Professional Documents
Culture Documents
CL= Co (1-k)L
Yr Book value at the Depreciation during Book value at the end of the
beginning of the year the year year
1 C0 d1 = kC0 C1 = C0(1-k) = C0 - d1
2 C1 = C0 (1-k) d2 = kC1 C2 = C0(1-k)2 = C1 – d2
3 C2 = C0 (1-k)2 d3 = kC2 C3 = C0(1-k)3 = C3 – d3
………… ………………….. ……………… ………………
……….
N C0 (1-k)n-1 dn = kCn-1 Cn = C0(1-k)n = Cn-1 - dn
…… ……………… ………………
L C0 (1-k)L-1 dL = kCL-1 CL = C0(1-k)L = CL – dL
Examples:
1. A machine costing P720,000 is estimated to have a life of 10 years. If the annual rate of
depreciation is 25%, determine the total depreciation using a constant percentage of the declining
balance method.
Solution:
D10 = Co – C10 but: C10 = Co (1-k)n = 720,000(1-0.25)10 = 40,545.73
D10 = 720,000 – 40,545.73
D10 = 679,454.27
2.A machine costing P45,000 is estimated to have a salvage value of P4,350 when retired at the
end of 6 years. Depreciation cost is computed using a constant percentage of the declining book
value. What is the annual rate of depreciation in %?
k = 1- =1- = 1-
k = 32.35%
3. A radio service panel truck initially cost P56,000.00 Its resale value at the end of the 5 th year
of the useful life is estimated at P15,000.00. By means of the declining balance method,
determine the depreciation charge for the second year.
dn = Co(1- )n-1
Cn = Co (1- )n
CL = Co (1 - )L
Illustrative Example:
1. Determine the rate of depreciation, the total depreciation up to the end of 8 th yr and the book
value at the end of 8th yrs for an asset that costs P15,000.00 new and has an estimated scrap value
of P2,000.00 at the end of 10 yrs by
a. the declining balance method; and
b. double declining balance method.
Given:
n=8 Co = 15,000 CL = 2,000 L = 10
Solution:
a.) Declining balance method
2. An equipment has a first cost of 20,000 and a salvage value of 1,000 at the end of 10yrs.
a. Determine the book value after 6 yrs using declining balance method.
b. What is the depreciation after 3 yrs?
Given:
C0 = 20000 CL = 1000 n=6 L = 10
Solution:
a. Cn (1-k)n where; k = 1 - =1- = 0.258
C6 = 20,000 ( 1 – 0.258)6
= 3,314.45 ans.
3. A certain type of machine losses 10% of its value each year. The machine cost P2,000
originally. Make out a schedule showing the yearly depreciation, the total depreciation
and the book value at the end of each year for 5 yrs.
Given:
C6 = 2000 CL = 200 n=5
YR Book value at the Depreciation Total depreciation Book value at the end
beginning of yr during the year at the end of the of the year
C0 dn year Cn
Dn
1 d1= kC0 C1 = C0 – d1
C0 = 2000 = 0.10(2000) 200 = 2000 – 200
= 200 = 1800
2 d2= kC1 = d1 + d 2 C2 = C1 – d2
C0 (1-k) = 1800 = 0.10(1800) = 200 + 180 = 1800 – 180
= 180 = 380 = 1620
3 d3= kC2 = 380 + 162 C3 = C2 – d3
C0 (1-k)2 = 1620 = 0.10(1620) = 542 = 1620 – 162
= 162 = 1458
4 d4= kC3 = 542+145.8 C4 = C3 – d4
C0 (1-k)3 = 1458 = 0.10(1458) = 687.8 = 1458 – 145.8
= 145.8 = 1312.2
5 d5= kC4 =687.8 + 132.22 C5 = C4 – d5
C0 (1-k)4 = = .10(1312.2) = 819.02 = 1312.2 – 131.22
1312.2 = 131.22 = 1180.9
3. An equipment costs P500,000 and has a salvage value of P25,000 after its 25 years of
useful life. Using double declining balance method, what will be the book value of the
equipment the end of 8 years?
Given: Co = 500,000 CL = 25000 n = 8 L = 25
= Co - CL)
OR
Legend:
L = economic life
n = any period before L
= (Co-CL)
Illustrative Problem:
1. A structure cost P12,000.00 new. It is estimated to have a life of 5 yrs with a salvage
value of P1,000.00. Determine the book value at the end of its life, the depreciation
during the 3rd yr and the book value at the end of 3 yrs..
Given:
Co = P12,000 L=5 CL = P1,000 n=3
sum = =1+2+3+4+5 = 15
Solution:
Book value at the end of its life; C5 = Co – D5
Therefore; Book value at the end of its life; C5 = 12,000 – 11,000 = P1,000 //ans.
2. An asset is purchased for 120,000.00 Its estimated economic life is 10yrs, after which it
will sold at 12,000.00. Find the depreciation for the first year using SYD. What is the
book value after 4 yrs.
Given:
Co = P120,000 L =10 CL = P12,000 n=4
sum = 1+2+3+4+5+6+7+8+9+10 = 55
sum = (1+10) = 55
Solution:
N K d(C0 – Cl)k
1 10/55 108,000 ( 10/55) = 19636.36
2 9/55 108,000 ( 9/55) = 17,672,73
3 8/55 108,000 ( 8/55) = 15,709.1
4 7/55 108,000 ( 7/55) = 13,745.45
5 6/55 108,000 ( 6/55) = 11,781.82
6 5/55 108,000 ( 5/55) = 9,818.18
7 4/55 108,000 ( 4/55) = 7,854.54
8 3/55 108,000 ( 3/55) = 5,890.91
9 2/55 108,000 ( 2/55) = 3,927.27
10 1/55 108,000 ( 1/55) = 1,963.64
3. An asset is purchased for P9,000. Its estimated life is 10 years, after which it will be sold
for P1,000. Find the book value during the third year if the sum-of-the-year’s digit
(SOYD) depreciation is used.
Given: Co = P9,000 L =10 CL = P1,000 n=3
Solution:
C4 = 9,000-3,927.27
C4 = P5,072.73
4. A company purchases an asset for P10,000.00 and plans to keep it for 20 years. If the
salvage value is zero at the end of the 20 th year, what is the depreciation in the third year?
Use the sum-of-the-years method
Given:
Co = P10,000 L =20 CL = 0 d3 = ?
Solution:
d3 = (10,000 – 0)
d3 = 857.14
5. The corporation purchased a machine for P1 million. Freight and installation charges
amounted to 3% of the purchased price. If the machine shall be depreciated over a period of 8
years with a salvage value of 12%. Determine the depreciation charged during the 5 th year
using the sum of the years digit method.
Given:
Co = P1,000,000 + 3%(1M) = 1,030,000.00 n=8
CL = 12%(1,30,000) = 123,600 d5 = ?
Solution:
d5 = (1,030,000 – 123,600)
d3 = 100,711.11
d= = = 32,000.00
d= = = = 18,234.9325
Dn = d(F/A, i%, n) = d[
Book value at the Accrued Depreciation; Book value at the end of the
beginning of the
YR year;
year; Dn = d[ C0 – Dn
C0
= 38,658.0569
C3 = 370,000 – 61,531.9562
D3 = 18,234.9325[
3 370,000.00 = 308,468.0438
= 61,531.9562
C4 = 370,000 – 87,150.7235
D4 = 18,234.9325[
4 370,000.00 = 282,849.2765
= 87,150.7235
C5 = 370,000 –
D5 = 18,234.9325[
5 370,000.00 115,843.7428
= 254,156.2572
= 115,843.7428
C6 = 370,000 –
D6 = 18,234.9325[
6 370,000.00 147,979.9244
= 222,020.0756
= 147,979.9244
C7 = 370,000 –
D7 = 18,234.9325[ 183,972.4479
7 370,000.00
= 186,027.5521
= 183,972.4479
C8 = 370,000 –
D8 = 18,234.9325[
370,000.00 224,284.0741
8
= 145,715.9259
= 224,284.0741
C9 = 370,000 –
D9 = 18,234.9325[
370,000.00 269,433.0955
9
= 100,566.9045
= 269,433.0955
C10 = 370,000 –
370,000.00 D10 = 18,234.9325[ 319,999.9995
10
= 50,000.00
= 319,999.9995
c) Matheson Formula
d) SYD Method
2. A machine cost 7,000 last 8 years and has a salvage value at the end of life of 350.00.
Determine the depreciation charge during the 4th year and the book value at the end of 4
years by the following:
a. Straight line method
b. Declining balance method
c. SYD method
d. Sinking fund method with interest at 12%.
Given:
Co = 7,000 CL = 350 L=8 n=4
d4 = = = 831.25
C4 = Co – nd = 7,000 – 4(831.25) = 3,675.00
c) SYD Method
d4 = (7,000-350) = 923.611 OR
C4 = CO – D4
d4 = = = = 541.00
C4 = CO – D4
d13 = = = = 1,943.39
C13= CO – D13
d) SYD method