Name Ticker EV / EBITDARevenue:Y EV/Sales T Eff Tx Rate:Unlvrd Bet LT Dbt Tot Beta:Y-1

Utilities (17 securities)

Median 0 7.39 1885809810296.52 3.13 26.93 0.23 43.62 0.69
CELSIA SA ECELSIA CB 7.57 3536007000000 2.86 37.62 N.A. 60.49 0.69
ENEL GENE CECO2 AR 2.32 489572851833.16 1.28 N.A. N.A. 24.03 0.78
CIA ENERGECESP6 BZ 10.74 1380889618601.03 5.33 N.A. N.A. 25.06 0.87
EMPRESA EPEHUEN CI 8.71 758740203973.25 6.41 26.93 N.A. 0 0.36
RIO PARANGEPA4 BZ 6.78 1150729414337.02 2.66 26.12 0.26 65.59 0.56
AES TIETE TIET3 BZ 4.76 1448552380189.44 4.93 30.4 0.22 255.57 0.78
CIA ENERGECEBR5 BZ 3.58 2288788552688.1 0.83 23.93 0.1 35.43 0.47
ELECTRICA PUNTILLA C 14.33 79617480650.31 10.06 N.A. N.A. 18.41 0.37
ENERGIA LAENLASA CI 6.28 82359076159.96 3.27 29.96 0 28.63 0.37
CORP INDUSCIE VC N.A. N.A. N.A. 11.55 N.A. 0.24 0.59
ENEL GENERENELGXCH C 5.46 6955184519789.18 2.01 N.A. 0.34 43.62 0.63
ENEVA SA ENEV3 BZ 12.05 2611439436323.93 6.39 N.A. 0.45 77.44 0.87
ENGIE BRASEGIE3 BZ 8.02 8829606496331.91 3.92 24.13 0.2 192.96 0.77
COLBUN SACOLBUN CI 6.67 4982104358455.64 3 32.33 N.A. 46.99 0.91
ENERGISA ENMT4 BZ 9.5 4106028421205.32 1.93 14.94 N.A. 142.91 0.45
CENTRAIS EELET3 BZ 9.6 23077787343683.2 2.54 N.A. 1.12 57.67 1.19
ENEL GENE ENGEPEC1 7.21 1482831067904.95 3.76 29.34 0.23 3.02 1
Cntry GICS SectorGICS Ind N ROE:Y EV/T12M NIROA:Y EBITDA:Y Curr Assets:Y

0 0 0 15.62 12.49 5.33 825193324441.59 1423669464171.98

COLOMBIA Utilities Electric Util 10.58 20.05 4.29 1786753000000 1755860041728
ARGENTINAUtilities Independent 10.71 7.68 5.12 269867697076.97 302065717678.32
BRAZIL Utilities Independent 24.09 5.91 12.58 871536904686.44 737764865860.44
CHILE Utilities Electric Util 61.21 12.49 38.18 568235014355.57 178622543077.82
BRAZIL Utilities Electric Util 15.47 19.03 5.55 570524498598.13 1057053327229.3
BRAZIL Utilities Independent 51.49 11.7 9.51 1493791732549.67 1599242818820.49
BRAZIL Utilities Electric Util 17.36 9.93 3.2 283343229374.91 1423669464171.98
CHILE Utilities Independent -39 N.A. -23.52 -258163148854.18 39126759657.9
CHILE Utilities Independent 4.3 19.91 2.63 35284085677.3 40068050000
VENEZUELAUtilities Electric UtilN.A. 0.69 N.A. N.A. 6405762611.65
CHILE Utilities Independent -8.4 N.A. -4.64 -698621362729.68 2243699544946.39
BRAZIL Utilities Independent 9.1 29.38 4.59 1214447867693.96 2311400836783.44
BRAZIL Utilities Independent 37.97 17.19 8.56 4319664193674.8 5099271077514.83
CHILE Utilities Independent 4.66 24.84 2.44 1633935564989.44 4312553972001.6
BRAZIL Utilities Electric Util 29.97 17.24 8.29 878901136873.12 1742782377786.62
BRAZIL Utilities Electric Util 16.92 8.07 5.96 7588121911596.66 33305619783439.5
PERU Utilities Independent 15.77 11.42 9.79 778849744196.73 1036582095301.54
Inv TurnoveInv:Y Curr Liab:Y A/P TurnovA/R TrnovrROE:Y

12.92 25633547129.95 1106625895700.64 4.33 6.44 15.62

11.84 180211007488 1699268001792 4.03 6.49 10.58
10.34 32379837467.5 293259303529.52 2.14 3.27 10.71
N.A. 0 692752200804.35 145.75 8.13 24.09
11741.64 14669322.71 141039212995.48 7.57 12.69 61.21
N.A. 0 1409287384554.14 0.89 8.04 15.47
N.A. 0 1705633720594.97 0.08 6.39 51.49
240.72 8443685932.52 1282609225716.56 6.6 4.47 17.36
N.A. 0 66199495989.38 4.04 3.28 -39
6.32 7682887500 37635300000 12.56 9.82 4.3
N.A. N.A. 23858162182.28 N.A. N.A. N.A.
39.22 56376898103.09 1675737638116.15 4.71 6.85 -8.4
11.58 83603369451.63 1106625895700.64 3.75 5.96 9.1
33.12 124907229437.27 3548137300037.19 8.32 7.65 37.97
14.01 115233509115.4 1049835285506.8 4.39 6.23 4.66
186.62 18887256792.4 1262722468152.87 9.33 5.15 29.97
7.13 826660825238.85 20970619929936.3 2.14 5.92 16.92
11.84 63896900073.88 611380922248.61 4.28 7.77 15.77
Name Ticker EV / EBITDA ARevenue:Y en COP EV/Sales T12
Utilities (17 securities)
Median 0 7.39 $ 1,885,809,810,296.52 3.13
CELSIA SA ESP CELSIA CB 7.57 $ 3,536,007,000,000.00 2.86
ENEL GENERACION COSTANERA S CECO2 AR 2.32 $ 489,572,851,833.16 1.28
CIA ENERGETICA DE SP-PREF B CESP6 BZ 10.74 $ 1,380,889,618,601.03 5.33
EMPRESA ELECTRICA PEHUENCHE PEHUEN CI 8.71 $ 758,740,203,973.25 6.41
RIO PARANAPANEMA ENERGIA-PRGEPA4 BZ 6.78 $ 1,150,729,414,337.02 2.66
AES TIETE ENERGIA SA TIET3 BZ 4.76 $ 1,448,552,380,189.44 4.93
CIA ENERGETICA BRASIL-PF A CEBR5 BZ 3.58 $ 2,288,788,552,688.10 0.83
ELECTRICA PUNTILLA SA PUNTILLA CI 14.33 $ 79,617,480,650.31 10.06
ENERGIA LATINA SA ENLASA CI 6.28 $ 82,359,076,159.96 3.27

ENEL GENERACION CHILE SA ENELGXCH CI 5.46 $ 6,955,184,519,789.18 2.01

ENEVA SA ENEV3 BZ 12.05 $ 2,611,439,436,323.93 6.39
ENGIE BRASIL ENERGIA SA EGIE3 BZ 8.02 $ 8,829,606,496,331.91 3.92
COLBUN SA COLBUN CI 6.67 $ 4,982,104,358,455.64 3
ENERGISA MATO GROSSO DISTRIBENMT4 BZ 9.5 $ 4,106,028,421,205.32 1.93
CENTRAIS ELETRICAS BRASILIER ELET3 BZ 9.6 $ 23,077,787,343,683.20 2.54
ENEL GENERACION PERU SAA ENGEPEC1 PE 7.21 $ 1,482,831,067,904.95 3.76
Eff Tx Rate:Y Unlvrd Beta LT Dbt Tot EqBeta:Y-1 Cntry GICS Sector GICS Ind NamROE:Y

26.93 0.23 43.62 0.69 0 0 0 15.62

37.62 N.A. 60.49 0.69 COLOMBIA Utilities Electric Utilit 10.58
N.A. N.A. 24.03 0.78 ARGENTINA Utilities Independent 10.71
N.A. N.A. 25.06 0.87 BRAZIL Utilities Independent 24.09
26.93 N.A. 0 0.36 CHILE Utilities Electric Utilit 61.21
26.12 0.26 65.59 0.56 BRAZIL Utilities Electric Utilit 15.47
30.4 0.22 255.57 0.78 BRAZIL Utilities Independent 51.49
23.93 0.1 35.43 0.47 BRAZIL Utilities Electric Utilit 17.36
N.A. N.A. 18.41 0.37 CHILE Utilities Independent -39
29.96 0 28.63 0.37 CHILE Utilities Independent 4.3

N.A. 0.34 43.62 0.63 CHILE Utilities Independent -8.4

N.A. 0.45 77.44 0.87 BRAZIL Utilities Independent 9.1
24.13 0.2 192.96 0.77 BRAZIL Utilities Independent 37.97
32.33 N.A. 46.99 0.91 CHILE Utilities Independent 4.66
14.94 N.A. 142.91 0.45 BRAZIL Utilities Electric Utilit 29.97
N.A. 1.12 57.67 1.19 BRAZIL Utilities Electric Utilit 16.92
29.34 0.23 3.02 1 PERU Utilities Independent 15.77
EV/T12M NI: ROA:Y EBITDA:Y Curr Assets:YInv Turnover:Inv:Y Curr Liab:Y A/P Turnover

12.49 5.33 8.2519E+11 1.4237E+12 12.92 2.5634E+10 1.1066E+12 4.33

20.05 4.29 1.7868E+12 1.7559E+12 11.84 1.8021E+11 1.6993E+12 4.03
7.68 5.12 2.6987E+11 3.0207E+11 10.34 3.238E+10 2.9326E+11 2.14
5.91 12.58 8.7154E+11 7.3776E+11 N.A. 0 6.9275E+11 145.75
12.49 38.18 5.6824E+11 1.7862E+11 11741.64 14669322.7 1.4104E+11 7.57
19.03 5.55 5.7052E+11 1.0571E+12 N.A. 0 1.4093E+12 0.89
11.7 9.51 1.4938E+12 1.5992E+12 N.A. 0 1.7056E+12 0.08
9.93 3.2 2.8334E+11 1.4237E+12 240.72 8443685933 1.2826E+12 6.6
N.A. -23.52 -2.5816E+11 3.9127E+10 N.A. 0 6.6199E+10 4.04
19.91 2.63 3.5284E+10 4.0068E+10 6.32 7682887500 3.7635E+10 12.56

N.A. -4.64 -6.9862E+11 2.2437E+12 39.22 5.6377E+10 1.6757E+12 4.71

29.38 4.59 1.2144E+12 2.3114E+12 11.58 8.3603E+10 1.1066E+12 3.75
17.19 8.56 4.3197E+12 5.0993E+12 33.12 1.2491E+11 3.5481E+12 8.32
24.84 2.44 1.6339E+12 4.3126E+12 14.01 1.1523E+11 1.0498E+12 4.39
17.24 8.29 8.789E+11 1.7428E+12 186.62 1.8887E+10 1.2627E+12 9.33
8.07 5.96 7.5881E+12 3.3306E+13 7.13 8.2666E+11 2.0971E+13 2.14
11.42 9.79 7.7885E+11 1.0366E+12 11.84 6.3897E+10 6.1138E+11 4.28
A/R Trnovr:Y ROE:Y Actividades

6.44 15.62
6.49 10.58
3.27 10.71 Genera electricidad a traves de procesos termales
8.13 24.09 Genera electricidad a traves de plantas hidroelectricas
12.69 61.21 Genera electricidad a traves de tres plantas hidroelectricas
8.04 15.47 Genera electricidad a traves de plantas hidroelectricas, ademas se encuentra en la produccion de ga
6.39 51.49 Genera electricidad a traves de plantas hidroelectricas (Grandes y pequeñas)
4.47 17.36
3.28 -39 Genera electricidad a traves de plantas hidroelectricas , ademas distribuye y suplementa agua.
9.82 4.3 Generacion y suministro de energia

6.85 -8.4
5.96 Generacion de energia )parque termico), explora y produce gas
7.65 37.97 Genera electricidad a traves de planta, transporta gas natural.
6.23 4.66 Generacion de energia electrica )Hidroelectricas, centrales y solares termicas=
5.15 29.97 Generacion, distribucion y transmision
5.92 16.92 Generacion y transmision de energia electrica
7.77 15.77 Generacion hidroelectrica (44%) y termoelectrica (56%)
ncuentra en la produccion de gas

ribuye y suplementa agua.