= Mew e late: bE ——————— eA \ntemal Decaidsioting Btencdard c Presemtation Bremcal Statements c New IFRS 3 Intemal Boanesal: Repatting Sterasrd - ic SFS meks to koto bed SETH Paygroiog well « ot ot: ec +» Pieparimg FS geo Neve te Shows & years Compe 25 company. applies rseosPectively ienuet Shovs Past effi— -axetospective! seans shan gee —t ype hve om c tO Show Previovs changes [past epee! ec DVEna of 50% _ceosmpany cleaided to change Ib depy & Peder “Fem SUA 4d Reelvong Balance webbed The cin do pales, Js to bbe taken as Nehhespechvel rely Bows wuaill is be shoes fou Pe Teparwg RURpESC- ¢ Free: vse. Pane WW ake WE parte as (ees & Sonent Year LDEEVous Clean “curd exrBest conpstahne Rericd - Peyen s Faseqs 2680 1 Bol] and dele Enlist Comparaiic ) DD _Shyet 8 nod BelNospective. Go Ne nec) for Byers a ysesents on 4 Dd) Some ore pet Pattienten < vdetiues So og __ we wilt ovemole © IBS) [FRS ame fo ltous qeelines 4 TAS 16 dep. a Fan presentation 2, C80 Diemer voills [ERS [i= IPRIG = velked to (FRE cntemal Firavaiad Repo infeepehete glC = Yebtea to JAC. cp Hues = Ubern Shamed wbetprcctdtion Commibe ne rroover or {ICE} obGute _|,Jexprekation WE where we given Btewdard wit Zaplandior & we used IERic 2 S12 sl ALLS IL; Sol 5) yall (yi Slam ged Shem CA Ss-2 Gb uweypl Ope my aaed Yerleed So these ope cnt S= Eteing Concern - : | Sw _Sleking at FS op accountung eme|_fptseaurg fat | Ss Sempary 6 Present next 13 months - sy hcdinal bans ep aacound (Except Cashflow) - sy 2 Consistency Sf presentation _ wp ShH applet old Stondanels =p Matensaletey &, Aggregation. : & Pnything above’ S7> a) Rerenue (in case o [S83 52d 5% A Btal Assets (incase

Related Now Material = Stow thom tiggsegeted: il Cres Nor Reiwren_& Now Mare Ral: Cart = Ao Prepauproent: = 5% T-psets = Soo _ in nob yelited, Wwe cat Combine, ae Prepacpments are wot teehricl yelated to Cask. beAVAAAAAA °O FF- Seminee woken yoo fave a Yeceivable fiom @ party ade Same fo Gow Behe ye td ‘Snel XYZ Bar Receivables ame Payot = IZ, Rot it ‘Ts nok altowred. Spowd (reson Sepeperely > Ralized Guin Ov bs. Cau in Co: 3 DrkealivdA «<= Caen lovt, vob ux hovel s “only Ur ddkx ope POP eee ep ip Gor Puno prepenty bot» when Yoo Sale fren UG wil pe seatizod Fae: —— vmonveror LE— Dut A leche Caspotarion = SOrisited babibt ZLIFO js wat lenges Rerwissieotle Sw in| JERS - | S-4 __ Strtemernt_oy Cash Flows — | Cosbyous axe. Closes Sato Be Ca’ )Opereting Bedvites } (Aheat & sodvest) Fen I Ses save cosh sh yoosintcs Fees9 Yet past: | OperraitSo Batuties| qaneated et cash Spffeus oS Sao) v7? TVIIS III J rsLovesting Rehustes: nein all cash Pops ortyows Ey Casings inscshunt investments ave all Pest ob jovestiog, acnurbes- > 3) Biremaing Bebivites: (Nating bot capital Strotove) = VCagite$ Socks means ous By cemban 33 poareal =D Campanyy has = Sevees 40 fro who Combany y assets (Des GEO) Dest = (oan, Bon ~ eaony = Bars, Ochuart 4 2 Pe fpr) DVrares > Fmance activity Brows Cath generated Provo Jesvamee of Sheties Cah YeaeNed oy Ofetag = Oe Letter eae loans ¢ Cash Nepaid egptost lea. WeER thing Wat has witerost. Fw Rone comnpauss GRool ous s_bbest 4 edd in Tr Reb aD» Einame Rettujtes. ohebast Reclanest = Twesting Rota PF Tyhenest Paid = Opretiny -B-bustes 2 . prooucr or WEN2 Movicnn, Capital_caly. Date BIA Nee : adj we AWE spo Where “Cosh Used ot Keo: N\ = Toveshiog dachwhes S long bewina Shexes /Bowd . ete exerrsthing 0 al S > Financing, aches + SS_&xp fometjdlebls. lean be ~ ABC _Campanty a» Caslh-Flovs Ns Fos Yeas Emectes} Plaich tsb, sal sy _ Cashflow fiom Cperating Rebushes - ~___Proppt Bere tax Bua my _Adyustonent -fiss nen-Casio shes: E ss Rensstization 6 ; wy Depreciation st i =~ Finance Cost 7 IS [ “~ Zion Saleoy PSE AX | = _ Get ma _ Changes 5 jn washing. capital. ~~ Cnerense) an Sentonhoges (133) | _Blentense pin Teale Yenc bles SO = (decrease) in Trode Parotie (ar) G a Gel) | 2 Coaln Flows qerctated Fron operabions 306 a Finance Gest paic (ta) a “Trcamne tex pov ¢ aS&) “ a_ Net Cash generates} from Op: Phi 4o 2 i o ; —i 7 PRoDUCT OF es) i© ' Cash Sov fier Sovesting Bchvities ‘yeneatoment jn clevelopment €Kp Use) Sevestenent fn PPE 492) Proceaets against Sale oh PPS No Nek Cash Used sn snvesting tivities (sia) Casto flow fiom firancing Aebiities | Proceeds against otestance epdebenb| SO ____ Payment agalt Finance lease at) Proceed against jasuance, oh Shae Box Divs Rasel S86) Nek Casi qenetatect From Breau th \G __Net decrense tn Cast € Casly eyppivalerct, (ss) Cosh & Coch eyprvlent at Beg sy yers 1o> Cosh & cost ewysiatent ak ene of Yeap Yo toe nmoo eee er PPaPPANANAAAAA ————————————e PRooucr ar UIAEM aarn MA = ve : : waking Dato AL NE N=] working Fav wosisiing: Capital = ‘ ro . BoxB Box Change Ne Sevemtasies Bee ast (R83) 5 Ts Reecivables ay. Bay sa ‘ Trade payaloles atu 28a (a) > yz | working Fas Fivande Cost - ; OP Balance ° Finance cost Sap \S Closing Blance s Finance paid cest 10 woiing Fo% Sncasne “eK OP Balorce(dehye ae Tax Exp fos geo = ob Closing, Balance(O+e) = 104 Treame tax pericl. as& wotking x clevelopmant Eagerditote Opn Balance = |60 Bencsttization = (ooh chasing Balance =(390) ‘sptestwent {p ctenelopmenk Exp (GS) woking Fes PP awe Opn Balance = t Asset sald = (193) Dept = (sy Revabotion Qos 1 Basehk ogcutlearee SO AEsing Batam ee Aq>25) {CLAY i| a 7 Date: = = | weiking Fer debentotes, 0 — ge Batenee stale Closing balance Iso. Nev celeron fis} So wertwine) Foy Birance lense » 2 OPn balance = AS [ __ Rosclnase opPReag lar Sé eles, Botue = it Fauyment cgpuctieses 3 | APA DVAAAAAS > [Bess SssberNolbing Bot Bake ents | fees Soe Casty jeopack: ge ->| Rgdh sssve: there fo cash Soopact. |wheo cesopanty vests e [Wo qMexate cosh] Flos - e => working Pec Siates - _ : e Shave Capital Dhare PrEMIOM & apy Balance Ofna Balances 15d e Bonus Shave. closing Balance < 380 e | closing Balance. Riaint sssve = BSO e [| Rigpt issue = SSO ; - 4 > [working of) RES: monet de: ‘ Opn Balerce =< BIS ‘ won Peoyst foo 9 ent = \8o Poon sssde = (Sa) 33S Closing Balance= O24 = SGDate: UW lect __Roalyes 8 Financial Statement. Qed03 << pat Nettical emalysis sk yors Parallel fo yreris gees _Stieigt up! and down the comparison 3s voit a base YY > Peyh sin Vertaal omaltysis our Ibace: stem is aliases as Sales erent che Shem ys | eecopatend po. Seles _as a We D_SEFP - jn Vanalyss oun lace Stes js ony T sets: y Tos WB Formula ust be = CYear — Penoos yent Presicos > VA fomvla wsill \ ‘be = Required iteso/ | Bo >Intka Carageny : = withyn Sawe CareQany - > Inte Compan ee Witbe clher sata = S coteqees 3 oy & Yabo 1) propitebibt +2) Epps ene i Behv ay e mek maregeme ment 3B) Shark fem mee Tey 4 )long feu Selvencty ie ora S )inestas Tanta ——T TCL ' »_Prepiabibicy 5 24 - Ruse 4 The Magn = tem Stem _gou wart wont fo wease beerires hevomes DerSoiratey ysl) alvsety ‘be Sales. athe Returns = ; QpeeSing | mayt | Pal : 1 READ of Asek = = Denamnodas vit he T-Asck Compare. ras Ure 7 moor HE- Dates Late: > DP debts are babilihes but net all Vobilities cuedebt - cledbt sneans intergst beans Ladbitity: — £ Copital werk Sn Precess — Neb adangation, it js BMR: Sy cotopany Shorease Sls copaaitc, then Lis SxparnadiooSome Date. St Las. Fe Piramcsa ? arcalesys 2 rst we See audits oRIon : B) See companies Abst net< to Urclenstand yohal the business of SAHOO = come ab Sayrtes SK Sale - SSther Op ss oom. stuse Ww SD et —loun Esso 5) Sate Sex Guess mengin, Nox opy esoits Lp Tt — Letown. | Selling pwce i Salesy —D Ca-Praiyt -Y | Ses Ee ERP gy Fan Sak ate a j once aan lak at sales, qo to enc op FS nots Cope awsl Preclochion: aud check Stock ho bexde- nike DSee Seles wodtes | MIDE = Maesiow density fibre. i 5 ip chor Uxome Js ee we comsickes tb w | Operctturg crchiveties olkamvie net | [ Extorrsion = camtstiudhitey Mess SEO. \ } Suteinet lcs = Replacemraut Gem 2 Balesiing Mederaztiony Regheemenk L Fox con wd can See Capa note: Ly Capital vost “Ln progiess Jama if bo noks fis wet available fis net té 1s nb SiPonsiew - \ CTT LEE RPE att \