  1 60,000 60,000

Labour 1,200,000
TOTAL 2,855,000

You might also like