You are on page 1of 2

INVERSION % DE INVERSION OPERACIONES OBJETIVO GANANCIA

PRIMERA SEMANA
DIA 1 3000 10% 2, 3 o 5 6% 180.00
DIA 2 3000 10% 2, 3 o 5 6% 180.00
DIA 3 3000 10% 2, 3 o 5 6% 180.00
DIA 4 3000 10% 2, 3 o 5 6% 180.00
DIA 5 3000 10% 2, 3 o 5 6% 180.00
SEGUNDA SEMANA
DIA 6 3900 10% 2, 3 o 5 6% 234.00
DIA 7 3900 10% 2, 3 o 5 6% 234.00
DIA 8 3900 10% 2, 3 o 5 6% 234.00
DIA 9 3900 10% 2, 3 o 5 6% 234.00
DIA 10 3900 10% 2, 3 o 5 6% 234.00
TERCERA SEMANA
DIA 11 5070 10% 2, 3 o 5 6% 304.20
DIA 12 5070 10% 2, 3 o 5 6% 304.20
DIA 13 5070 10% 2, 3 o 5 6% 304.20
DIA 14 5070 10% 2, 3 o 5 6% 304.20
DIA 15 5070 10% 2, 3 o 5 6% 304.20
CUARTA SEMANA
DÍA 16 6591 10% 2, 3 o 5 6% 395.46
DÍA 17 6591 10% 2, 3 o 5 6% 395.46
DÍA 18 6591 10% 2, 3 o 5 6% 395.46
DÍA 19 6591 10% 2, 3 o 5 6% 395.46
DÍA 20 6591 10% 2, 3 o 5 6% 395.46

CASILLA MODIFICABLE
CAPITAL FINAL

3180
3360
3540
3720
3900

4134.0
4368.0
4602.0
4836.0
5070.0

5374.20
5678.40
5982.60
6286.80
6591.00

6986.46
7381.92
7777.38
8172.84
8568.30

You might also like