Professional Documents
Culture Documents
實際戶口結餘 (6,002,104.32)
可用餘額 1,079,730.50
待批核
Year m d Payee Description Cheque 未放支票 Sub-total
2019 11 7 PS037 Wing Mau Products Development Ltd Settled 2019.07 - PB901349,1350,1351 013007 405,486.00
2019 11 7 PS038 Wing Mau Products Development Ltd Settled 2019.07 - PB901352,1353,1360 013008 421,224.00
826,710.00
WHIM
0.00
826,710.00
購貨
Year m Wing Mau Products Development Ltd WHIM INC Total
2019 4 1,557,978.00 420,000.00 (已付WHIM) 1,977,978.00
2019 5 901,724.00 901,724.00
2019 6 1,192,894.00 178,500.00 (已付WHIM) 1,371,394.00
2019 7 826,710.00 333,900.00 (已付WHIM) 1,160,610.00
2019 8 1,073,954.00 1,073,954.00
2019 9 1,190,910.00 330,750.00 (已付WHIM) 1,521,660.00
27-Apr-21
Small Toys: 上 商 A/C: 371-82-01122-2 OD Limit 8,000,000.00
Year m d V Payee Description Cheque Dr Cr Bal
2019 10 826,926.00 826,926.00 8,834,246.00
已付貨款
Year m Wing Mau Products Development Ltd WHIM INC Total
2019 4 986,223.00 394,275.00 1,380,498.00
2019 5 1,316,190.00 420,000.00 1,736,190.00
2019 6 1,950,859.00 1,950,859.00
2019 7 1,236,312.00 178,500.00 1,414,812.00
2019 8 763,281.00 333,900.00 1,097,181.00
2019 9 901,724.00 901,724.00
2019 10 791,860.00 330,750.00 1,122,610.00
2019 11 401,034.00 401,034.00 10,004,908.00
27-Apr-21
Small Toys : 永 隆 A/C : 020-607-000-8028-2 OD Limit 0.00
v A/C Name Description CQ Dr Cr Bal
Balance b/f. 77,100.40
2019 8 19 PW04 China M HK Co Ltd #69183286 - 2019.08.06-2019.09.05 414.00 76,686.40
2019 8 22 PW05 Autotoll Ltd 4,500.00 72,186.40
2019 8 26 PW06 CLP Power HK Ltd Rm1502 36.00 72,150.40
2019 8 26 PW06 CLP Power HK Ltd Rm1603-05 413.00 71,737.40
2019 8 26 PW06 CLP Power HK Ltd Rm1615-16 4,009.00 67,728.40
2019 8 28 PW07 China M HK Co Ltd #69184104 - 2019.08.16-2019.09.15 414.00 67,314.40
2019 8 28 PW07 China M HK Co Ltd #69184937 - 2019.08.16-2019.09.15 414.00 66,900.40
2019 9 2 RW03 Park'n Shop IVB9/00053,64 36,234.45 103,134.85
2019 9 4 RW01 Wing On Dept St Settled IVB9/00069 2,646.27 105,781.12
2019 9 16 RW02 AEON Stores (HK) Co Ltd Settled IVB9/00051,63 - 2019.05&06 218,769.00 324,550.12
2019 9 16 PW01 China M HK Co Ltd #69184339 - 2019.09.01-09.30 396.00 324,154.12
2019 9 18 PW02 Autotoll Ltd 4,500.00 319,654.12
2019 9 23 PW03 China M HK Co Ltd #69183286 - 2019.09.06-2019.10.05 414.00 319,240.12
2019 9 25 PW04 CLP Power HK Ltd Rm1502 36.00 319,204.12
2019 9 25 PW04 CLP Power HK Ltd Rm1603-05 530.00 318,674.12
2019 9 25 PW04 CLP Power HK Ltd Rm1615-16 3,931.00 314,743.12
2019 9 30 RW04 Park'n Shop Settled IVB9/00077 33,755.40 348,498.52
2019 9 30 RW05 AEON Stores (HK) Co Ltd Settled IVB9/00051,63 - 2019.05&06 51,872.25 400,370.77
2019 10 2 PW01 China M HK Co Ltd #69184104 - 2019.09.16-2019.10.15 414.00 399,956.77
2019 10 2 PW01 China M HK Co Ltd #69184937 - 2019.09.16-2019.10.15 414.00 399,542.77
2019 10 4 RW01 Wing On Dept St Settled IVB9/00092 1,946.43 401,489.20
2019 10 14 PW02 Autotoll Ltd 4,500.00 396,989.20
2019 10 14 PW03 China M HK Co Ltd #69184339 - 2019.10.01-10.31 396.00 396,593.20
2019 10 15 RW02 AEON Stores (HK) Co Ltd Settled IVB9/00063,74 - 2019.06&07 258,348.75 654,941.95
2019 10 18 PW06 China M HK Co Ltd #69183286 - 2019.10.06-2019.11.05 414.00 654,527.95
2019 10 23 PW04 Transfer to SCB C/A 013713 600,000.00 54,527.95
Balance b/f. 54,527.95
2019 10 25 PW05 CLP Power HK Ltd Rm1502 36.00 54,491.95
2019 10 25 PW05 CLP Power HK Ltd Rm1603-05 406.00 54,085.95
2019 10 25 PW05 CLP Power HK Ltd Rm1615-16 3,220.00 50,865.95
2019 10 28 PW07 China M HK Co Ltd #69184104 - 2019.10.16-2019.11.15 414.00 50,451.95
2019 10 28 PW07 China M HK Co Ltd #69184937 - 2019.10.16-2019.11.15 414.00 50,037.95
2019 10 31 Park'n Shop 33,484.50 83,522.45
2019 10 31 RW03 AEON Stores (HK) Co Ltd Settled IVB9/00063,74 - 2019.06&07 66,990.00 150,512.45
150,512.45
150,512.45
150,512.45
150,512.45
150,512.45
可用餘額 150,512.45
0.00
### 0.00
27-04-2021
Small Toys - 中 銀 A/C : 014-688-00022586
Date Voucher Description CQ Dr Cr Balance
539,518.26
539,518.26
539,518.26
539,518.26
未扣數 - 支票
實際戶口結餘 539,518.26
可用餘額 539,518.26
Octopus Commission :
Under $10 - 5%, $10 or more - 3%
Dute Date Term No Repayment Amount Principal Payment Interest Payment Loan Outstanding
4/30/2015 1 HK$7,191.00 HK$5,909.82 HK$1,281.18 HK$307,869.18
4/30/2015 2 HK$7,191.00 HK$5,936.51 HK$1,254.49 HK$301,932.67
4/30/2015 3 HK$7,191.00 HK$5,963.20 HK$1,227.80 HK$295,969.47
4/30/2015 4 HK$7,191.00 HK$5,989.89 HK$1,201.11 HK$289,979.58
4/30/2015 5 HK$7,191.00 HK$6,016.58 HK$1,174.42 HK$283,963.00
5/30/2015 6 HK$7,191.00 HK$6,043.27 HK$1,147.73 HK$277,919.73
6/30/2015 7 HK$7,191.00 HK$6,069.96 HK$1,121.04 HK$271,849.77
7/30/2015 8 HK$7,191.00 HK$6,096.66 HK$1,094.34 HK$265,753.11
8/30/2015 9 HK$7,191.00 HK$6,123.35 HK$1,067.65 HK$259,629.76
9/30/2015 10 HK$7,191.00 HK$6,150.04 HK$1,040.96 HK$253,479.72
10/30/2015 11 HK$7,191.00 HK$6,176.73 HK$1,014.27 HK$247,302.99
11/30/2015 12 HK$7,191.00 HK$6,203.42 HK$987.58 HK$241,099.57
12/30/2015 13 HK$7,191.00 HK$6,230.11 HK$960.89 HK$234,869.46
1/30/2016 14 HK$7,191.00 HK$6,256.80 HK$934.20 HK$228,612.66
2/29/2016 15 HK$7,191.00 HK$6,283.49 HK$907.51 HK$222,329.17
3/30/2016 16 HK$7,191.00 HK$6,310.19 HK$880.81 HK$216,018.98
4/30/2016 17 HK$7,191.00 HK$6,336.88 HK$854.12 HK$209,682.10
5/30/2016 18 HK$7,191.00 HK$6,363.57 HK$827.43 HK$203,318.53
6/30/2016 19 HK$7,191.00 HK$6,390.26 HK$800.74 HK$196,928.27
7/30/2016 20 HK$7,191.00 HK$6,416.95 HK$774.05 HK$190,511.32
8/30/2016 21 HK$7,191.00 HK$6,443.64 HK$747.36 HK$184,067.68
9/30/2016 22 HK$7,191.00 HK$6,470.33 HK$720.67 HK$177,597.35
10/30/2016 23 HK$7,191.00 HK$6,497.03 HK$693.97 HK$171,100.32
11/30/2016 24 HK$7,191.00 HK$6,523.72 HK$667.28 HK$164,576.60
12/30/2016 25 HK$7,191.00 HK$6,550.41 HK$640.59 HK$158,026.19
1/30/2017 26 HK$7,191.00 HK$6,577.10 HK$613.90 HK$151,449.09
2/28/2017 27 HK$7,191.00 HK$6,603.79 HK$587.21 HK$144,845.30
3/30/2017 28 HK$7,191.00 HK$6,630.48 HK$560.52 HK$138,214.82
4/30/2017 29 HK$7,191.00 HK$6,657.17 HK$533.83 HK$131,557.65
5/30/2017 30 HK$7,191.00 HK$6,683.86 HK$507.14 HK$124,873.79
6/30/2017 31 HK$7,191.00 HK$6,710.56 HK$480.44 HK$118,163.23
7/30/2017 32 HK$7,191.00 HK$6,737.25 HK$453.75 HK$111,425.98
8/30/2017 33 HK$7,191.00 HK$6,763.94 HK$427.06 HK$104,662.04
9/30/2017 34 HK$7,191.00 HK$6,790.63 HK$400.37 HK$97,871.41
10/30/2017 35 HK$7,191.00 HK$6,817.32 HK$373.68 HK$91,054.09
11/30/2017 36 HK$7,191.00 HK$6,844.01 HK$346.99 HK$84,210.08
12/30/2017 37 HK$7,191.00 HK$6,870.70 HK$320.30 HK$77,339.38
1/30/2018 38 HK$7,191.00 HK$6,897.40 HK$293.60 HK$70,441.98
2/28/2018 39 HK$7,191.00 HK$6,924.09 HK$266.91 HK$63,517.89
3/30/2018 40 HK$7,191.00 HK$6,950.78 HK$240.22 HK$56,567.11
4/30/2018 41 HK$7,191.00 HK$6,977.47 HK$213.53 HK$49,589.64
5/30/2018 42 HK$7,191.00 HK$7,004.16 HK$186.84 HK$42,585.48
6/30/2018 43 HK$7,191.00 HK$7,030.85 HK$160.15 HK$35,554.63
7/30/2018 44 HK$7,191.00 HK$7,057.54 HK$133.46 HK$28,497.09
8/30/2018 45 HK$7,191.00 HK$7,084.23 HK$106.77 HK$21,412.86
9/30/2018 46 HK$7,191.00 HK$7,110.93 HK$80.07 HK$14,301.93
10/30/2018 47 HK$7,191.00 HK$7,137.62 HK$53.38 HK$7,164.31
11/30/2018 48 HK$7,191.00 HK$7,164.31 HK$26.69 (HK$0.00)
Loan : 284,662.00 TAX LOAN YR2018
No. of instalments : 12
Rate : 2.62500%
3455
3840
6080
4480
945
15595
2435
5300
8015
2405
1100
11475
440
14515
8590
7455
5720
6505
2965
7670
5195
3015.3
1000
15007.4
9489
22045
3696.25
4590
1947.5
189
3375
737.5
10545.6
655
7125
1352
1423.75
1449.5
13638
1052.5
4397.5
1446.25
402.5
2561.25
470
950.4
4657.5
458.25
443.75
478.75
697.5
159
894
546.25
3278.8
780
757.5
2347.5
1715
2668
1557.5
1218.75
1955
550
5538
1176
452.5
250
387
5470.5
1999.5
2031.25
22158
7687
357.5
3831
2397.5
2697.5
810
484
69201.8
4752.5
515
1461.25
2500
2935
3515
2490
1200
402
840
105
3982.5
4505
2485
9355
2210
4805
2030
1150
8725
205
10495
9215
6700
4985
5855
239.4
2785
9210
4935
1660
3790
3201
22045