You are on page 1of 5

i= 12%

P= ?
300
i = 12%

0 1 2 3 4 5 6 7

n F# P/F P
1 0.8928571429 0
2 0.7971938776 0
3 0.7117802478 0
4 0.6355180784 0
5 0.5674268557 0
6 300 0.5066311212 151.9893
7 0.4523492153 0
8 0.403883228 0
9 60 0.360610025 21.6366
10 60 0.3219732366 19.31839
11 60 0.2874761041 17.24857
12 60 0.2566750929 15.40051
13 210 0.2291741901 48.12658
14 0.2046198126 0
15 80 0.1826962613 14.6157
16 80 0.1631216618 13.04973
17 80 0.1456443409 11.65155
Present Value 313.04
A 140
MARR 1%
P/A 44.9550384

Real price 6293.70538


Offer $ 6,800.00
Consideration Do not accept the offer

i 7%

Mesin A 300000 300000 300000 300000 300000 300000 300000 Mesin A


P/A 4.1001974359
Mesin B 400000 350000 300000 250000 200000 150000 100000
P/A 4.1001974359
P/G 7.6466648361 Mesin B
210

80 80
60 60 60 60

8 9 10 11 12 13 14 15 16
230059.2

1640079
-382333
257745.7 Choose Machine B
80

17

You might also like