February 21, 2020 - Balance of Construction Works

PROJECT : MAKATI VIEW SUITES RENOVATION
SUBJECT : GENERAL COST BREAKDOWN
Project Information
Total CFA
New 2,897.36 sq.m.
Existing 2,880.57 sq.m.
total 5,777.93 sq.m.
Dated: 30/11/2018
Items Description AMOUNT % TO TOTAL COST PER SQ. M.
I. General Requirements #NAME? #NAME? #NAME?
II. Structural Works #NAME? #NAME? #NAME?
III. Architectural Works #NAME? #NAME? #NAME?
IV. Mechanical Works #NAME? #NAME? #NAME?
V. Electrical Works #NAME? #NAME? #NAME?
VI. Plumbing Works #NAME? #NAME? #NAME?
VII. Fire Protection Works - #NAME? -
VIII. Profit & Mark-up - #NAME? -
IX. Contingency - #NAME? -
X. VAT Excluded 0.00%
TOTAL CONSTRUCTION COST #NAME? #NAME? #NAME?
Option Items
Permits / Licenses (Bulding Permit) 2,214,800.00
Submitted By:
Yang ShuGe
General Manager
LBY Construction Inc.
Executive Summary
PROJECT: MAKATI VIEW SUITES RENOVATION
SUBJECT: GENERAL COST BREAKDOWN
Project Information
Total CFA 5,777.93 sq. m.
Contract Breakdown
Civil Works Remarks

Exterior Curtain
Items Description Amount （Structural & ID Fit-out Works
Wall
MEPF Works)
Pro-rata the item
I. General Requirements 7,828,000.00 5,251,000.00 592,000.00 1,985,000.00
amount
Sub-total 7,828,000.00 5,251,000.00 592,000.00 1,985,000.00 -
II. Structural Works
A. Earthworks 1,763,746.40 1,763,746.40
B. Formworks 2,287,028.00 2,287,028.00
C. Rebarworks 6,526,213.64 6,526,213.64
D. Concreting Works 3,787,320.00 3,787,320.00
E. Structural Steelworks 27,224,279.85 27,224,279.85
F. Demolition/Restoration Works 662,460.00 662,460.00
Sub-total 42,251,047.89 42,251,047.89 - -
III. Architectural Works
A. Masonry Works 9,115,292.98 9,115,292.98
B. Waterproofing Works 2,153,076.34 2,153,076.34
C. Floor Finishing Works 10,416,957.94 10,416,957.94
D. Wall Finishing Works 3,698,145.74 3,698,145.74
E. Ceiling Works 6,105,707.33 6,105,707.33
F. Painting Works 11,521,236.03 11,521,236.03
G. Doors & Hardwares 1,384,400.00 1,384,400.00
H. Windows & Hardwares 1,713,272.00 1,713,272.00
I. Roofing Works 4,188,055.56 4,188,055.56
J. Miscellanous Items 6,369,367.42 6,369,367.42
K. Others please specify -
Sub-total 56,665,511.34 15,456,424.88 9,467,039.42 31,742,047.04
IV. Mechanical Works
A. Ground -
B. 2F - 5F -
Ventilation System - Risers and
C. Equipment -
D. Testing and Commissioning -
Sub-total 3,934,179.00 3,934,179.00 - -
V. Electrical Works
A. Feeders/Sub-
feeders/Grounding/Lighting 9,975,168.46 9,975,168.46
Protection
B. Wiring Devices 32,699.50 32,699.50
C. Lighting Fixtures 502,707.50 502,707.50
D. Telephone & Data System 291,165.89 291,165.89
E. Fire Alarm System 1,294,129.49 1,294,129.49
F. Public Address System
G. CCTV System
H. CATV System
I. Car Ramp System
J. Miscellanous Items
K. Testing & Commissioning
L. Other Equipment: Genset
Sub-total 12,095,870.85 12,095,870.85 - -
VI. Plumbing Works
A. GF 333,309.22 333,309.22
B. 2F 170,286.23 170,286.23
C. 3F 128,932.21 128,932.21
D. 4F 181,957.78 181,957.78
E. 5F 306,351.65 306,351.65
478,875.80
F. Plumbing Fixtures w/ Accessories 478,875.80
G. Miscellanous and Consumables 300,000.00 300,000.00
H. Testing and Commissioning 100,000.00 100,000.00
I. Others to Complete the System 1,296,289.65 1,296,289.65
Sub-total 3,296,002.54 3,296,002.54 - -
Contract Breakdown
Page 2/36
Civil Works Remarks
Exterior Curtain
Items Description Amount （Structural & ID Fit-out Works
Wall
MEPF Works)
VII. Fire Protection Works
A. GF 310,838.23 310,838.23
B. 2F 227,636.53 227,636.53
C. 3F 294,356.54 294,356.54
D. 4F 292,389.05 292,389.05
E. 5F 209,361.89 209,361.89
STP/ Pump Room
Supply & Installation of Riser
Line, Floor Control Panel 9,007.44 9,007.44
F. Assemblies / DRAIN / FDC / ITC
G. Pumps, Controllers, Valves, Horizo 2,878,705.01 2,878,705.01
300,000.00
H. Miscellanous and Consummables 300,000.00
I. Testing and Commissioning 80,000.00 80,000.00
J. Others to Complete the System 2,139,683.95 2,139,683.95
Sub-total 6,741,978.63 6,741,978.63 - -
Pro-rata the item
X. Profit and Mark-up 6,500,000.00 4,360,000.00 491,000.00 1,649,000.00
amount
Sub-total 6,500,000.00 4,360,000.00 491,000.00 1,649,000.00
Pro-rata the item
XI. Contingency 465,620.29 312,000.29 35,000.00 118,620.00
amount
Sub-total 465,620.29 312,000.29 35,000.00 118,620.00
XII. Taxes (VAT) Excluded Excluded Excluded Excluded
Sub-total - - - -
TOTAL CONSTRUCTION COST 139,778,210.52 93,698,504.08 10,585,039.42 35,494,667.03 -
Contract Breakdown
Page 3/36
530 Shaw Boulevard 8th Floor Summit One Tower
Mandaluyong City 1550
Tel no. : 5342580 / 5355723 Telefax: 5352034
E-mail : heoarchitects@yahoo.com
DATE : July 2, 2020
PROJECT OWNER : SOUTHAMPTONS HOLDINGS INC.
PROJECT TITLE : Makati View Apartelle Extension and Renovation

3265 Osmeña Highway cor. Gen. Lacuña St. Brgy. Bangkal Makati City
SUBJECT : PENDING AND REPAIR WORKS
ITEMS DESCRIPTION STATUS

I. Structural Works
A. Earthworks
Hauling out/ Disposal of excess soil PENDING
Hauling & Disposal of debris PENDING
B. Concreting Works
Ground Floor Slab PENDING
STP PENDING
Concrete Stairs (Fire Exit) PENDING
Vehicular Ramp PENDING
Elevator Slab PENDING
C. Structural Steelworks
Trusses PARTIALLY INSTALLED
Trellis PENDING
Planted Column for Elevator PENDING
Roof Beams PENDING
Glass Canopy Steel Frames PENDING
Concealed Gutter PENDING
II. Architectural Works
A. Masonry Works
Plastering works PARTIALLY INSTALLED
Elevator Wall PENDING
B. Waterproofing Works
Toilets PENDING
Cistern & Fire Tank PENDING
STP PENDING
Roof Deck PENDING
Leak Test PENDING
C. Ceiling Works PENDING
D. Painting Works PENDING
E. Floor & Wall Tiling Works PENDING
F. Doors & Hardwares PENDING
G. Windows & Hardwares PENDING
H. Roofing Works PENDING
J. Façade/Curtain Wall Works PENDING
III. Mechanical Works
A. Ducting Works PARTIALLY INSTALLED
B. Dampers, Grilles and Accessories PENDING
C. Refrigirant Pipping System PARTIALLY INSTALLED
D. Supply & Installation of Airconditioning Equipment PENDING
E. Supply & Installation of Fans & Blowers PENDING
F. Elevator Works PENDING
IV. Electrical Works
A. Feeders/Sub-feeders/Grounding/Lighting Protection PARTIALLY INSTALLED
B. Wiring Devices PARTIALLY INSTALLED
General Cost Breakdown
Page 4/36
C. Lighting Fixtures PARTIALLY INSTALLED
D. Telephone & Data System PARTIALLY INSTALLED
E. Fire Alarm System PARTIALLY INSTALLED
F. CCTV System PARTIALLY INSTALLED
G. GenSet Supply PARTIALLY INSTALLED
H. Electrical Devices PARTIALLY INSTALLED
V. Plumbing/Sanitary Works
A. Ground Floor
PARTIALLY INSTALLED/
Sewer, Downspout, Drain Pipe, Vent Stack
NOT TESTED
Water Line System NOT TESTED
Hangers and supports
B. Second Floor
NOT TESTED
Water Line System
NOT TESTED
C. Thrid Floor
Sewer, Downspout, Drain Pipe, Vent Stack PARTIALLY INSTALLED/
NOT TESTED
Water Line System PARTIALLY INSTALLED/

NOT TESTED
D. Fourth Floor
Sewer, Downspout, Drain Pipe, Vent Stack NOT TESTED
Water Line System NOT TESTED
E. Fifth Floor
NOT TESTED
Water Line System
NOT TESTED
F. Hangers and supports PARTIALLY INSTALLED
G. Plumbing Fixtures w/ Accessories NOT INSTALLED
H. Testing and Commissioning NOT TESTED
VI. Fire Protection Works
A. Ground Floor
Sprinkler Heads NOT INSTALLED
Fire Hose Cabinet / Fire Extinguisher NOT INSTALLED
Feedmain, Crossmain and Branchlines PARTIALLYINSTALLED
B. Second Floor
C. Thrid Floor
D. Fourth Floor
E. Fifth Floor
F. Supply & Installation of Riser Line, Floor Control Panel NOT INSTALLED
Assemblies / DRAIN / FDC / ITC
Page 5/36
G. Pumps, Controllers, Valves, Horizontal Main Pipes NOT INSTALLED
I. Testing and Commissioning NOT TESTED
VII. RECTIFICATIONS/REMOVAL
A. Rectification of Beams & Columns GF -4F
B. Removal of old plumbing/sanitary/electrical pipes GF -4F
D. Full welding of Trusses 5F
E. Application of epoxy primer paint on Welded Trusses 5F
F. Removal of perimeter excess rebars 2F-4F
H. Removal of deadforms on concrete ceiling GF-4F
I. Lack of Bracket Support on Plumbing/Sanitary Pipes GF-4F
J. Application of epoxy primer paint on Welded Angle Bar & 2F-4F
Steal Decking
K. Rectification of Interior Plastering Works 2F-4F
L. Rust removal on Installed Trusses 5F
M. Rectification of forms and rebars of stairs on fire exits GF-3F
N. Rust removal on installed I-Beams and Steel Decking 2F-4F
O. Installation of zocalo in all comfort rooms prior to the water 2F-5F

proofing works
P. Removal of old electrical utility boxes GF-4F
Installation of hangers/support on plumbing/sanitary pipes,
Q. electrical pipes, fire pro pipes, mechanical ducts, and 2F-4F
airconditioning pipes (refrigirant & drains)
Finishing of perimeter floor around prior to the installation

R. of Aluminum curtain wall 2F-4F
Construction Day 1: 01-Mar-19

Completion Date 26-Dec-19
Projected Accomplishment as of 4th Week of December 100%
Actual Accomplishment as of February 21, 2020 30.35%
Variance: -0.70
No. of Days Delay 57
PENALTY 1/10 OF 1% OF THE CONTRACT WILL BE IMPOSED DUE TO NON TURN OVER OF THE PROJECT AS PER CONTRACT.
Prepared by; Approved by;
Engr. Jecyrill Cabangon Ar. Jojo E. Golpeo Jr.

Project in - Charge, HEO Consultant Designer, HEO
Noted By;
Ar. Edward Choi Jr. Mrs. Rosita Uy

Project Manager, HEO Owner, Southamptons Holdings Inc.

Page 6/36
Item REMAINING WORKS ACCOMP. CONTRACT COST REMAINING WORKS ACCOMP.

Description Quantity Unit Total
No. PHP PHP PHP % %
A. Profit and Mark-up
6,500,000.00 6,500,000.00 6,965,620.29 0.00% 93.32%
Sub-total
B. Contingency
465,620.29 465,620.29 6,965,620.29 0.00% 6.68%
Sub-total
TOTAL 6,965,620.29 0.00 6,965,620.29 13,931,240.57 0.00% 100.00%
General Requirements
Page 7 of 36
Item REMAINING WORKS ACCOMP. CONTRACT COST REMAINING WORKS ACCOMP.

Description Quantity Unit Total
No. PHP PHP PHP % %
I. General Requirements
1.0 Mobilization / Demobilization 1.00 lot 200,000.00 200,000.00 0.00 7,828,000.00 2.55% 0.00%
2.0 Temporary Facilities
3.0 Temporary Fence 1.00 lot 30,000.00 30,000.00 0.00 7,828,000.00 0.38% 0.00%
a. Field Office 1.00 lot By Client By Client
b. Bankhouse / Barracks 1.00 lot 100,000.00 100,000.00 7,828,000.00 0.00% 1.28%
c. Warehouse 1.00 lot By Client By Client
d. Electrical 1.00 lot 20,000.00 20,000.00 7,828,000.00 0.00% 0.26%
e. Plumbing 1.00 lot 30,000.00 30,000.00 7,828,000.00 0.00% 0.38%
f. Airconditioner 1.00 lot By Client By Client
4.0 Utilities:
a. Water 1.00 lot 420,000.00 420,000.00 0.00 7,828,000.00 5.37% 0.00%
b. Electrical 1.00 lot 920,000.00 920,000.00 0.00 7,828,000.00 11.75% 0.00%
c. Telephone 10.00 mos 100,000.00 100,000.00 0.00 7,828,000.00 1.28% 0.00%
d. Service Vehicle 1.00 lot 50,000.00 50,000.00 0.00 7,828,000.00 0.64% 0.00%
e. Service Truck 1.00 lot 80,000.00 80,000.00 0.00 7,828,000.00 1.02% 0.00%
5.0 Safety and Security
a. Blue Guard (4) 10.00 mos 300,000.00 300,000.00 0.00 7,828,000.00 3.83% 0.00%
b. Safety / Health / PPE 1.00 lot 200,000.00 200,000.00 0.00 7,828,000.00 2.55% 0.00%
c. Construction Billboard / Signages 1.00 lot 40,000.00 40,000.00 0.00 7,828,000.00 0.51% 0.00%
d. Rental of Staging Area
6.0 Field Office & Admin Expenses
a. Field Overhead
a.1 Project Manager 10.00 mos 500,000.00 500,000.00 0.00 7,828,000.00 6.39% 0.00%
a.2 Asst. Project Manager 10.00 mos 400,000.00 400,000.00 0.00 7,828,000.00 5.11% 0.00%
a.3 Admin / Project Engineer 10.00 mos 400,000.00 400,000.00 0.00 7,828,000.00 5.11% 0.00%
a.4 Qlty / Qty Surveyor 10.00 mos 350,000.00 350,000.00 0.00 7,828,000.00 4.47% 0.00%
a.5 Safety Engineer 10.00 mos 300,000.00 300,000.00 0.00 7,828,000.00 3.83% 0.00%
a.6 Encoder 10.00 mos 200,000.00 200,000.00 0.00 7,828,000.00 2.55% 0.00%
a.7 General Foreman 10.00 mos 200,000.00 200,000.00 0.00 7,828,000.00 2.55% 0.00%
a.8 Asst. Foreman mos
a.9 Warehouseman 10.00 mos 180,000.00 180,000.00 0.00 7,828,000.00 2.30% 0.00%
a.10 Timekeeper 10.00 mos 150,000.00 150,000.00 0.00 7,828,000.00 1.92% 0.00%
a.11 Material Checker 10.00 mos 150,000.00 150,000.00 0.00 7,828,000.00 1.92% 0.00%
a.12 Site Electrician 10.00 mos 150,000.00 150,000.00 0.00 7,828,000.00 1.92% 0.00%
a.13 Truck Driver 10.00 mos 150,000.00 150,000.00 0.00 7,828,000.00 1.92% 0.00%
a.14 Service Driver 10.00 mos 150,000.00 150,000.00 0.00 7,828,000.00 1.92% 0.00%
a.15 Maintenance Crew mos
a.16 Utility man 10.00 mos 150,000.00 150,000.00 0.00 7,828,000.00 1.92% 0.00%
a.17 Project Nurse 10.00 mos 200,000.00 200,000.00 0.00 7,828,000.00 2.55% 0.00%
b. Main Office Overhead
b.1 Office Supplies 10.00 mos 100,000.00 100,000.00 0.00 7,828,000.00 1.28% 0.00%
c. Equipment
c.1 Submersible Pumps 1.00 lot 25,000.00 25,000.00 0.00 7,828,000.00 0.32% 0.00%
c.2 Equipment lot
c.3 Hoisting Machine 1.00 lot 200,000.00 200,000.00 0.00 7,828,000.00 2.55% 0.00%
c.4 Porta Lift 1.00 lot 80,000.00 80,000.00 0.00 7,828,000.00 1.02% 0.00%
d. Sanitary Facilities
d.1 Portalet (3 units) 10.00 mos 60,000.00 60,000.00 0.00 7,828,000.00 0.77% 0.00%
e. Permits / Licenses 1.00 lot Excluded Excluded
f. Bonds & Insurances
f.1 Surety / Guarranty Bond 1.00 lot 231,000.00 231,000.00 0.00 7,828,000.00 2.95% 0.00%
f.2 Contractor's All Risk Insurance 1.00 lot 385,000.00 385,000.00 0.00 7,828,000.00 4.92% 0.00%
f.3 Performance Bond 1.00 lot 467,000.00 467,000.00 0.00 7,828,000.00 5.97% 0.00%
7.0 As Built Plans 1.00 lot 60,000.00 60,000.00 0.00 7,828,000.00 0.77% 0.00%
8.0 Material Testing 1.00 lot 100,000.00 100,000.00 0.00 7,828,000.00 1.28% 0.00%
Total for Item I (General Requirements) 7,828,000.00 7,678,000.00 150,000.00 98.08% 1.92%
100.00%
General Requirements
Page 8 of 36
PROJECT: : MAKATI VIEW SUITES RENOVATION
SUBJECT: ARCHITECTURAL WORKS
Item Total Cost REMAINING WORKS ACCOMP. CONTRACT COST REMAINING WORKS ACCOMP.
Description Quantity Unit
No. Total PHP PHP PHP % %
III. Architectural Works
A. Masonry Works
###GF
a. 5" thk Reinforced Concrete Wall sq.m
6" thk EPS ( Expanded Paneling

b. sq.m
System ) ( Lightweight Wall Panel )

c. sq.m
d. 6" thk CHB Wall 234.69 sq.m 265,200.27 265,200.27 0.00 56,665,511.34 0.47% 0.00%
e. 4" thk CHB Wall 329.13 sq.m 355,463.10 355,463.10 0.00 56,665,511.34 0.63% 0.00%
###2ND FLOOR 0.00 56,665,511.34 0.00% 0.00%
a. 5" thk Reinforced Concrete Wall sq.m 0.00 56,665,511.34 0.00% 0.00%

b. sq.m

c. sq.m
d. 6" thk CHB Wall 567.35 sq.m 641,107.76 641,107.76 0.00 56,665,511.34 1.13% 0.00%
e. 4" thk CHB Wall 366.84 sq.m 396,188.28 396,188.28 0.00 56,665,511.34 0.70% 0.00%
###3RD FLOOR 0.00 56,665,511.34 0.00% 0.00%

b. sq.m

c. sq.m
d. 6" thk CHB Wall 295.80 sq.m 334,248.35 334,248.35 56,665,511.34 0.00% 0.59%
e. 4" thk CHB Wall 658.44 sq.m 711,114.12 711,114.12 56,665,511.34 0.00% 1.25%
###4TH FLOOR 0.00 56,665,511.34 0.00% 0.00%

b. sq.m

c. sq.m
d. 6" thk CHB Wall 230.46 sq.m 260,422.06 260,422.06 56,665,511.34 0.00% 0.46%
e. 4" thk CHB Wall 641.17 sq.m 692,467.92 692,467.92 56,665,511.34 0.00% 1.22%
###5TH FLOOR 0.00 56,665,511.34 0.00% 0.00%

b. sq.m

c. sq.m
d. 6" thk CHB Wall 346.45 sq.m 391,488.50 391,488.50 56,665,511.34 0.00% 0.69%
e. 4" thk CHB Wall 412.55 sq.m 445,552.92 445,552.92 56,665,511.34 0.00% 0.79%
###Plastering (Interior and Exterior)
6.1 Exterior
a. GF 469.38 sq.m 201,833.83 201,833.83 0.00 56,665,511.34 0.36% 0.00%
b. 2F 1,134.70 sq.m 487,922.72 487,922.72 0.00 56,665,511.34 0.86% 0.00%
c. 3F 591.59 sq.m 254,383.70 254,383.70 56,665,511.34 0.00% 0.45%
d. 4F 460.92 sq.m 198,197.32 198,197.32 56,665,511.34 0.00% 0.35%
e. 5F 460.92 sq.m 198,197.32 198,197.32 0.00 56,665,511.34 0.35% 0.00%
6.1 Interior
a. GF 658.27 sq.m 283,053.95 283,053.95 0.00 56,665,511.34 0.50% 0.00%
b. 2F 733.68 sq.m 315,483.26 315,483.26 0.00 56,665,511.34 0.56% 0.00%
c. 3F 1,316.88 sq.m 566,257.54 566,257.54 56,665,511.34 0.00% 1.00%
d. 4F 1,282.35 sq.m 551,409.64 551,409.64 56,665,511.34 0.00% 0.97%
e. 5F 825.10 sq.m 354,792.14 354,792.14 0.00 56,665,511.34 0.63% 0.00%
Roof Deck; straight to finish smooth
f 379.77 sq.m 163,302.81 163,302.81 0.00 56,665,511.34 0.29% 0.00%
cement plaster
###Floor Topping
a. GF 697.37 sq.m 139,473.36 139,473.36 0.00 56,665,511.34 0.25% 0.00%
b. 2F 1,338.57 sq.m 267,713.90 267,713.90 0.00 56,665,511.34 0.47% 0.00%
c. 3F 1,067.15 sq.m 213,430.34 213,430.34 0.00 56,665,511.34 0.38% 0.00%
d. 4F 1,067.15 sq.m 213,430.34 213,430.34 0.00 56,665,511.34 0.38% 0.00%
e. 5F 686.01 sq.m 137,202.74 137,202.74 0.00 56,665,511.34 0.24% 0.00%
Roof Deck; straight to finish smooth
f 379.77 sq.m 75,954.80 75,954.80 0.00 56,665,511.34 0.13% 0.00%
cement plaster
Sub-total 9,115,292.98 4,709,750.91 4,405,542.07 8.31% 7.77%
B. Waterproofing Works
###Cementitious with Tank Lining 778.84 sq.m 1,199,416.68 1,199,416.68 0.00 56,665,511.34 2.12% 0.00%
###Torch Applied
a. GF 22.74 sq.m 14,779.44 14,779.44 0.00 56,665,511.34 0.03% 0.00%
b. 2F 46.42 sq.m 30,175.86 30,175.86 0.00 56,665,511.34 0.05% 0.00%
c. 3F 177.75 sq.m 115,538.28 115,538.28 0.00 56,665,511.34 0.20% 0.00%
d. 4F 177.75 sq.m 115,538.28 115,538.28 0.00 56,665,511.34 0.20% 0.00%
e. 5F 225.31 sq.m 146,453.58 146,453.58 0.00 56,665,511.34 0.26% 0.00%
f. Roof Deck 680.39 sq.m 442,254.22 442,254.22 0.00 56,665,511.34 0.78% 0.00%
###OTHERS (Please Specify)
a. ACCU Decks 136.80 sq.m 88,920.00 88,920.00 0.00 56,665,511.34 0.16% 0.00%
Sub-total 2,153,076.34 2,153,076.34 0.00 3.80% 0.00%
C. Floor Finishing Works
Architectural Works
Page 9 of 36
###GF
300mm x 300mm Homogenous
a. 22.74 sq.m 32,833.09 32,833.09 0.00 56,665,511.34 0.06% 0.00%
Matte Floor Tiles
FF9 - 600mm x 600mm
b. 616.38 sq.m 961,545.31 961,545.31 0.00 56,665,511.34 1.70% 0.00%
Homogenous Glazed Floor Tiles
400mm x 200mm x 20mm Thick

c. sq.m
Yellow Flamed Granite Floor Finish
60mm x 120mm x 240mm

d. Concrete Brick Pavers Floor 58.25 sq.m 87,381.00 87,381.00 0.00 56,665,511.34 0.15% 0.00%
Finished
Straight to Finished Concrete on
e. Grey Epoxy Painted w/ Angular Bar 576.09 sq.m 426,305.71 426,305.71 0.00 56,665,511.34 0.75% 0.00%
Tread Nosing Strip
200mm x 200mm Non Skid
f. Concrete Tiles w/ Concrete Curbs sq.m
on Epoxy Painted Finish
FF15 - 100mm wide Parking Line
g. 39.00 li.m 19,874.40 19,874.40 0.00 56,665,511.34 0.04% 0.00%
on Yellow Color Paint Finish
h. Steel Grating 60.89 li.m 103,509.60 103,509.60 0.00 56,665,511.34 0.18% 0.00%
400mm x 340mm x 20mm Yellow

i. sq.m
Framed Granite Stair Thread Finish
Plain Cement Curb w/ Epoxy

j. Painted Finish in Yellow and Black 157.43 sq.m 94,456.80 94,456.80 0.00 56,665,511.34 0.17% 0.00%
Stripping Design Finish
###2ND FLOOR 56,665,511.34
a. 46.42 sq.m 67,036.83 67,036.83 0.00 56,665,511.34 0.12% 0.00%
Matte Floor Tiles
FF9 - 600mm x 600mm
b. 1,284.99 sq.m 2,004,576.91 2,004,576.91 0.00 56,665,511.34 3.54% 0.00%

c. sq.m

d. Concrete Brick Pavers Floor 102.99 sq.m 154,485.00 154,485.00 0.00 56,665,511.34 0.27% 0.00%
Finished
e. Grey Epoxy Painted w/ Angular Bar 1,239.31 sq.m 917,092.66 917,092.66 0.00 56,665,511.34 1.62% 0.00%
Tread Nosing Strip
200mm x 200mm Non Skid
f. Concrete Tiles w/ Concrete Curbs 7.16 sq.m
on Epoxy Painted Finish
FF15 - 100mm wide Parking Line
g. 99.00 li.m 50,450.40 50,450.40 0.00 56,665,511.34 0.09% 0.00%
on Yellow Color Paint Finish
h. Steel Grating 60.89 li.m 103,509.60 103,509.60 0.00 56,665,511.34 0.18% 0.00%
400mm x 340mm x 20mm Yellow

i. sq.m
Framed Granite Stair Thread Finish
Plain Cement Curb w/ Epoxy

j. Painted Finish in Yellow and Black 327.08 sq.m 196,246.80 196,246.80 0.00 56,665,511.34 0.35% 0.00%
Stripping Design Finish
###3RD FLOOR
a. 177.75 sq.m 256,672.73 256,672.73 0.00 56,665,511.34 0.45% 0.00%
Matte Floor Tiles
FF9 - 600mm x 600mm
b. 889.40 sq.m 1,387,464.78 1,387,464.78 0.00 56,665,511.34 2.45% 0.00%

c. sq.m

d. Concrete Brick Pavers Floor sq.m
Finished
Tread Nosing Strip
###4TH FLOOR
a. 177.75 sq.m 256,672.73 256,672.73 0.00 56,665,511.34 0.45% 0.00%
Matte Floor Tiles
FF9 - 600mm x 600mm
b. 889.40 sq.m 1,387,464.78 1,387,464.78 0.00 56,665,511.34 2.45% 0.00%

c. - sq.m

d. Concrete Brick Pavers Floor - sq.m
Finished
Tread Nosing Strip
###5TH FLOOR
a. 225.31 sq.m 325,352.26 325,352.26 0.00 56,665,511.34 0.57% 0.00%
Matte Floor Tiles
FF9 - 600mm x 600mm
b. 460.70 sq.m 718,692.78 718,692.78 0.00 56,665,511.34 1.27% 0.00%

c. sq.m

d. Concrete Brick Pavers Floor sq.m
Finished
Architectural Works
Page 10 of 36
Tread Nosing Strip
Straight to finish smooth cement
plaster w/ waterproofing system
f. 124.00 sq.m 74,400.00 74,400.00 0.00 56,665,511.34 0.13% 0.00%
shall be bituminous waterproofing
membrane reinforce w/ fibermesh
###Roof Deck
Straight to finish smooth cement
plaster w/ waterproofing system
a. 695.26 sq.m 431,060.21 431,060.21 0.00 56,665,511.34 0.76% 0.00%
shall be bituminous waterproofing
membrane reinforce w/ fibermesh
Sub-total 10,416,957.94 10,416,957.94 0.00 18.38% 0.00%
D. Wall Finishing Works
###WF1 - 300mm x 300mm Homogenous Glazed Wall Tile Finish
a. GF 89.21 sq.m 128,819.24 128,819.24 0.00 56,665,511.34 0.23% 0.00%
b. 2F 174.52 sq.m 252,006.88 252,006.88 0.00 56,665,511.34 0.44% 0.00%
c. 3F 583.72 sq.m 842,891.68 842,891.68 0.00 56,665,511.34 1.49% 0.00%
d. 4F 583.72 sq.m 842,891.68 842,891.68 0.00 56,665,511.34 1.49% 0.00%
e. 5F 687.99 sq.m 993,457.56 993,457.56 0.00 56,665,511.34 1.75% 0.00%
Others;
Primer, Acrytex cast, 2 coats Topcoat wall
###
Guard Parapet: Apply 5-coat High Solid
a. Roof Deck 911.54 sq.m 638,078.70 638,078.70 0.00 56,665,511.34 1.13% 0.00%
Sub-total 3,698,145.74 3,698,145.74 0.00 6.53% 0.00%
E. Ceiling Works
###GF
12mm Thk. Gypsum Board on 3
a. 616.37 sq.m 775,398.49 775,398.49 0.00 56,665,511.34 1.37% 0.00%
Coats Flat Latex Painted Finish
12mm Thk. MR Gypsum Board on
b. 22.74 sq.m 28,967.70 28,967.70 0.00 56,665,511.34 0.05% 0.00%
3 Coats Flat Latex Painted Finish
Plain Cement Finish on 3 Coats
c. 576.81 sq.m 288,405.60 288,405.60 0.00 56,665,511.34 0.51% 0.00%
Flat Latex Painted Finish
###2ND FLOOR 56,665,511.34
a. 563.70 sq.m 709,134.60 709,134.60 0.00 56,665,511.34 1.25% 0.00%
b. 167.72 sq.m 213,680.38 213,680.38 0.00 56,665,511.34 0.38% 0.00%
c. 564.69 sq.m 282,344.50 282,344.50 0.00 56,665,511.34 0.50% 0.00%
###3RD F LOOR
a. 889.40 sq.m 1,118,865.83 1,118,865.83 0.00 56,665,511.34 1.97% 0.00%
b. 177.91 sq.m 226,652.24 226,652.24 0.00 56,665,511.34 0.40% 0.00%
c. 147.51 sq.m 73,753.20 73,753.20 0.00 56,665,511.34 0.13% 0.00%
###4TH FLOOR
a. 889.40 sq.m 1,118,865.83 1,118,865.83 0.00 56,665,511.34 1.97% 0.00%
b. 177.91 sq.m 226,652.24 226,652.24 0.00 56,665,511.34 0.40% 0.00%
c. 147.51 sq.m 76,703.33 76,703.33 0.00 56,665,511.34 0.14% 0.00%
###5TH FLOOR
a. 460.70 sq.m 579,561.23 579,561.23 0.00 56,665,511.34 1.02% 0.00%
b. 225.47 sq.m 287,244.70 287,244.70 0.00 56,665,511.34 0.51% 0.00%
###OTHERS (Please Specify)
c. 191.30 sq.m 99,477.46 99,477.46 0.00 56,665,511.34 0.18% 0.00%
Sub-total 6,105,707.33 6,105,707.33 0.00 10.77% 0.00%
F. Painting Works
###Interior Wall - Latex Paint
1.1 New Interior Wall
a. GF 1,188.26 sq.m 546,598.00 546,598.00 0.00 56,665,511.34 0.96% 0.00%
b. 2F 2,302.84 sq.m 1,059,308.51 1,059,308.51 0.00 56,665,511.34 1.87% 0.00%
c. 3F 2,760.64 sq.m 1,269,893.22 1,269,893.22 0.00 56,665,511.34 2.24% 0.00%
d. 4F 2,760.64 sq.m 1,269,893.22 1,269,893.22 0.00 56,665,511.34 2.24% 0.00%
e. 5F 3,747.08 sq.m 1,723,657.67 1,723,657.67 0.00 56,665,511.34 3.04% 0.00%
1.2 Existing Interior Wall
a. GF 503.83 sq.m 196,493.23 196,493.23 0.00 56,665,511.34 0.35% 0.00%
b. 2F 537.06 sq.m 209,451.97 209,451.97 0.00 56,665,511.34 0.37% 0.00%
c. 3F 1,953.24 sq.m 761,762.57 761,762.57 0.00 56,665,511.34 1.34% 0.00%
d. 4F 1,953.24 sq.m 761,762.57 761,762.57 0.00 56,665,511.34 1.34% 0.00%
e. 5F 2,651.18 sq.m 1,033,959.30 1,033,959.30 0.00 56,665,511.34 1.82% 0.00%
###Exterior Wall - Acrylic Paint
2.1 New Interior Wall sq.m
2.2 Existing Interior Wall 400.98 sq.m 180,439.92 180,439.92 0.00 56,665,511.34 0.32% 0.00%
###Ceiling - Latex Paint
3.1 New Ceiling
a. GF 712.09 sq.m 327,563.24 327,563.24 0.00 56,665,511.34 0.58% 0.00%
b. 2F 759.06 sq.m 349,166.06 349,166.06 0.00 56,665,511.34 0.62% 0.00%
c. 3F 711.44 sq.m 327,264.24 327,264.24 0.00 56,665,511.34 0.58% 0.00%
d. 4F 711.44 sq.m 327,264.24 327,264.24 0.00 56,665,511.34 0.58% 0.00%
e. 5F 513.88 sq.m 236,385.86 236,385.86 0.00 56,665,511.34 0.42% 0.00%
3.2 Existing Ceiling
a. GF 503.83 sq.m 196,493.23 196,493.23 0.00 56,665,511.34 0.35% 0.00%
b. 2F 537.06 sq.m 209,451.97 209,451.97 0.00 56,665,511.34 0.37% 0.00%
c. 3F 503.37 sq.m 196,313.87 196,313.87 0.00 56,665,511.34 0.35% 0.00%
Architectural Works
Page 11 of 36
d. 4F 503.37 sq.m 196,313.87 196,313.87 0.00 56,665,511.34 0.35% 0.00%
e. 5F 363.59 sq.m 141,799.24 141,799.24 0.00 56,665,511.34 0.25% 0.00%
###Others (Please Specify)
Sub-total 11,521,236.03 11,521,236.03 0.00 20.33% 0.00%
G. Doors & Hardwares
D-1 1.00 sets 67,760.00 67,760.00 0.00 56,665,511.34 0.12% 0.00%
D-2 1.00 sets 7,300.00 7,300.00 0.00 56,665,511.34 0.01% 0.00%
D-3 22.00 sets 479,160.00 479,160.00 0.00 56,665,511.34 0.85% 0.00%
D-4 1.00 sets 21,780.00 21,780.00 0.00 56,665,511.34 0.04% 0.00%
D-5 32.00 sets 201,600.00 201,600.00 0.00 56,665,511.34 0.36% 0.00%
D-6 8.00 sets 128,000.00 128,000.00 0.00 56,665,511.34 0.23% 0.00%
D-7 9.00 sets 155,700.00 155,700.00 0.00 56,665,511.34 0.27% 0.00%
D-8 4.00 sets 66,800.00 66,800.00 0.00 56,665,511.34 0.12% 0.00%
D-10 1.00 sets 20,300.00 20,300.00 0.00 56,665,511.34 0.04% 0.00%
D-11 1.00 sets 26,500.00 26,500.00 0.00 56,665,511.34 0.05% 0.00%
D-12 1.00 sets 6,300.00 6,300.00 0.00 56,665,511.34 0.01% 0.00%
D-13 8.00 sets 203,200.00 203,200.00 0.00 56,665,511.34 0.36% 0.00%
Sub-total 1,384,400.00 1,384,400.00 0.00 2.44% 0.00%
H. Windows & Hardwares
Ground Floor
SF-1 6250mm x 4200mm (Commercial areas) 2.00 sets 231,000.00 231,000.00 0.00 56,665,511.34 0.41% 0.00%
SF-2 5000mm x 4200mm (Commercial areas) 5.00 sets 462,000.00 462,000.00 0.00 56,665,511.34 0.82% 0.00%
SF-3 13050mm x 4200mm (Commercial areas 1.00 sets 240,240.00 240,240.00 0.00 56,665,511.34 0.42% 0.00%
SF-4 3250mm x 4200mm 1.00 sets 62,832.00 62,832.00 0.00 56,665,511.34 0.11% 0.00%
Roof Deck
W-3 7500mm x2400mm ( roofdeck) 2.00 sets 158,400.00 158,400.00 0.00 56,665,511.34 0.28% 0.00%
W-4 15500mm x 4400mm ( roof deck) 1.00 sets 300,080.00 300,080.00 0.00 56,665,511.34 0.53% 0.00%
W-5 4650mm x 3495-2610mm ( roof deck) 1.00 sets 70,840.00 70,840.00 0.00 56,665,511.34 0.13% 0.00%
Sub-total 1,713,272.00 1,713,272.00 0.00 3.02% 0.00%
I. Roofing Works
Rib type long span G.I. Roofing, pre-
### 631.92 sq.m 505,536.36 505,536.36 0.00 56,665,511.34 0.89% 0.00%
painted Ga. 24
14.5 R-Value Double foil double bubble
### 631.92 sq.m 132,703.29 132,703.29 0.00 56,665,511.34 0.23% 0.00%
aluminum insulation
###Ga. 24 Stainless Steel Gutter 186.56 sq.m 261,180.78 261,180.78 0.00 56,665,511.34 0.46% 0.00%
###Ga. 24 Pre-painted Bended accessories sq.m
###Fascia Board 186.00 lm. 103,044.00 103,044.00 0.00 56,665,511.34 0.18% 0.00%
###Others ( please specify)
Roof Deck / Canopy
Trellis; Tubular steel trellis in spray
painted finish w/ 12mm thk 680.39 sq.m 3,185,591.13 3,185,591.13 0.00 56,665,511.34 5.62% 0.00%
tempered clear glass roof finished
Sub-total 4,188,055.56 4,188,055.56 0.00 7.39% 0.00%
J. Miscellanous Items
Please Specify
Groove lines (100mm x 10mm
### 61.12 lm. 25,671.49 25,671.49 0.00 56,665,511.34 0.05% 0.00%
groove line design)
Louver Grilles; Use Aluminum
Powder coated Louver Grille.
### Louver Blade shall be 2mm thick, 240.40 sq.m 877,454.71 877,454.71 0.00 56,665,511.34 1.55% 0.00%
Louver Tubular Frame shall be
2mm thick
Exterior Windows; Use Seamless
aluminum powder coated frames in
### 1,260.65 sq.m 5,466,241.22 5,466,241.22 0.00 56,665,511.34 9.65% 0.00%
tempered gray glass panel w/
complete accessories
Sub-total 6,369,367.42 6,369,367.42 0.00 11.24% 0.00%

K. Others please specify
Sub-total
Total for Item III (Architectural Works) 56,665,511.34 56,665,511.34 92.23% 7.77%
100.00%
Architectural Works
Page 12 of 36
SUBJECT : STRUCTURAL WORKS
No. Description Quantity Unit
Total PHP PHP PHP % %
II. Structural Works

A. Earthworks
1.0 Staking & Layout 731.00 sq.m 21,930.00 21,930.00 42,251,047.89 0.00% 0.05%
2.0 Excavation Including Hauling 646.00 cu.m 193,800.00 193,800.00 42,251,047.89 0.00% 0.46%
3.0 Backfill/Earthfill 555.56 cu.m 194,446.00 194,446.00 0.00 42,251,047.89 0.46% 0.00%
4.0 Hauling out/ Disposal of excess soil 175.44 cu.m 105,264.00 105,264.00 0.00 42,251,047.89 0.25% 0.00%
5.0 Levelling & Compaction 664.00 sq.m 199,200.00 199,200.00 42,251,047.89 0.00% 0.47%
6.0 Hauling & Disposal of debris 1.00 lot 490,000.00 490,000.00 0.00 42,251,047.89 1.16% 0.00%
7.0 Gravel Bedding 134.00 cu.m 196,980.00 196,980.00 0.00 42,251,047.89 0.47% 0.00%
8.0 Vapor Barrier (6mil) 664.00 sq.m 112,880.00 112,880.00 0.00 42,251,047.89 0.27% 0.00%
9.0 Dewatering 1.00 lot 45,000.00 45,000.00 0.00 42,251,047.89 0.11% 0.00%
10.0 Soil Poisoning 664.00 sq.m 126,160.00 126,160.00 0.00 42,251,047.89 0.30% 0.00%
11.0 Waterstop li.m
12.0 Trimming 650.72 sq.m 78,086.40 78,086.40 0.00 42,251,047.89 0.18% 0.00%
Sub-total 1,763,746.40 1,348,816.40 414,930.00 3.19% 0.98%
B. Formworks
1.0 Column Footing 88.00 sq.m 45,760.00 45,760.00 42,251,047.89 0.00% 0.11%
2.0 Footing Tie Beam 277.20 sq.m 144,144.00 144,144.00 42,251,047.89 0.00% 0.34%
3.0 Columns
3.1 Footing to Ground 331.20 sq.m 172,224.00 172,224.00 42,251,047.89 0.00% 0.41%
4.0 Suspended Beams

4.1 2F Beams 1,126.50 sq.m 585,780.00 585,780.00 0.00 42,251,047.89 1.39% 0.00%
5.0 Suspended Slabs
5.1 2F Slabs 616.00 sq.m 295,680.00 295,680.00 0.00 42,251,047.89 0.70% 0.00%
5.2 3F Slabs 624.00 sq.m 299,520.00 299,520.00 42,251,047.89 0.00% 0.71%
5.3 4F Slab 438.00 sq.m 210,240.00 210,240.00 42,251,047.89 0.00% 0.50%
5.4 5F Slab 438.00 sq.m 210,240.00 210,240.00 42,251,047.89 0.00% 0.50%
6.0 Stairs 63.00 sq.m 32,760.00 32,760.00 0.00 42,251,047.89 0.08% 0.00%
7.0 Water & Fire Tanks 187.00 sq.m 97,240.00 97,240.00 42,251,047.89 0.00% 0.23%
8.0 Others to complete the (please specific)
8.1 Ground floor Slab 174.00 sq.m 90,480.00 90,480.00 0.00 42,251,047.89 0.21% 0.00%
8.2 Parapet walls 198.00 sq.m 102,960.00 102,960.00 0.00 42,251,047.89 0.24% 0.00%
Sub-total 2,287,028.00 1,107,660.00 1,179,368.00 2.62% 2.79%
C. Rebarworks
1.0 Column Footing 4,161.50 kgs. 199,752.23 199,752.23 42,251,047.89 0.00% 0.47%
2.0 Footing Tie Beam 18,970.29 kgs. 910,573.92 910,573.92 42,251,047.89 0.00% 2.16%
3.0 Columns -
3.1 Footing to Ground 11,972.52 kgs. 574,680.99 574,680.99 42,251,047.89 0.00% 1.36%
-
4.0 Suspended Beams -
4.1 2F Beams 40,221.64 kgs. 1,930,638.68 1,930,638.68 0.00 42,251,047.89 4.57% 0.00%
5.0 Suspended Slabs -
5.1 2F Slabs 15,124.31 kgs. 725,967.10 725,967.10 0.00 42,251,047.89 1.72% 0.00%
5.2 3F Slabs 7,544.30 kgs. 362,126.45 362,126.45 42,251,047.89 0.00% 0.86%
5.3 4F Slab 5,295.52 kgs. 254,184.91 254,184.91 42,251,047.89 0.00% 0.60%
5.4 5F Slab 5,295.52 kgs. 254,184.91 254,184.91 42,251,047.89 0.00% 0.60%
6.0 Stairs 7,365.47 kgs. 353,542.37 353,542.37 0.00 42,251,047.89 0.84% 0.00%
7.0 Water & Fire Tanks 7,545.27 kgs. 362,172.96 362,172.96 42,251,047.89 0.00% 0.86%
8.0 Others to complete the (please specific) -
8.1 Ground floor Slab 4,860.86 kgs. 233,321.47 233,321.47 0.00 42,251,047.89 0.55% 0.00%
8.2 Parapet walls 7,605.58 kgs. 365,067.65 365,067.65 0.00 42,251,047.89 0.86% 0.00%
Sub-total 6,526,213.64 3,608,537.28 2,917,676.36 8.54% 6.91%
D. Concreting Works
1.0 Column Footing 60.00 cu.m 240,000.00 240,000.00 42,251,047.89 0.00% 0.57%
2.0 Footing Tie Beam 75.60 cu.m 302,400.00 302,400.00 42,251,047.89 0.00% 0.72%
3.0 Columns
3.1 Footing to Ground 52.27 cu.m 209,088.00 209,088.00 42,251,047.89 0.00% 0.49%
4.0 Suspended Beams

4.1 2F Beams 208.10 cu.m 832,392.00 832,392.00 0.00 42,251,047.89 1.97% 0.00%
5.0 Suspended Slabs
5.1 2F Slabs 92.40 cu.m 369,600.00 369,600.00 0.00 42,251,047.89 0.87% 0.00%
5.2 3F Slabs 93.60 cu.m 374,400.00 374,400.00 42,251,047.89 0.00% 0.89%
5.3 4F Slab 65.70 cu.m 262,800.00 262,800.00 42,251,047.89 0.00% 0.62%
5.4 5F Slab 65.70 cu.m 262,800.00 262,800.00 42,251,047.89 0.00% 0.62%
6.0 Stairs 45.36 cu.m 181,440.00 181,440.00 0.00 42,251,047.89 0.43% 0.00%
7.0 Water & Fire Tanks 48.90 cu.m 195,600.00 195,600.00 42,251,047.89 0.00% 0.46%
8.1 Ground floor Slab 99.60 cu.m 398,400.00 398,400.00 0.00 42,251,047.89 0.94% 0.00%
8.2 Parapet walls 39.60 cu.m 158,400.00 158,400.00 0.00 42,251,047.89 0.37% 0.00%
Sub-total 3,787,320.00 1,940,232.00 1,847,088.00 4.59% 4.37%
Structural Works
Page 13 of 36
SUBJECT : STRUCTURAL WORKS
E. Structural Steel Works

1.0 Steel Columns
1.1 2F Columns 6,279.90 kgs 414,473.47 414,473.47 42,251,047.89 0.00% 0.98%
1.2 3F Columns 6,279.90 kgs 414,473.47 414,473.47 42,251,047.89 0.00% 0.98%
1.3 4F Columns 5,796.83 kgs 382,590.90 382,590.90 42,251,047.89 0.00% 0.91%
1.4 5F Columns 6,122.90 kgs 404,111.63 404,111.63 0.00 42,251,047.89 0.96% 0.00%
2.0 Steel Beams
2.1 2F Beams 2,733.54 kgs 180,413.48 180,413.48 0.00 42,251,047.89 0.43% 0.00%
2.2 3F Beams 82,215.79 kgs 5,426,242.19 5,426,242.19 42,251,047.89 0.00% 12.84%
2.3 4F Beams 64,951.55 kgs 4,286,802.56 4,286,802.56 42,251,047.89 0.00% 10.15%
2.4 5F Beams 66,237.00 kgs 4,371,642.00 4,371,642.00 42,251,047.89 0.00% 10.35%
2.5 Roof Beams 86,433.35 kgs 5,704,601.35 5,704,601.35 0.00 42,251,047.89 13.50% 0.00%
3.0 Steel Rafters 45,226.19 kgs 2,984,928.80 2,984,928.80 0.00 42,251,047.89 7.06% 0.00%
4.1 Chemical bolts 1.00 lot 375,000.00 375,000.00 42,251,047.89 0.00% 0.89%
4.2 Miscellaneous and consumables 1.00 lot 650,000.00 650,000.00 0.00 42,251,047.89 1.54% 0.00%
4.3 Steel decking 1,678.00 sq.m 1,510,200.00 1,510,200.00 42,251,047.89 0.00% 3.57%
4.4 Anchorbolts 132.00 pcs 118,800.00 118,800.00 42,251,047.89 0.00% 0.28%
Sub-total 27,224,279.85 9,924,055.26 17,300,224.58 23.49% 40.95%
F. DEMOLITION/RESTORATION WORKS (Please Specify)
Demoilition of existing 2nd flr slab for stair 1.00 lot 34,560.00 34,560.00 0.00 42,251,047.89 0.08% 0.00%
Demoilition of CHB Walls 1.00 lot 80,000.00 80,000.00 42,251,047.89 0.00% 0.19%
Demolition of existing Slab at GL A-B 1.00 lot 110,000.00 110,000.00 42,251,047.89 0.00% 0.26%
Demolition of existing Structure for ramp provison 1.00 lot 57,900.00 57,900.00 42,251,047.89 0.00% 0.14%
Demolition of existing columns and existing Slab on grade 1.00 lot 150,000.00 150,000.00 42,251,047.89 0.00% 0.36%
Chipping of existing concrete topping 1.00 lot 150,000.00 150,000.00 42,251,047.89 0.00% 0.36%
Demolition of unleveled flooring 1.00 lot 80,000.00 80,000.00 42,251,047.89 0.00% 0.19%
Sub-total 662,460.00 34,560.00 627,900.00 0.08% 1.49%
Total for Item II (Structural Works) 42,251,047.89 17,963,860.94 24,287,186.95 42.52% 57.48%
100.00%
Structural Works
Page 14 of 36
SUBJECT: MECHANICAL WORKS
IV. Mechanical Works
A. DUCT WORKS
Ground floor
VENTILATION SYSTEM
1.0 G.I. Ductworks
1.10 Ga #22 30.0 m² 11,910.00 11,910.00 0.00 3,934,179.00 0.30% 0.00%
1.20 Ga #24 5.0 m² 1,882.32 1,882.32 0.00 3,934,179.00 0.05% 0.00%
1.30 Ga #26 64.0 m² 17,522.69 17,522.69 3,934,179.00 0.00% 0.45%
2.0 PVC Exhaust Ductworks
2.10 100mm Ø 7.0 lm 2,299.85 2,299.85 0.00 3,934,179.00 0.06% 0.00%
2.20 Elbow 90 ̊ x 100mm Ø 1.0 pc 136.90 136.90 0.00 3,934,179.00 0.00% 0.00%
2nd floor
VENTILATION SYSTEM
1.0 G.I. Ductworks
1.10 Ga #22 32.0 m² 12,704.00 12,704.00 0.00 3,934,179.00 0.32% 0.00%
1.20 Ga #24 8.0 m² 3,011.71 3,011.71 0.00 3,934,179.00 0.08% 0.00%
1.30 Ga #26 67.0 m² 18,344.06 18,344.06 3,934,179.00 0.00% 0.47%
2.10 100mm Ø 50.0 lm 16,427.52 16,427.52 0.00 3,934,179.00 0.42% 0.00%
2.20 Elbow 90 ̊ x 100mm Ø 2.0 pc 273.79 273.79 0.00 3,934,179.00 0.01% 0.00%
3rd floor
VENTILATION SYSTEM
1.0 G.I. Ductworks
1.10 Ga #22 32.0 m² 12,704.00 12,704.00 0.00 3,934,179.00 0.32% 0.00%
1.20 Ga #24 8.0 m² 3,011.71 3,011.71 0.00 3,934,179.00 0.08% 0.00%
1.30 Ga #26 76.0 m² 20,808.19 20,808.19 3,934,179.00 0.00% 0.53%
2.10 100mm Ø 120.0 lm 39,426.05 39,426.05 0.00 3,934,179.00 1.00% 0.00%
2.20 150 mm Ø 5.0 lm 3,507.96 3,507.96 0.00 3,934,179.00 0.09% 0.00%
2.30 200 mm Ø 6.0 lm 6,571.01 6,571.01 0.00 3,934,179.00 0.17% 0.00%
2.40 Elbow 90 ̊ x 100mm Ø 10.0 pc 1,368.96 1,368.96 0.00 3,934,179.00 0.03% 0.00%
2.50 Elbow 90 ̊ x 150 mm Ø 1.0 pc 1,078.06 1,078.06 0.00 3,934,179.00 0.03% 0.00%
2.60 PVC Reducer 200 x 150 1.0 pc 838.49 838.49 0.00 3,934,179.00 0.02% 0.00%
2.70 PVC Wye Reducer 200 x 200 x 150 2.0 pc 4,227.69 4,227.69 0.00 3,934,179.00 0.11% 0.00%
Mechanical Works
Page 15 of 36
4th floor
VENTILATION SYSTEM
1.0 G.I. Ductworks
1.10 Ga #22 32.0 m² 12,704.00 12,704.00 0.00 3,934,179.00 0.32% 0.00%
1.20 Ga #24 8.0 m² 3,011.71 3,011.71 0.00 3,934,179.00 0.08% 0.00%
1.30 Ga #26 75.0 m² 20,534.40 20,534.40 3,934,179.00 0.00% 0.52%
2.10 100mm Ø 120.0 lm 39,426.05 39,426.05 0.00 3,934,179.00 1.00% 0.00%
2.20 150 mm Ø 5.0 lm 3,507.96 3,507.96 0.00 3,934,179.00 0.09% 0.00%
2.30 200 mm Ø 6.0 lm 6,571.01 6,571.01 0.00 3,934,179.00 0.17% 0.00%
2.40 Elbow 90 ̊ x 100mm Ø 10.0 pc 1,368.96 1,368.96 0.00 3,934,179.00 0.03% 0.00%
2.50 Elbow 90 ̊ x 150 mm Ø 1.0 pc 1,078.06 1,078.06 0.00 3,934,179.00 0.03% 0.00%
2.60 PVC Reducer 200 x 150 1.0 pc 838.49 838.49 0.00 3,934,179.00 0.02% 0.00%
5th floor
1.0 G.I. Ductworks
1.10 Ga #22 153.0 m² 60,741.00 60,741.00 0.00 3,934,179.00 1.54% 0.00%
1.20 Ga #24 25.0 m² 9,411.60 9,411.60 0.00 3,934,179.00 0.24% 0.00%
1.30 Ga #26 33.0 m² 9,035.14 9,035.14 3,934,179.00 0.00% 0.23%
2.10 100mm Ø 75.0 lm 24,641.28 24,641.28 0.00 3,934,179.00 0.63% 0.00%
2.20 150 mm Ø 5.0 lm 3,507.96 3,507.96 0.00 3,934,179.00 0.09% 0.00%
2.30 200 mm Ø 6.0 lm 6,571.01 6,571.01 0.00 3,934,179.00 0.17% 0.00%
2.40 Elbow 90 ̊ x 100mm Ø 8.0 pc 1,095.17 1,095.17 0.00 3,934,179.00 0.03% 0.00%
2.50 Elbow 90 ̊ x 150 mm Ø 1.0 pc 1,078.06 1,078.06 0.00 3,934,179.00 0.03% 0.00%
2.60 PVC Reducer 200 x 150 1.0 pc 838.49 838.49 0.00 3,934,179.00 0.02% 0.00%
sub-total for DUCTWORKS 392,470.66 306,226.18 86,244.48 7.78% 2.19%
Mechanical Works
Page 16 of 36
B. DAMPERS, GRILLES AND ACCESSORIES

Ground floor
1.0 Exhaust Vent Cap
1.10 100 mmØ 8.0 set 9,582.72 9,582.72 0.00 3,934,179.00 0.24% 0.00%
2.0 Exhaust Air Grille
2.10 1700 x 800 mm SAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
2.20 900 X 500 mm FAG 1.0 set 4,250.00 4,250.00 0.00 3,934,179.00 0.11% 0.00%
2.30 500 x 400 FAG 1.0 set 2,053.44 2,053.44 0.00 3,934,179.00 0.05% 0.00%
2.40 1000 x 700 FAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
3.0 Dampers
3.10 100 x 100 Volume Damper 13.00 set 40,950.00 40,950.00 0.00 3,934,179.00 1.04% 0.00%
3.20 800 x 300 Motorized Damper / Fire Damper 1.00 set 7,150.00 7,150.00 0.00 3,934,179.00 0.18% 0.00%
3.30 700 x 300 Fire Damper / Volume Damper 1.00 set 5,850.00 5,850.00 0.00 3,934,179.00 0.15% 0.00%
2nd floor
1.10 100 mmØ 7.0 set 8,384.88 8,384.88 0.00 3,934,179.00 0.21% 0.00%
2.10 1700 x 800 mm SAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
2.20 900 X 500 mm FAG 1.0 set 4,250.00 4,250.00 0.00 3,934,179.00 0.11% 0.00%
2.30 500 x 400 FAG 1.0 set 2,053.44 2,053.44 0.00 3,934,179.00 0.05% 0.00%
2.40 1000 x 700 FAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
3.0 Dampers
3rd floor
1.10 100 mmØ 6.0 set 7,187.04 7,187.04 0.00 3,934,179.00 0.18% 0.00%
1.10 200 mmØ 1.0 set 1,540.08 1,540.08 0.00 3,934,179.00 0.04% 0.00%
2.10 1700 x 800 mm SAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
2.20 900 X 500 mm FAG 1.0 set 4,250.00 4,250.00 0.00 3,934,179.00 0.11% 0.00%
2.30 250 X 150 mm FAG 5.0 set 5,750.00 5,750.00 0.00 3,934,179.00 0.15% 0.00%
2.40 200 X 150 mm FAG 1.0 set 1,100.00 1,100.00 0.00 3,934,179.00 0.03% 0.00%
2.50 200 x 100 FAG 1.0 set 1,100.00 1,100.00 0.00 3,934,179.00 0.03% 0.00%
2.60 1000 x 700 FAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
Mechanical Works
Page 17 of 36
3.0 Dampers
3.20 150 mm Back Draft Damper 3.00 set 11,250.00 11,250.00 0.00 3,934,179.00 0.29% 0.00%
4th floor
1.10 100 mmØ 6.0 set 7,187.04 7,187.04 0.00 3,934,179.00 0.18% 0.00%
1.10 200 mmØ 1.0 set 1,540.08 1,540.08 0.00 3,934,179.00 0.04% 0.00%
2.10 1700 x 800 mm SAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
2.20 900 X 500 mm FAG 1.0 set 4,250.00 4,250.00 0.00 3,934,179.00 0.11% 0.00%
2.30 250 X 150 mm FAG 5.0 set 5,750.00 5,750.00 0.00 3,934,179.00 0.15% 0.00%
2.40 200 X 150 mm FAG 1.0 set 1,100.00 1,100.00 0.00 3,934,179.00 0.03% 0.00%
2.50 200 x 100 FAG 1.0 set 1,100.00 1,100.00 0.00 3,934,179.00 0.03% 0.00%
2.60 1000 x 700 FAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
3.0 Dampers
5th floor
1.10 100 mmØ 4.0 set 4,791.36 4,791.36 0.00 3,934,179.00 0.12% 0.00%
1.10 200 mmØ 1.0 set 1,540.08 1,540.08 0.00 3,934,179.00 0.04% 0.00%
2.10 1700 x 800 mm SAG 1.0 set 7,100.00 7,100.00 0.00 3,934,179.00 0.18% 0.00%
2.20 900 X 500 mm FAG 1.0 set 4,250.00 4,250.00 0.00 3,934,179.00 0.11% 0.00%
2.30 250 X 150 mm FAG 4.0 set 4,600.00 4,600.00 0.00 3,934,179.00 0.12% 0.00%
2.40 1000 x 700 FAG 1.0 set 4,250.00 4,250.00 0.00 3,934,179.00 0.11% 0.00%
3.0 Dampers
sub-total for DAMPERS, GRILLES AND ACCESSORIES 517,770.16 517,770.16 0.00 13.16% 0.00%
Mechanical Works
Page 18 of 36
C. REFRIGERANT PIPING SYSTEM

Ground floor
DIRECT EXPANSION TYPE PIPING SYSTEM
1.0 Refrigerant Pipe; Copper Pipe Type L
1.10 3/4'' Ø 15.0 lm 7,187.04 7,187.04 0.00 3,934,179.00 0.18% 0.00%
1.20 3/8'' Ø 125.0 lm 41,710.50 41,710.50 0.00 3,934,179.00 1.06% 0.00%
1.30 5/8'' Ø 110.0 lm 58,351.92 58,351.92 0.00 3,934,179.00 1.48% 0.00%
2.0 Fittings 1.0 lot
3.0 Insulation
3.10 3/4'' Ø 15.0 lm 2,951.82 2,951.82 0.00 3,934,179.00 0.08% 0.00%
3.20 3/8'' Ø 125.0 lm 15,400.80 15,400.80 0.00 3,934,179.00 0.39% 0.00%
3.30 5/8'' Ø 110.0 lm 19,764.36 19,764.36 0.00 3,934,179.00 0.50% 0.00%
2nd floor
1.10 3/8'' Ø 325.0 lm 108,447.30 108,447.30 0.00 3,934,179.00 2.76% 0.00%
1.20 5/8'' Ø 325.0 lm 172,403.40 172,403.40 0.00 3,934,179.00 4.38% 0.00%
3.0 Insulation
3.10 3/8'' Ø 325.0 lm 40,042.08 40,042.08 0.00 3,934,179.00 1.02% 0.00%
3.20 5/8'' Ø 325.0 lm 58,394.70 58,394.70 0.00 3,934,179.00 1.48% 0.00%
3rd floor
1.10 3/4'' Ø 155.0 lm 74,266.08 74,266.08 0.00 3,934,179.00 1.89% 0.00%
1.20 3/8'' Ø 225.0 lm 75,078.90 75,078.90 0.00 3,934,179.00 1.91% 0.00%
1.30 5/8'' Ø 70.0 lm 37,133.04 37,133.04 0.00 3,934,179.00 0.94% 0.00%
3.0 Insulation
3.10 3/4'' Ø 155.0 lm 30,502.14 30,502.14 0.00 3,934,179.00 0.78% 0.00%
3.20 3/8'' Ø 225.0 lm 27,721.44 27,721.44 0.00 3,934,179.00 0.70% 0.00%
3.30 5/8'' Ø 70.0 lm 12,577.32 12,577.32 0.00 3,934,179.00 0.32% 0.00%
4th floor
1.10 3/4'' Ø 160.0 lm 76,661.76 76,661.76 0.00 3,934,179.00 1.95% 0.00%
1.20 3/8'' Ø 270.0 lm 90,094.68 90,094.68 0.00 3,934,179.00 2.29% 0.00%
1.30 5/8'' Ø 110.0 lm 58,351.92 58,351.92 0.00 3,934,179.00 1.48% 0.00%
Mechanical Works
Page 19 of 36
Mechanical Works
Page 20 of 36
3.0 Insulation
3.10 3/4'' Ø 160.0 lm 31,486.08 31,486.08 0.00 3,934,179.00 0.80% 0.00%
3.20 3/8'' Ø 270.0 lm 33,265.73 33,265.73 0.00 3,934,179.00 0.85% 0.00%
3.30 5/8'' Ø 110.0 lm 19,764.36 19,764.36 0.00 3,934,179.00 0.50% 0.00%
5th floor
1.10 3/4'' Ø 90.0 lm 43,122.24 43,122.24 0.00 3,934,179.00 1.10% 0.00%
1.20 3/8'' Ø 115.0 lm 38,373.66 38,373.66 0.00 3,934,179.00 0.98% 0.00%
1.30 5/8'' Ø 25.0 lm 13,261.80 13,261.80 0.00 3,934,179.00 0.34% 0.00%
3.0 Insulation
3.10 3/4'' Ø 90.0 lm 17,710.92 17,710.92 0.00 3,934,179.00 0.45% 0.00%
3.20 3/8'' Ø 115.0 lm 14,168.74 14,168.74 0.00 3,934,179.00 0.36% 0.00%
3.30 5/8'' Ø 25.0 lm 4,491.90 4,491.90 0.00 3,934,179.00 0.11% 0.00%
subtotal for REFRIGERANT PIPING SYSTEM 1,222,686.62 1,222,686.62 0.00 31.08% 0.00%
D. SUPPLY AND INSTALLATION OF AIRCONDITIONING EQUIPMENT
Ground floor
1.0 Fan Coil Units / Air Cooled Condesing Unit (Multi Split)
1.10 FCU-1a / ACCU-1a (11.2 kw), Ceiling Cassete 1.0 set 10,000.00 10,000.00 0.00 3,934,179.00 0.25% 0.00%
1.20 FCU-1b / ACCU-1b (9 kw), Ceiling Cassete 5.0 set 50,000.00 50,000.00 0.00 3,934,179.00 1.27% 0.00%
1.30 FCU-1c / ACCU-1c (7.1 kw), Ceiling Cassete 1.0 set 10,000.00 10,000.00 0.00 3,934,179.00 0.25% 0.00%
1.40 FCU-1d / ACCU-1d (7.1 kw), Ceiling Cassete 0.5 set 5,000.00 5,000.00 0.00 3,934,179.00 0.13% 0.00%
2.0 Fan Coil Units / Air Cooled Condesing Unit (Single Split)
2.10 FCU-WM / ACCU-WM (2.5 kw), Wall Mounted 1.0 set 10,000.00 10,000.00 0.00 3,934,179.00 0.25% 0.00%
2nd floor
1.10 FCU-2a / ACCU-2a (14 kw), Ceiling Cassete 1.0 set 10,000.00 10,000.00 0.00 3,934,179.00 0.25% 0.00%
1.30 FCU-2c / ACCU-1d (7.1 kw), Ceiling Cassete 0.5 set 5,000.00 5,000.00 0.00 3,934,179.00 0.13% 0.00%
Mechanical Works
Page 21 of 36
3rd floor
1.20 FCU-3b / ACCU3b (11.2 kw), Ceiling Cassete 2.0 set 20,000.00 20,000.00 0.00 3,934,179.00 0.51% 0.00%
1.50 FCU-3e / ACCU-3e (11.2 kw), Ceiling Cassete 1.5 set 15,000.00 15,000.00 0.00 3,934,179.00 0.38% 0.00%
1.60 FCU-3f / ACCU-3f (11.2 kw), Ceiling Cassete 2.0 set 20,000.00 20,000.00 0.00 3,934,179.00 0.51% 0.00%
4th floor
1.20 FCU-4b / ACCU-4b (11.2 kw), Ceiling Cassete 2.0 set 20,000.00 20,000.00 0.00 3,934,179.00 0.51% 0.00%
1.50 FCU-4e / ACCU-4e (11.2 kw), Ceiling Cassete 1.5 set 15,000.00 15,000.00 0.00 3,934,179.00 0.38% 0.00%
1.60 FCU-4f / ACCU-4f (11.2 kw), Ceiling Cassete 2.0 set 20,000.00 20,000.00 0.00 3,934,179.00 0.51% 0.00%
5th floor
1.10 FCU-5a / ACCU-5a (11.2 kw), Ceiling Cassete 2.0 set 20,000.00 20,000.00 0.00 3,934,179.00 0.51% 0.00%
subtotal for AIRCONDITIONING EQUIPMENT 405,000.00 405,000.00 0.00 3,934,179.00 10.29% 0.00%
E. SUPPLY AND INSTALLATION OF FANS AND BLOWERS
Ground floor
1.0 CEF-1 (35 lps, 100 pa, 0.01 kw, 230V, 1ph, 60hz)); Ceiling Casse 8.0 unit 73,200.00 73,200.00 0.00 3,934,179.00 1.86% 0.00%
2.0 EF-1 (511 lps, 100 pa, 0.20 kw, 230V, 1ph, 60hz)); Side Wall Prop 1.0 unit 16,215.00 16,215.00 0.00 3,934,179.00 0.41% 0.00%
4.0 JF-1 (671 lps, 250 pa, 0.27 kw, 230V, 1ph, 60hz)); Jet Fan Type 3.0 unit 95,220.00 95,220.00 0.00 3,934,179.00 2.42% 0.00%
2nd floor
2.0 EF-7 (750 lps, 100 pa, 0.4 kw, 230V, 1ph, 60hz)); Side Wall Prope 1.0 unit 31,250.00 31,250.00 0.00 3,934,179.00 0.79% 0.00%
3.0 JF-1 (671 lps, 250 pa, 0.27 kw, 230V, 1ph, 60hz)); Jet Fan Type 2.0 unit 63,480.00 63,480.00 0.00 3,934,179.00 1.61% 0.00%
3rd floor
Mechanical Works
Page 22 of 36
3.0 CEF-3 (105 lps, 100 pa, 0.01 kw, 230V, 1ph, 60hz)); Ceiling Cass 2.0 unit 22,350.00 22,350.00 0.00 3,934,179.00 0.57% 0.00%
4th floor
5th floor
4.0 PF-1 (6000 lps, 500 pa, 6.44 kw, 380V, 3ph, 60hz)); Cabinet Fres 1.0 unit 165,100.00 165,100.00 0.00 3,934,179.00 4.20% 0.00%
6th floor
1.0 PF-1 (6000 lps, 500 pa, 6.44 kw, 380V, 3ph, 60hz)); Cabinet Fres 1.0 unit 165,100.00 165,100.00 0.00 3,934,179.00 4.20% 0.00%
2.0 FPF-1 (800 lps, 500 pa, 0.85 kw, 230V, 1ph, 60hz)); Backward incl 1.0 unit 44,770.00 44,770.00 0.00 3,934,179.00 1.14% 0.00%
3.0 SEF-1 (3000 lps, 500 pa, 3.03 kw, 380V, 3ph, 60hz)); Backward inc 1.0 unit 72,310.00 72,310.00 0.00 3,934,179.00 1.84% 0.00%
subtotal for FANS AND BLOWERS 1,102,319.00 1,102,319.00 0.00 28.02% 0.00%
F. MISCELLANEOUS ITEMS TO COMPLETE
1.0 Fire Sealants and Sleeves 1.0 lot 53,032.56 53,032.56 0.00 3,934,179.00 1.35% 0.00%
2.0 Hangers and Supports 1.0 lot 99,000.00 99,000.00 0.00 3,934,179.00 2.52% 0.00%
3.0 Miscellaneous and Consumables 1.0 lot 38,500.00 38,500.00 0.00 3,934,179.00 0.98% 0.00%
4.0 Electrical Works 1.0 lot 59,400.00 59,400.00 0.00 3,934,179.00 1.51% 0.00%
5.0 Testing and Commissioning 1.0 lot 44,000.00 44,000.00 0.00 3,934,179.00 1.12% 0.00%
293,932.56 293,932.56 0.00 7.47% 0.00%

Total for Item IV (Mechanical Works) 3,934,179.00 3,847,934.52 86,244.48 97.81% 2.19%
100.00%
Mechanical Works
Page 23 of 36
SUBJECT: ELECTRICAL WORKS
V. Electrical Works
A. Feeders/SubFeeders/Grounding/LightingProtection
1.0 PIPES & CONDUIT (PVC)
a. 15 mmØ PVC 4,364.00 lm 131,967.36 131,967.36 12,095,870.85 0.00% 1.09%
b. 20 mmØ PVC lm
c. 25 mmØ PVC 1,151.00 lm 69,612.48 69,612.48 12,095,870.85 0.00% 0.58%
d. 32 mmØ PVC 540.00 lm 41,062.14 41,062.14 12,095,870.85 0.00% 0.34%
e. 40 mmØ PVC 39.00 lm 3,769.04 3,769.04 12,095,870.85 0.00% 0.03%
f. 50 mmØ PVC 96.00 lm 12,906.43 12,906.43 12,095,870.85 0.00% 0.11%
g. 63 mmØ PVC lm
h. 80 mmØ PVC lm
i. 80 mmØ IMC 70.00 lm 71,838.90 71,838.90 12,095,870.85 0.00% 0.59%
j. 110 mmØ PVC 511.00 lm 186,075.54 186,075.54 12,095,870.85 0.00% 1.54%
2.0 CONNECTORS / BUSHING / ELBOW
a. 15 mmØ IMC locknut/bushing 1,002.00 prs 18,937.80 18,937.80 0.00 12,095,870.85 0.16% 0.00%
b. 20 mmØ IMC locknut/bushing 20.00 prs 587.16 587.16 0.00 12,095,870.85 0.00% 0.00%
c. 25 mmØ IMC locknut/bushing 44.00 prs 2,051.28 2,051.28 0.00 12,095,870.85 0.02% 0.00%
d. 32 mmØ IMC locknut/bushing 24.00 prs 1,602.72 1,602.72 0.00 12,095,870.85 0.01% 0.00%
e. 40 mmØ IMC locknut/bushing 2.00 prs 163.80 163.80 0.00 12,095,870.85 0.00% 0.00%
f. 50 mmØ IMC locknut/bushing 4.00 prs 514.08 514.08 0.00 12,095,870.85 0.00% 0.00%
g. 63 mmØ IMC locknut/bushing prs
h. 80 mmØ IMC locknut/bushing 8.00 prs 2,862.72 2,862.72 0.00 12,095,870.85 0.02% 0.00%
i. 110 mmØ IMC locknut/bushing 28.00 prs 16,405.20 16,405.20 0.00 12,095,870.85 0.14% 0.00%
j. Service Entrance Cap 110mmØ 4.00 pc/s 7,560.00 7,560.00 0.00 12,095,870.85 0.06% 0.00%
k. 80 mmØ IMC elbow 8.00 pc/s 16,652.16 16,652.16 0.00 12,095,870.85 0.14% 0.00%
l. 110 mmØ IMC elbow 28.00 pc/s 21,591.36 21,591.36 0.00 12,095,870.85 0.18% 0.00%
m. 40 mmØ PVC (1") elbow 64.00 pc/s 2,257.92 2,257.92 0.00 12,095,870.85 0.02% 0.00%
n. 40 mmØ PVC (1-1/4") elbow 2.00 pc/s 160.78 160.78 0.00 12,095,870.85 0.00% 0.00%
o. 50 mmØ PVC (1-1/2") elbow 4.00 pc/s 449.57 449.57 0.00 12,095,870.85 0.00% 0.00%
p. 15 mmØ PVC adapter pc/s
q, 20 mmØ PVC (1/2") adapter 1,002.00 pc/s 5,933.84 5,933.84 0.00 12,095,870.85 0.05% 0.00%
r. 25 mmØ PVC (3/4") adapter 20.00 pc/s 161.28 161.28 0.00 12,095,870.85 0.00% 0.00%
s. 32 mmØ PVC (1") adapter 44.00 pc/s 2,605.68 2,605.68 0.00 12,095,870.85 0.02% 0.00%
t. 40 mmØ PVC (1-1/4") adapter 24.00 pc/s 462.67 462.67 0.00 12,095,870.85 0.00% 0.00%
u. 50 mmØ PVC (1-1/2") adapter 2.00 pc/s 51.41 51.41 0.00 12,095,870.85 0.00% 0.00%
v. 63 mmØ PVC (2") adapter 4.00 pc/s 141.12 141.12 0.00 12,095,870.85 0.00% 0.00%
w. 15mmØ Flexible metallic conduit 674.00 mts 21,231.00 21,231.00 0.00 12,095,870.85 0.18% 0.00%
x. 15mmØ Flexible straight connector 898.00 pc/s 18,103.68 18,103.68 0.00 12,095,870.85 0.15% 0.00%
y. Grounding Rod 18.00 pcs 56,700.00 56,700.00 0.00 12,095,870.85 0.47% 0.00%
z. Ground Well 6.00 pcs 4,158.00 4,158.00 0.00 12,095,870.85 0.03% 0.00%
aa. Lightning Air Terminal 1.00 pcs 149,121.00 149,121.00 0.00 12,095,870.85 1.23% 0.00%
ab. Lightning Counter 1.00 pcs 23,121.00 23,121.00 0.00 12,095,870.85 0.19% 0.00%
ac. Lightning Pole 1.00 lot 31,941.00 31,941.00 0.00 12,095,870.85 0.26% 0.00%
ad. Exothermic Weld 20.00 tube 18,900.00 18,900.00 0.00 12,095,870.85 0.16% 0.00%
ae. Grounding Busbar 13.00 pc/s 40,950.00 40,950.00 0.00 12,095,870.85 0.34% 0.00%
3.0 BOXES & PULL BOXES
a. Utility box (Ga#16,deep type,2 x 4" ) 92.00 pc/s 5,911.92 5,911.92 0.00 12,095,870.85 0.05% 0.00%
b. Octagonal box (Ga#16,deep type, 4" ) 940.00 pc/s 65,142.00 65,142.00 0.00 12,095,870.85 0.54% 0.00%
c. Square box,Ga#16,deep type,4" 18.00 pc/s 1,882.44 1,882.44 0.00 12,095,870.85 0.02% 0.00%
d. Pullbox (150 x 300 x 300mm) 5.00 pc/s 9,450.00 9,450.00 0.00 12,095,870.85 0.08% 0.00%
4.0 WIRES & CABLES
a. 2.0 mm² THHN rolls
b. 3.5 mm² THHN 85.00 rolls 296,881.20 296,881.20 0.00 12,095,870.85 2.45% 0.00%
c. 5.5 mm² THHN 10.00 rolls 53,449.20 53,449.20 0.00 12,095,870.85 0.44% 0.00%
d. 8.0 mm² THHN 28.00 rolls 234,118.08 234,118.08 0.00 12,095,870.85 1.94% 0.00%
e. 14.0 mm² THHN 1.00 rolls 13,309.38 13,309.38 0.00 12,095,870.85 0.11% 0.00%
f. 22 mm² THHN 15.00 rolls 313,551.00 313,551.00 0.00 12,095,870.85 2.59% 0.00%
g. 30 mm² THHN 3.00 rolls 91,366.38 91,366.38 0.00 12,095,870.85 0.76% 0.00%
h. 38 mm² THHN 384.00 lm 113,266.94 113,266.94 0.00 12,095,870.85 0.94% 0.00%
i. 50 mm² THHN 326.00 lm 108,009.34 108,009.34 0.00 12,095,870.85 0.89% 0.00%
j. 60 mm² THHN lm
k. 100 mm² THHN lm
l. 125 mm² THHN lm
m. 250mm² THHN 1,510.00 lm 2,251,156.32 2,251,156.32 0.00 12,095,870.85 18.61% 0.00%
n. 100 mm² BCW 268.00 lm 145,658.27 145,658.27 0.00 12,095,870.85 1.20% 0.00%
o. 80 mm² BCW lm
p. 14 mm² BCW lm
OTHERS (SPECIFY)
a. 150 mm² THHN 560.00 lm 530,470.08 530,470.08 0.00 12,095,870.85 4.39% 0.00%
b. 200 mm² THHN 200.00 lm 238,492.80 238,492.80 0.00 12,095,870.85 1.97% 0.00%
c. 30 mm² FRC 69.00 lm 50,255.67 50,255.67 0.00 12,095,870.85 0.42% 0.00%
d. 150 mm² FRC 276.00 lm 854,394.16 854,394.16 0.00 12,095,870.85 7.06% 0.00%
OTHERS (SPECIFY)
1600AT, 3P 1.00 assy 253,057.50 253,057.50 0.00 12,095,870.85 2.09% 0.00%
b Nema-3R:
60AT, 3P, 400V assy
40AT, 3P, 400V assy
30AT, 3P, 400V 1.00 assy 4,657.50 4,657.50 0.00 12,095,870.85 0.04% 0.00%
OTHERS (SPECIFY)
125 AT, 3P 1.00 assy 10,557.00 10,557.00 0.00 12,095,870.85 0.09% 0.00%
Nema-4x
1600 AT, 3P 1.00 assy 291,657.83 291,657.83 0.00 12,095,870.85 2.41% 0.00%
6.0 PANEL BOARD, ATS, MCB, Busbar Gutter and GENSET
A. PANEL BOARD
OTHERS (SPECIFY)
Panel board, mc, ats,cap bank
a. GLP 1.00 assy 57,682.62 57,682.62 0.00 12,095,870.85 0.48% 0.00%
b. 3LP TYP to 4LP 2.00 assy 64,838.61 64,838.61 0.00 12,095,870.85 0.54% 0.00%
c. 5LP TYP to 4LP 1.00 assy 32,419.31 32,419.31 0.00 12,095,870.85 0.27% 0.00%
d. MC-Retail
a. Main: 400 AT, 400AF, 3P 400V N-1 1.00 assy 29,533.73 29,533.73 0.00 12,095,870.85 0.24% 0.00%
b. 3m x 30cm x 20cm (LHD) Bus gutter w/4 - 400A
Bus w/ 14-8mm² lugs each and w/ 1-200A Ground bus 48,244.46
w/14-5.5mm² lugs 1.00 assy 48,244.46 0.00 12,095,870.85 0.40% 0.00%
c.. 3m x 30cm x 20cm (LHD) CB Gutter w/ 12-40AT /
100AF, 3P 10 Kaic CB,1-50AT/100AF, 3P 10 Kaic CB, 51,106.23
1-60AT/100AF, 3P 10 Kaic CB 1.00 assy 51,106.23 0.00 12,095,870.85 0.42% 0.00%
e. 3DP-1 TYP to 4DP-1 2.00 assy 27,634.50 27,634.50 0.00 12,095,870.85 0.23% 0.00%
Electrical Works
Page 24 of 36
f. 3DP-2 TYP to 4DP-2 2.00 assy 28,938.60 28,938.60 0.00 12,095,870.85 0.24% 0.00%
g. 3DP-3 TYP to 4DP-3 2.00 assy 27,634.50 27,634.50 0.00 12,095,870.85 0.23% 0.00%
h. 3DP-4 TYP to 4DP-4 2.00 assy 28,359.00 28,359.00 0.00 12,095,870.85 0.23% 0.00%
i. 3DP-5 TYP to 4DP-5 2.00 assy 28,359.00 28,359.00 0.00 12,095,870.85 0.23% 0.00%
j. 3DP-6 TYP to 4DP-6 2.00 assy 28,938.60 28,938.60 0.00 12,095,870.85 0.24% 0.00%
k. 3DP-7 TYP to 4DP-7 2.00 assy 28,938.60 28,938.60 0.00 12,095,870.85 0.24% 0.00%
l. 5DP-1 1.00 assy 13,806.90 13,806.90 0.00 12,095,870.85 0.11% 0.00%
m. 5DP-2 1.00 assy 13,806.90 13,806.90 0.00 12,095,870.85 0.11% 0.00%
n. 5DP-3 1.00 assy 13,806.90 13,806.90 0.00 12,095,870.85 0.11% 0.00%
o. 5DP-4 1.00 assy 14,474.48 14,474.48 0.00 12,095,870.85 0.12% 0.00%
p. 3MC TYP to $mc
a. main: 400AT/400AF, 3P 400v N-1 2.00 assy 56,956.26 56,956.26 0.00 12,095,870.85 0.47% 0.00%
b. 105m x 30cm x 20cm (LHD) Bus Gutter w/ 4-400 A

Bus w/5-22 mm² lugs & 2-8mm² lugs each busbar and 48,244.25
w/1-200 A Groundbus w/5-8mm² lugs and 2-5.5mm²
lugs 2.00 assy 48,244.25 0.00 12,095,870.85 0.40% 0.00%
c. 1.5m x 30cm x 20cm (LHD) CB Gutter w/ 1-40
AT/100AF, 3P 10 kaic, 1-50 AT /100AF, 3P 10 Kaic, 5- 69,089.98
70 AT/100AF, 3P 10 Kaic 2.00 assy 69,089.98 0.00 12,095,870.85 0.57% 0.00%
q. 5MC

Bus w/3-8 mm² lugs, 1-22mm² lugs each busbar and 17,856.86
w/1-90 A Groundbus w/3-5.5mm² lugs and 2-5.5mm²
lugs and 1-88mm² 1.00 assy 17,856.86 0.00 12,095,870.85 0.15% 0.00%
c. 1.m x 30cm x 20cm (LHD) CB Gutter w/ 3-50 24,363.90
AT/100AF, 3P 10 kaic, 1-70 AT /100AF, 3P 10 Kaic 1.00 assy 24,363.90 0.00 12,095,870.85 0.20% 0.00%
r. MMC

Bus w/1-250 mm² lugs, 1-38mm² lugs each busbar and 26,840.66 0.00 12,095,870.85 0.22% 0.00%
w/1-300 A Groundbus w/2-30mm² lugs and 1-14mm²
lugs 1.00 assy 26,840.66
c. 1m x 30cm x 20cm (LHD) CB Gutter w/ 2-400 81,397.58
AT/400AF, 3P 35 kaic, 1-125 AT /225AF, 3P 18 Kaic 1.00 assy 81,397.58 0.00 12,095,870.85 0.67% 0.00%
s. GPP 1.00 assy 23,146.74 23,146.74 0.00 12,095,870.85 0.19% 0.00%
t. MDP 1.00 assy 72,563.85 72,563.85 0.00 12,095,870.85 0.60% 0.00%
u. LVSG 1.00 assy 960,102.74 960,102.74 0.00 12,095,870.85 7.94% 0.00%
v. Capacitor Bank 200kvar 4-steps of 50kvar 1.00 assy 491,341.50 491,341.50 0.00 12,095,870.85 4.06% 0.00%
w. 1000AT/1200A, 400V 3dia. ATS N3R 1.00 assy 483,108.21 483,108.21 0.00 12,095,870.85 3.99% 0.00%
OTHERS (SPECIFY)
Hangers and Supports 1.00 lot 63,000.00 63,000.00 0.00 12,095,870.85 0.52% 0.00%
Sub-total 9,975,168.46 9,457,936.57 517,231.89 78.19% 4.28%
B. Wiring Devices
1.0 One gang switch 25.00 set/s 5,034.38 5,034.38 0.00 12,095,870.85 0.04% 0.00%
2.0 Two gang switch set/s
3.0 Duplex C.O. w/ grd. 17.00 set/s 4,915.13 4,915.13 0.00 12,095,870.85 0.04% 0.00%
OTHERS (SPECIFY)
SWITCHBACK 5.00 sets 22,750.00 22,750.00 0.00 12,095,870.85 0.19% 0.00%
Sub-total 32,699.50 32,699.50 0.00 0.27% 0.00%
C. Lighting Fixtures
1.0 Spot light, 2 - 100W set/s
2.0 Flourescent Fixture, 1 x 40W, 105.00 set/s 177,187.50 177,187.50 0.00 12,095,870.85 1.46% 0.00%
3.0 Flourescent Fixture, 1 x 40W, set/s
OTHERS (SPECIFY)
45W Halogen DL 46.00 set/s 92,690.00 92,690.00 0.00 12,095,870.85 0.77% 0.00%
28W Pinlight 248.00 set/s 145,080.00 145,080.00 0.00 12,095,870.85 1.20% 0.00%
28W Pinlight w/ Batt Pack 42.00 set/s 40,950.00 40,950.00 0.00 12,095,870.85 0.34% 0.00%
Emergency Light 2H Back up 8.00 set/s 46,800.00 46,800.00 0.00 12,095,870.85 0.39% 0.00%
Sub-total 502,707.50 502,707.50 0.00 4.16% 0.00%
D. Telephone & Data System
1.0 Pipe, Conduit connectors and fittings (provide breakdown)
a. 20mmØ PVC 790.00 lgth 108,548.37 108,548.37 12,095,870.85 0.00% 0.90%
b. 20mmØ PVC adapter 128.00 pc/s 676.80 676.80 12,095,870.85 0.00% 0.01%
c. 15mmØ IMC locknut 128.00 pc/s 3,757.82 3,757.82 0.00 12,095,870.85 0.03% 0.00%
c. Square box,Ga #16,4",Deep Type 64.00 pc/s 6,693.12 6,693.12 0.00 12,095,870.85 0.06% 0.00%
d. TTC / IDF 1.00 pc/s 13,230.00 13,230.00 0.00 12,095,870.85 0.11% 0.00%
e. MTTC / MDF pc/s
3.0 Wires and Cables
a. 4-pairs,Ga #24, CAT-5E,UTP Cable 2,370.00 mts 95,259.78 95,259.78 0.00 12,095,870.85 0.79% 0.00%
b. 25-pairs,Ga #24, CAT6,UTP Cable mts
c. Telephone Outlet set/s
d. Data Outlet set/s
4.0 Hangers and supports 1.00 lot 63,000.00 63,000.00 0.00 12,095,870.85 0.52% 0.00%
Sub-total 291,165.89 181,940.72 109,225.17 1.50% 0.90%
E. Fire Alarm System
1.0 Pipes ,conduits, connectors and fittings
a. 20mmØ PVC 769.00 lgth 105,614.46 105,614.46 12,095,870.85 0.00% 0.87%
b. 20mmØ PVC adapter 236.00 pc/s 1,903.10 1,903.10 12,095,870.85 0.00% 0.02%
c. 15mmØ IMC locknut 236.00 pc/s 1,189.44 1,189.44 12,095,870.85 0.00% 0.01%
d. 32mmØ PVC 9.00 lgth 2,052.54 2,052.54 12,095,870.85 0.00% 0.02%
e. 32mmØ PVC adapter 10.00 pc/s 192.78 192.78 12,095,870.85 0.00% 0.00%
f. 25mmØ IMC locknut 10.00 pc/s 107.73 107.73 12,095,870.85 0.00% 0.00%
g. 15mmØ Flexible Metallic Conduit 174.00 mts 5,481.00 5,481.00 12,095,870.85 0.00% 0.05%
h. 15mmØ Flexible Metallic Conduit Straight Connector 232.00 pc/s 4,677.12 4,677.12 12,095,870.85 0.00% 0.04%
2.0 Boxes and pull box
a. Utility box,Ga #16,2 x 4",Deep Type 3.00 pc/s 192.78 192.78 0.00 12,095,870.85 0.00% 0.00%
b. Octagonal box,Ga #16,4",Deep Type 107.00 pc/s 7,415.10 7,415.10 0.00 12,095,870.85 0.06% 0.00%
c. Square box,Ga #16,4",Deep Type 8.00 pc/s 836.64 836.64 0.00 12,095,870.85 0.01% 0.00%
d. FAPB 5.00 pc/s 9,450.00 9,450.00 0.00 12,095,870.85 0.08% 0.00%
e. APB pc/s
3.0 FACP and Devices
a. Fire Alarm Control Panel 1.00 set/s 129,924.00 129,924.00 0.00 12,095,870.85 1.07% 0.00%
b. Smoke Detector 63.00 pc/s 408,240.00 408,240.00 0.00 12,095,870.85 3.38% 0.00%
c. Manual Pull Station 3.00 pc/s 20,088.00 20,088.00 0.00 12,095,870.85 0.17% 0.00%
d. Fire Alarm Bell 8.00 pc/s 26,524.80 26,524.80 0.00 12,095,870.85 0.22% 0.00%
e. Fire Alarm Horn 8.00 pc/s 26,524.80 26,524.80 0.00 12,095,870.85 0.22% 0.00%
f. Fire Alarm Annunciator 1.00 pc/s 11,340.00 11,340.00 0.00 12,095,870.85 0.09% 0.00%
g. Flow Switch pc/s
h. Single Input (Riser Module) 32.00 pc/s 203,904.00 203,904.00 0.00 12,095,870.85 1.69% 0.00%
OTHERS (SPECIFY)
heat detector 12.00 pc 63,504.00 63,504.00 0.00 12,095,870.85 0.53% 0.00%
4.0 Wires
a. 1.25 mm² TF,Twisted Pair 47.00 rolls 132,483.60 132,483.60 0.00 12,095,870.85 1.10% 0.00%
b. 1.00 mm² TF,Twisted Pair 47.00 rolls 132,483.60 132,483.60 0.00 12,095,870.85 1.10% 0.00%
5.0 Hangers and support lot
Sub-total 1,294,129.49 1,172,911.32 121,218.17 9.70% 1.00%
K. Testing & Commissioning lot
Sub-total
Electrical Works
Page 25 of 36
L. Other Equipments
a. Genset Supply lot By Owner By Owner
Complete Supply & install By Owner By Owner
Sub-total
Total for Item V (Electrical Works) 12,095,870.85 11,348,195.62 747,675.23 93.82% 6.18%
100.00%
Electrical Works
Page 26 of 36
SUBJECT: SANITARY/PLUMBING WORKS
VI. Plumbing Works
A. GF
1.0 PVC PIPES
a. 300mm dia. PVC Pipe S-1000 3 lm 8,121.75 8,121.75 3,296,002.54 0.00% 0.25%
b. 250mm dia. PVC Pipe S-1000 n/a lm not applicable
c. 200mm dia. PVC Pipe S-1000 30 lm 29,888.04 29,888.04 3,296,002.54 0.00% 0.91%
d. 150mm dia. PVC Pipe S-1000 71 lm 46,293.98 46,293.98 3,296,002.54 0.00% 1.40%
e. 100mm dia. PVC Pipe S-1000 249 lm 75,423.99 75,423.99 3,296,002.54 0.00% 2.29%
f. 50mm dia. PVC Pipe S-1000 238 lm 25,214.58 25,214.58 3,296,002.54 0.00% 0.77%
g.. 25mm dia. PVC Pipe S-1000 n/a lm not applicable
2.0 PVC CONNECTORS & FITTINGS
a. 100mm dia. 90 deg. Elbow 8 pc/s 877.36 877.36 3,296,002.54 0.00% 0.03%
b. 100mm dia. 45 deg. Elbow 84 pc/s 7,035.00 7,035.00 3,296,002.54 0.00% 0.21%
c. 50mm dia. 90 deg. Elbow 70 pc/s 2,558.98 2,558.98 3,296,002.54 0.00% 0.08%
d. 50mm dia. 45 deg. Elbow 56 pc/s 1,640.52 1,640.52 3,296,002.54 0.00% 0.05%
e. 25mm dia. 90 deg. Elbow n/a pc/s not applicable
f. 150mm x 50mm dia.Wye n/a pc/s not applicable
g.. 100mm x 100mm dia.Wye 24 pc/s 4,181.52 4,181.52 3,296,002.54 0.00% 0.13%
h. 100mm x 50mm dia.Wye 19 pc/s 2,746.80 2,746.80 3,296,002.54 0.00% 0.08%
i. 50mm x 50mm dia.Wye 23 pc/s 1,070.50 1,070.50 3,296,002.54 0.00% 0.03%
j. 50mm x 25mm dia.Wye n/a pc/s not applicable
k. 75mm Tee n/a pc/s not applicable
l. 25mm Tee n/a pc/s not applicable
m. 100mm Floor Cleanout 11 pc/s 17,889.30 17,889.30 0.00 3,296,002.54 0.54% 0.00%
n. 100mm Floor Drain n/a pc/s not applicable
o. 50mm P-Trap 8 pc/s 906.39 906.39 0.00 3,296,002.54 0.03% 0.00%
p. 300mm C.I Pipe n/a lm not applicable
q. 200mm G.I Pipe n/a lm not applicable
r. 150mm G.I Pipe n/a lm not applicable
s. 200mm x 150mm Reducer n/a pc/s not applicable
t. 375mm RCDP n/a lm not applicable
PVC Pipes and Fittings Riser and from Riser
1.0 PVC PIPES
a. 300mm dia. PVC Pipe S-1000 n/a lm not applicable
b. 150mm dia. PVC Pipe S-1000 included lm Included
c. 100mm dia. PVC Pipe S-1000 included lm Included
d. 50mm dia. PVC Pipe S-1000 included lm Included
Water Line System
1.0 G.I Pipes Riser and Distribution
a. 75mm dia. n/a lm not applicable
b. 50mm dia. n/a lm not applicable
c. 75mm Slip on Flange Sets n/a set/s not applicable
d. 50mm Slip on Flange Sets n/a set/s not applicable
e. 75mm dia. G.I Elbow n/a pc/s not applicable
2.0 PPR Pipes
a. 50mm dia. 19 lm 11,283.30 11,283.30 3,296,002.54 0.00% 0.34%
b. 32mm dia. 15 lm 3,492.72 3,492.72 3,296,002.54 0.00% 0.11%
c. 15mm dia. 116 lm 6,890.18 6,890.18 0.00 3,296,002.54 0.21% 0.00%
3.0 PPR Fittings
a. 32mm dia Elbow n/a pc/s not applicable
b. 15mm dia Elbow 41 pc/s 399.17 399.17 0.00 3,296,002.54 0.01% 0.00%
c. 15mm dia Tee 16 pc/s 186.73 186.73 0.00 3,296,002.54 0.01% 0.00%
d. 25mm X 15mm Ø F. Elbow Adaptor n/a pc/s not applicable
e. 25mm X 15mm Ø Male Adaptor n/a pc/s not applicable
f. 32mm dia Coupling 3 pc/s 81.65 81.65 0.00 3,296,002.54 0.00% 0.00%
g.. 15mm dia Coupling 29 pc/s 173.88 173.88 0.00 3,296,002.54 0.01% 0.00%
h. 32mm x 25mm dia. Reducer 1 pc/s 61.08 61.08 0.00 3,296,002.54 0.00% 0.00%
i. 32mm x 15mm dia. Reducer n/a pc/s not applicable
j. 75mm Gate Valve n/a set/s not applicable
k. 50mm Gate Valve n/a set/s not applicable
l. 25mm Gate Valve n/a set/s not applicable
m. 15mm Gate Valve 8 set/s 1,891.80 1,891.80 0.00 3,296,002.54 0.06% 0.00%
n. Ball Valve n/a set/s not applicable
o. 75mm Water Meter n/a set/s not applicable
p. 25mm Water Meter n/a set/s not applicable
q. 75mm Wye-Strainer n/a set/s not applicable
4.0 Hangers and supports 1 lot 85,000.00 85,000.00 0.00 3,296,002.54 2.58% 0.00%
Sub-total 333,309.22 113,480.19 219,829.03 3.44% 6.67%
B. 2ND FLOOR
1.0 PVC PIPES
b. 100mm dia. PVC Pipe S-1000 175 lm 53,062.10 53,062.10 3,296,002.54 0.00% 1.61%
d. 50mm dia. PVC Pipe S-1000 166 lm 17,650.21 17,650.21 0.00 3,296,002.54 0.54% 0.00%
e. 25mm dia. PVC Pipe S-1000 n/a lm not applicable
a. 100mm dia. 90 deg. Elbow 7 pc/s 767.69 767.69 3,296,002.54 0.00% 0.02%
c. 75mm dia. 90 deg. Elbow n/a pc/s not applicable
d. 50mm dia. 90 deg. Elbow 65 pc/s 2,376.19 2,376.19 0.00 3,296,002.54 0.07% 0.00%
e. 50mm dia. 45 deg. Elbow 55 pc/s 1,604.06 1,604.06 0.00 3,296,002.54 0.05% 0.00%
f. 25mm dia. 90 deg. Elbow n/a pc/s not applicable
g.. 25mm dia. 45 deg. Elbow n/a pc/s not applicable
h. 150mm x 100mm dia.Wye n/a pc/s not applicable
i. 100mm x 100mm dia.Wye 30 pc/s 5,281.92 5,281.92 3,296,002.54 0.00% 0.16%
j. 100mm x 75mm dia.Wye 16 pc/s 3,778.32 3,778.32 3,296,002.54 0.00% 0.11%
k. 100mm x 50mm dia.Wye 19 pc/s 2,746.80 2,746.80 3,296,002.54 0.00% 0.08%
l. 50mm x 50mm dia.Wye 24 pc/s 1,129.97 1,129.97 0.00 3,296,002.54 0.03% 0.00%
m. 50mm x 25mm dia.Wye n/a pc/s not applicable
n. 50mm Tee 41 pc/s 2,112.26 2,112.26 0.00 3,296,002.54 0.06% 0.00%
Sanitary/Plumbing Works
Page 27 of 36
100mm End Cap (For Ceiling
o. Cleanout) 7 pc/s 602.11 602.11 0.00 3,296,002.54 0.02% 0.00%
p. 100mm Floor Clean Out 7 pc/s 11,384.10 11,384.10 0.00 3,296,002.54 0.35% 0.00%
q. 100mm Floor Drain n/a pc/s not applicable
r. 50mm P-Trap 7 pc/s 793.09 793.09 0.00 3,296,002.54 0.02% 0.00%
1.0 PVC PIPES
e. 50mm dia. PVC Pipe S-1000 included lm Included
a. 100mm dia. 45 deg. Elbow n/a pc/s not applicable
b. 300mm x 100mm dia.Wye n/a pc/s not applicable
c. 100mm x 100mm dia.Wye n/a pc/s not applicable
d. 75mm x 50mm dia.Wye n/a pc/s not applicable
e. 50mm x 50mm dia.Wye n/a pc/s not applicable
Water Line System
1.0 G.I Pipes Riser
2.0 PPR Pipes
50mm dia. n/a lm not applicable
32mm dia. 13 lm 2,910.60 2,910.60 3,296,002.54 0.00% 0.09%
15mm dia. 106 lm 6,297.48 6,297.48 3,296,002.54 0.00% 0.19%
3.0 PPR Fittings
a. 50mm dia Elbow n/a pc/s not applicable
b. 32mm dia Tee n/a pc/s not applicable
c. 15mm dia Tee 7 pc/s 80.44 80.44 0.00 3,296,002.54 0.00% 0.00%
d. 32mm dia Elbow n/a pc/s not applicable
e. 15mm dia Elbow 35 pc/s 338.69 338.69 0.00 3,296,002.54 0.01% 0.00%
f. 20mm X 15mm Ø F. Elbow Adaptor n/a pc/s not applicable
g. 20mm X 15mm Ø Male Adaptor n/a pc/s not applicable
h. 50mm x 15mm dia. Reducer n/a pc/s not applicable
i. 32mm x 15mm dia. Reducer 1 pc/s 46.57 46.57 0.00 3,296,002.54 0.00% 0.00%
j. Hose Bibb n/a pc/s not applicable
k. 50mm Gate Valve 1 set/s 1,764.00 1,764.00 0.00 3,296,002.54 0.05% 0.00%
l. 15mm Gate Valve 7 set/s 1,655.33 1,655.33 0.00 3,296,002.54 0.05% 0.00%
m. Ball Valve n/a set/s not applicable
n. End Cap n/a set/s not applicable
4.0 Hangers and Support 1 lot 35,000.00 35,000.00 0.00 3,296,002.54 1.06% 0.00%
Sub-total 170,286.23 76,537.02 93,749.21 2.32% 2.84%
C. 3RD FLOOR
1.0 PVC PIPES
a. 100mm dia. 45 deg. Elbow 75 pc/s 6,300.00 6,300.00 3,296,002.54 0.00% 0.19%
b. 75mm dia. 90 deg. Elbow n/a pc/s not applicable
c. 75mm dia. 45 deg. Elbow 6 pc/s 317.72 317.72 3,296,002.54 0.00% 0.01%
d. 100mm x 100mm dia.Wye 35 pc/s 6,162.24 6,162.24 3,296,002.54 0.00% 0.19%
e. 100mm x 75mm dia.Wye 2 pc/s 465.02 465.02 3,296,002.54 0.00% 0.01%
g. 75mm x 50mm dia.Wye n/a pc/s not applicable
h. 75mm Tee n/a pc/s not applicable
i. Cleanout) 5 pc/s 430.08 430.08 3,296,002.54 0.00% 0.01%
j. Cleanout) n/a pc/s not applicable
k. Parking Drain n/a pc/s not applicable
l. Floor Drain 11 pc/s 13,398.00 13,398.00 3,296,002.54 0.00% 0.41%
m. P-Trap 11 pc/s 1,246.29 1,246.29 3,296,002.54 0.00% 0.04%
1.0 PVC PIPES
b. 150mm dia. PVC Pipe S-1000 5 lm 3,248.70 3,248.70 0.00 3,296,002.54 0.10% 0.00%
c.. 100mm dia. PVC Pipe S-1000 included lm Included
d.. 75mm dia. PVC Pipe S-1000 included lm Included
c.. 150mm x 75mm dia.Wye n/a pc/s not applicable
Water Line System
1.0 G.I Pipes Riser
2.0 PPR Pipes
a. 50mm dia. 18 lm 10,531.08 10,531.08 3,296,002.54 0.00% 0.32%
b. 25mm dia. 14 lm 2,087.32 2,087.32 3,296,002.54 0.00% 0.06%
c. 15mm dia. 126 lm 7,482.89 7,482.89 3,296,002.54 0.00% 0.23%
3.0 PPR Fittings
a. 50mm dia Elbow 1 pc/s 36.29 36.29 0.00 3,296,002.54 0.00% 0.00%
c. 20mm X 15mm Ø F. Elbow Adaptor n/a pc/s not applicable
d. 20mm X 15mm Ø Male Adaptor n/a pc/s not applicable
e. 50mm dia Coupling 4 pc/s 78.62 78.62 0.00 3,296,002.54 0.00% 0.00%
f. 50mm x 20mm dia. Reducer n/a pc/s not applicable
Page 28 of 36
g. Hose Bibb n/a pc/s not applicable
h. 50mm Gate Valve n/a set/s not applicable
i. 50mm Check Valve n/a set/s not applicable
Sub-total 128,932.21 38,363.61 90,568.60 1.16% 2.75%
D. 4TH FLOOR
1.0 PVC PIPES
c. 100mm x 100mm dia.Wye 35 pc/s 6,162.24 6,162.24 3,296,002.54 0.00% 0.19%
d. 100mm x 50mm dia.Wye 34 pc/s 4,944.24 4,944.24 3,296,002.54 0.00% 0.15%
f. 100mm Cleanout 11 pc/s 17,889.30 17,889.30 3,296,002.54 0.00% 0.54%
g. Parking Drain n/a pc/s not applicable
h. Floor Drain 11 pc/s 13,398.00 13,398.00 3,296,002.54 0.00% 0.41%
i. P-Trap 11 pc/s 1,246.29 1,246.29 3,296,002.54 0.00% 0.04%
1.0 PVC PIPES
b. 150mm dia. PVC Pipe S-1000 5 lm 3,248.70 3,248.70 0.00 3,296,002.54 0.10% 0.00%
b. 150mm x 75mm dia.Wye n/a pc/s not applicable
e. 100mm x 75mm dia Double Wye n/a pc/s not applicable
Water Line System
1.0 G.I Pipes Riser
2.0 PPR Pipes
a. 50mm dia. 18 lm 10,531.08 10,531.08 0.00 3,296,002.54 0.32% 0.00%
b. 25mm dia. 14 lm 3,201.66 3,201.66 0.00 3,296,002.54 0.10% 0.00%
c. 15mm dia. 126 lm 7,482.89 7,482.89 0.00 3,296,002.54 0.23% 0.00%
3.0 PPR Fittings
a. 50mm dia Elbow 1 pc/s 36.29 36.29 0.00 3,296,002.54 0.00% 0.00%
c. 25mm dia Elbow n/a pc/s not applicable
d. 25mm dia Tee n/a pc/s not applicable
e. 20mm X 15mm Ø F. Elbow Adaptor n/a pc/s not applicable

f. 20mm X 15mm Ø Male Adaptor n/a pc/s not applicable
g. 50mm dia Coupling 4 pc/s 78.62 78.62 0.00 3,296,002.54 0.00% 0.00%
h. 50mm x 25mm dia. Reducer n/a pc/s not applicable
i. 25mm x 15mm dia. Reducer n/a pc/s not applicable
j. Hose Bibb n/a pc/s not applicable
k. 50mm Gate Valve 1 set/s 1,764.00 1,764.00 0.00 3,296,002.54 0.05% 0.00%
l. 50mm Check Valve n/a set/s not applicable
Sub-total 181,957.78 61,343.24 120,614.54 1.86% 3.66%
E. 5TH FLOOR
1.0 PVC PIPES
c. 75mm dia. 90 deg. Elbow n/a pc/s not applicable
d. 75mm dia. 45 deg. Elbow 89 pc/s 66,677.52 66,677.52 0.00 3,296,002.54 2.02% 0.00%
e. 100mm x 100mm dia.Wye 43 pc/s 7,482.72 7,482.72 0.00 3,296,002.54 0.23% 0.00%
f. 100mm x 75mm dia.Wye 25 pc/s 5,812.80 5,812.80 0.00 3,296,002.54 0.18% 0.00%
g. 100mm x 50mm dia.Wye 28 pc/s 4,028.64 4,028.64 0.00 3,296,002.54 0.12% 0.00%
h. 75mm x 50mm dia.Wye n/a pc/s not applicable
i. 100mm x 75mm dia. Tee n/a pc/s not applicable
j. Cleanout) 5 pc/s 430.08 430.08 0.00 3,296,002.54 0.01% 0.00%
k. Cleanout) n/a pc/s not applicable
l. 100mm Cleanout 8 pc/s 13,010.40 13,010.40 0.00 3,296,002.54 0.39% 0.00%
m. Parking Drain n/a pc/s not applicable
n. Floor Drain 8 pc/s 9,744.00 9,744.00 0.00 3,296,002.54 0.30% 0.00%
o. P-Trap 8 pc/s 906.39 906.39 0.00 3,296,002.54 0.03% 0.00%
1.0 PVC PIPES
Page 29 of 36
g. 100mm x 75mm dia Double Wye n/a pc/s not applicable
Water Line System
1.0 G.I Pipes Riser
2.0 PPR Pipes
a. 50mm dia. 18 lm 10,531.08 10,531.08 0.00 3,296,002.54 0.32% 0.00%
b. 40mm dia. 34 lm 12,288.02 12,288.02 0.00 3,296,002.54 0.37% 0.00%
c. 25mm dia. 14 lm 2,087.32 2,087.32 0.00 3,296,002.54 0.06% 0.00%
d. 15mm dia. 126 lm 7,482.89 7,482.89 0.00 3,296,002.54 0.23% 0.00%
3.0 PPR Fittings
a. 50mm dia Elbow 1 pc/s 36.29 36.29 0.00 3,296,002.54 0.00% 0.00%
c. 25mm dia Elbow n/a pc/s not applicable
d. 25mm dia Tee n/a pc/s not applicable
e. 40mm dia Tee n/a pc/s not applicable
f. 20mm X 15mm Ø F. Elbow Adaptor n/a pc/s not applicable
g. 20mm X 15mm Ø Male Adaptor n/a pc/s not applicable
h. 50mm dia Coupling 4 pc/s 78.62 78.62 0.00 3,296,002.54 0.00% 0.00%
i. 40mm dia Coupling 9 pc/s 100.55 100.55 0.00 3,296,002.54 0.00% 0.00%
j. 50mm x 40mm dia. Reducer n/a pc/s not applicable
k. 50mm x 15mm dia. Reducer n/a pc/s not applicable
l. 40mm x 25mm dia. Reducer n/a pc/s not applicable
m. 25mm x 15mm dia. Reducer 16 pc/s 46.68 46.68 0.00 3,296,002.54 0.00% 0.00%
n. Hose Bibb n/a pc/s not applicable
o. 50mm Gate Valve n/a set/s not applicable
p. 50mm Check Valve n/a set/s not applicable
q. 50mm End Cap n/a pc/s not applicable
Sub-total 306,351.65 175,744.00 130,607.65 5.33% 3.96%
F. Plumbing Fixtures w/ Accessories
1.0 Water Heater n/a pc/s not applicable
2.0 Shower Set n/a pc/s not applicable
3.0 Lavatory w/ faucet 16 pc/s 72,384.00 72,384.00 0.00 3,296,002.54 2.20% 0.00%
4.0 Water Closet 20 pc/s 327,470.00 327,470.00 0.00 3,296,002.54 9.94% 0.00%
5.0 Bidet Spray n/a pc/s not applicable
6.0 Urinal 6 pc/s 79,021.80 79,021.80 0.00 3,296,002.54 2.40% 0.00%
7.0 Kitchen Sink w/ Faucet n/a pc/s not applicable
8.0 P-Trap included sets Included
9.0 Grease Trap n/a sets not applicable
Sub-total 478,875.80 478,875.80 0.00 14.53% 0.00%
G. Miscellaneous and Consumables 1 lot 300,000.00 300,000.00 3,296,002.54 0.00% 9.10%
Sub-total 300,000.00 0.00 300,000.00 0.00% 9.10%
H. Testing and Commissioning 1 lot 100,000.00 100,000.00 0.00 3,296,002.54 3.03% 0.00%
Sub-total 100,000.00 100,000.00 0.00 3.03% 0.00%
I. Others to complete the system
PVC Pipes
75mm dia. PVC Pipe S-1000 43 lm 9,673.91 9,673.91 3,296,002.54 0.00% 0.29%
50mm dia. PVC Pipe S-1000 311 lm 33,044.38 33,044.38 3,296,002.54 0.00% 1.00%
PVC CONNECTORS & FITTINGS
100mm x 75mm dia.Wye 14 pc/s 3,197.04 3,197.04 3,296,002.54 0.00% 0.10%
100mm x 50mm dia.Wye 31 pc/s 4,578.00 4,578.00 3,296,002.54 0.00% 0.14%
75mm x 75mm dia.Wye 10 pc/s 1,132.99 1,132.99 3,296,002.54 0.00% 0.03%
50mm x 50mm dia.Wye 80 pc/s 3,806.21 3,806.21 3,296,002.54 0.00% 0.12%
100mm dia. 45 deg. Elbow 75 pc/s 6,300.00 6,300.00 3,296,002.54 0.00% 0.19%
50mm dia. 90 deg. Elbow 326 pc/s 11,926.66 11,926.66 0.00 3,296,002.54 0.36% 0.00%
100mm x 50mm dia.Tee 64 pc/s 9,767.52 9,767.52 3,296,002.54 0.00% 0.30%
50mm x 50mm dia.Tee 268 pc/s 13,697.71 13,697.71 3,296,002.54 0.00% 0.42%
100mm dia. Clean Out 14 pc/s 1,182.72 1,182.72 3,296,002.54 0.00% 0.04%
75mm dia. Clean Out 13 pc/s 640.08 640.08 0.00 3,296,002.54 0.02% 0.00%
50mm dia. Clean Out 44 pc/s 1,281.84 1,281.84 0.00 3,296,002.54 0.04% 0.00%
DRAINS
50mm dia. Floor Drain 15 pcs 18,270.00 18,270.00 3,296,002.54 0.00% 0.55%
100mm dia. Floor Clean Out 11 pcs 17,889.30 17,889.30 3,296,002.54 0.00% 0.54%
75mm dia. Gutter Drain 11 pc/s 26,235.00 26,235.00 3,296,002.54 0.00% 0.80%
75mm dia. Deck Drain 14 pc/s 33,390.00 33,390.00 3,296,002.54 0.00% 1.01%
75mm dia. Parking Drain 23 pc/s 62,100.00 62,100.00 0.00 3,296,002.54 1.88% 0.00%
G.I. Pipes
75mm dia. 26 lm 39,050.55 39,050.55 0.00 3,296,002.54 1.18% 0.00%
G.I. CONNECTORS & FITTINGS
75mm dia. 90 deg. Elbow 1 pc/s 75.41 75.41 3,296,002.54 0.00% 0.00%
50mm dia. 90 deg. Elbow 2 pc/s 70.65 70.65 3,296,002.54 0.00% 0.00%
75mm x 50mm dia.Tee 1 pc/s 145.53 145.53 3,296,002.54 0.00% 0.00%
75mm x 50mm dia. Reducer 1 pc/s 46.31 46.31 3,296,002.54 0.00% 0.00%
VALVES
50mm dia. Gate Valve 2 pc/s 3,528.00 3,528.00 3,296,002.54 0.00% 0.11%
50mm dia. Check Valve 2 pc/s 11,088.00 11,088.00 3,296,002.54 0.00% 0.34%
50mm dia. Flexible Connector 4 pc/s 8,184.00 8,184.00 0.00 3,296,002.54 0.25% 0.00%
Water Line System
PPR Pipes
90mm dia. 78 lm 99,228.02 99,228.02 3,296,002.54 0.00% 3.01%
50mm dia. 125 lm 45,511.20 45,511.20 3,296,002.54 0.00% 1.38%
32mm dia. 10 lm 1,518.05 1,518.05 0.00 3,296,002.54 0.05% 0.00%
25mm dia. 115 lm 10,502.35 10,502.35 0.00 3,296,002.54 0.32% 0.00%
PPR Fittings
90mm dia Elbow 7 pc/s 838.25 838.25 3,296,002.54 0.00% 0.03%
63mm dia Elbow 3 pc/s 108.86 108.86 3,296,002.54 0.00% 0.00%
50mm dia Elbow 5 pc/s 98.28 98.28 3,296,002.54 0.00% 0.00%
25mm dia Elbow 30 pc/s 117.94 117.94 3,296,002.54 0.00% 0.00%
20mm dia Elbow 101 pc/s 244.94 244.94 3,296,002.54 0.00% 0.01%
Page 30 of 36
90mm x 90mm dia. Tee 1 pc/s 132.45 132.45 3,296,002.54 0.00% 0.00%
90mm x 63mm dia. Tee 3 pc/s 363.79 363.79 3,296,002.54 0.00% 0.01%
90mm x 50mm dia. Tee 2 pc/s 242.52 242.52 3,296,002.54 0.00% 0.01%
63mm x 63mm dia. Tee 1 pc/s 45.96 45.96 3,296,002.54 0.00% 0.00%
63mm x 32mm dia. Tee 3 pc/s 128.82 128.82 3,296,002.54 0.00% 0.00%
63mm x 25mm dia. Tee 3 pc/s 128.82 128.82 3,296,002.54 0.00% 0.00%
63mm x 20mm dia. Tee 6 pc/s 257.64 257.64 0.00 3,296,002.54 0.01% 0.00%
50mm x 40mm dia. Tee 1 pc/s 24.80 24.80 0.00 3,296,002.54 0.00% 0.00%
50mm x 20mm dia. Tee 13 pc/s 277.83 277.83 0.00 3,296,002.54 0.01% 0.00%
40mm x 20mm dia. Tee 6 pc/s 92.53 92.53 0.00 3,296,002.54 0.00% 0.00%
32mm x 25mm dia. Tee 3 pc/s 26.31 26.31 0.00 3,296,002.54 0.00% 0.00%
32mm x 20mm dia. Tee 4 pc/s 35.08 35.08 3,296,002.54 0.00% 0.00%
25mm x 25mm dia. Tee 3 pc/s 14.97 14.97 3,296,002.54 0.00% 0.00%
25mm x 20mm dia. Tee 38 pc/s 175.77 175.77 3,296,002.54 0.00% 0.01%
20mm x 20mm dia. Tee 26 pc/s 75.41 75.41 3,296,002.54 0.00% 0.00%
25mm dia. End Cap 58 pc/s 130.41 130.41 3,296,002.54 0.00% 0.00%
90mm dia. Coupler 19 pc/s 1,380.65 1,380.65 3,296,002.54 0.00% 0.04%
50mm dia. Coupler 31 pc/s 359.10 359.10 3,296,002.54 0.00% 0.01%
40mm dia. Coupler 3 pc/s 20.41 20.41 0.00 3,296,002.54 0.00% 0.00%
25mm dia. Elbow Female Adapt. 6 pc/s 173.28 173.28 0.00 3,296,002.54 0.01% 0.00%
20mm dia. Elbow Female Adapt. 51 pc/s 1,079.57 1,079.57 0.00 3,296,002.54 0.03% 0.00%
20mm dia. Tee Female Adapt. 46 pc/s 945.91 945.91 0.00 3,296,002.54 0.03% 0.00%
50mm dia. Male Adaptor 6 pc/s 805.59 805.59 0.00 3,296,002.54 0.02% 0.00%
25mm dia. Male Adaptor 18 pc/s 560.65 560.65 0.00 3,296,002.54 0.02% 0.00%
20mm dia. Male Adaptor 66 pc/s 1,466.94 1,466.94 0.00 3,296,002.54 0.04% 0.00%
VALVES
90mm dia. Check Valve 2 pc/s 52,888.32 52,888.32 0.00 3,296,002.54 1.60% 0.00%
90mm dia. Flexible Connector 2 pc/s 6,513.60 6,513.60 0.00 3,296,002.54 0.20% 0.00%
Pressure Gauge 5 pc/s 7,812.00 7,812.00 0.00 3,296,002.54 0.24% 0.00%
90mm dia. Flange Adaptor 12 pc/s 56,502.60 56,502.60 0.00 3,296,002.54 1.71% 0.00%
63mm dia. Flange Adaptor 16 pc/s 12,409.60 12,409.60 0.00 3,296,002.54 0.38% 0.00%
90mm dia. Slip on Flange 12 pc/s 9,500.23 9,500.23 0.00 3,296,002.54 0.29% 0.00%
63mm dia. Slip on Flange 16 pc/s 9,236.51 9,236.51 0.00 3,296,002.54 0.28% 0.00%
Excavation & Backfilling 1 lot 250,000.00 250,000.00 3,296,002.54 0.00% 7.58%
Pumps & Controller
Constant Pressure Pump - 2HP, 1 set/s 187,351.18
144GPM 187,351.18 0.00 3,296,002.54 5.68% 0.00%
Submersible Pump - 0.5HP 1 set/s 54,600.00 54,600.00 0.00 3,296,002.54 1.66% 0.00%
Sub-total 1,296,289.65 538,044.81 758,244.84 16.32% 23.00%
Total for Item VI (Plumbing Works) 3,296,002.54 48.01% 51.99%
100.00%
Page 31 of 36
SUBJECT: FIRE PROTECTION WORKS
VII. Fire Protection Works
A. GF
1.0 Sprinkler Head
a. Upright 34.00 pcs 9,263.23 9,263.23 0.00 6,741,978.63 0.14% 0.00%
b. Side Wall n/a pcs not applicable
c. Pendent 29.00 pcs 9,034.08 9,034.08 0.00 6,741,978.63 0.13% 0.00%
Feedmain, Crossmain and Branchlines
1.0 B.I. Pipes S-40
a. 100mm. dia. 55.00 lm 85,155.84 85,155.84 6,741,978.63 0.00% 1.26%
b. 75mm. dia. 22.00 lm 22,048.69 22,048.69 6,741,978.63 0.00% 0.33%
c. 60mm. dia. 58.00 lm 44,950.97 44,950.97 6,741,978.63 0.00% 0.67%
d. 50mm. dia. 2.00 lm 929.91 929.91 6,741,978.63 0.00% 0.01%
e, 40mm. dia. 20.00 lm 7,183.79 7,183.79 6,741,978.63 0.00% 0.11%
f. 32mm. dia. 47.00 lm 13,725.72 13,725.72 6,741,978.63 0.00% 0.20%
g. 25mm. dia. 297.00 lm 65,935.90 65,935.90 6,741,978.63 0.00% 0.98%
2.0 Connectors and Fitting
a. 100mm. dia. Elbow 4.00 pcs 2,493.61 2,493.61 6,741,978.63 0.00% 0.04%
b. 75mm. dia. Elbow n/a pcs not applicable
c. 32mm. dia. Elbow 9.00 pcs 1,194.01 1,194.01 6,741,978.63 0.00% 0.02%
d. 25mm. dia. Elbow 103.00 pcs 9,093.61 9,093.61 6,741,978.63 0.00% 0.13%
e, 25mm. dia. Tee 30.00 pcs 3,471.30 3,471.30 6,741,978.63 0.00% 0.05%
f. 100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable

g. 75mm. x 65mm. dia. Coupling Red. 2.00 pcs 429.00 429.00 6,741,978.63 0.00% 0.01%
h. 65mm. x 50mm. dia. Coupling Red. 3.00 pcs 482.63 482.63 6,741,978.63 0.00% 0.01%
i. 40mm. x 32mm. dia. Coupling Red. 1.00 pcs 137.17 137.17 6,741,978.63 0.00% 0.00%
j. 32mm. x 25mm. dia. Coupling Red. 15.00 pcs 1,608.60 1,608.60 6,741,978.63 0.00% 0.02%
k. 50mm. dia. Threadulet 2.00 pcs 1,018.89 1,018.89 6,741,978.63 0.00% 0.02%
l. 32mm. dia. Threadulet 10.00 pcs 2,413.08 2,413.08 6,741,978.63 0.00% 0.04%
m. 25mm. dia. Threadulet n/a pcs not applicable
n. 100mm. Slip-on Flanges 9.00 pcs 6,123.44 6,123.44 6,741,978.63 0.00% 0.09%
o. 75mm. Slip-on Flanges 2.00 pcs 1,032.29 1,032.29 6,741,978.63 0.00% 0.02%
p. 65mm. Slip-on Flanges 8.00 pcs 3,378.48 3,378.48 6,741,978.63 0.00% 0.05%
3.0 Hangers and Supports
a. 100mm. dia. Clevis Hanger inlcuded pcs Inlcuded
b. 75mm. dia. Clevis Hanger inlcuded pcs Inlcuded
c. 50mm. dia. Clevis Hanger inlcuded pcs Inlcuded
d. 40mm. dia. Clevis Hanger inlcuded pcs Inlcuded
e, 32mm. dia. Clevis Hanger inlcuded pcs Inlcuded
f. 25mm. dia. Clevis Hanger inlcuded pcs Inlcuded
g. Angle Bar 65mm. x 65mm. x 6mm. inlcuded lgths Inlcuded
h. 12mm. Round Bar inlcuded lgths Inlcuded
i. 10mm. Round Bar inlcuded lgths Inlcuded
j. Sway Brace inlcuded pcs Inlcuded
4.0 Fire Hose Cabinet / Fire Extinguisher
a. FHC Complete w/ Accessories 1.00 set/s 19,734.00 19,734.00 0.00 6,741,978.63 0.29% 0.00%
Sub-total 310,838.23 38,031.31 272,806.92 0.56% 4.05%
B. 2ND FLOOR
1.0 Sprinkler Head
a. Upright 33.00 pcs 8,990.78 8,990.78 0.00 6,741,978.63 0.13% 0.00%
c. Pendent 28.00 pcs 8,722.56 8,722.56 0.00 6,741,978.63 0.13% 0.00%
1.0 B.I. Pipes S-40
a. 75mm. dia. 20.00 lm 20,044.27 20,044.27 0.00 6,741,978.63 0.30% 0.00%
b. 65mm. dia. 52.00 lm 40,300.87 40,300.87 0.00 6,741,978.63 0.60% 0.00%
c. 40mm. dia. 38.00 lm 13,649.20 13,649.20 0.00 6,741,978.63 0.20% 0.00%
d. 32mm. dia. 30.00 lm 8,761.10 8,761.10 0.00 6,741,978.63 0.13% 0.00%
e. 25mm. dia. 290.00 lm 64,381.86 64,381.86 0.00 6,741,978.63 0.95% 0.00%
a. 75mm. dia. Elbow n/a pcs not applicable
c. 40mm. dia. Elbow 12.00 pcs 2,120.58 2,120.58 0.00 6,741,978.63 0.03% 0.00%
d. 32mm. dia. Elbow 9.00 pcs 1,194.01 1,194.01 0.00 6,741,978.63 0.02% 0.00%
e, 25mm. dia. Elbow 99.00 pcs 8,740.46 8,740.46 0.00 6,741,978.63 0.13% 0.00%
f. 25mm. dia. Tee 28.00 pcs 3,239.88 3,239.88 0.00 6,741,978.63 0.05% 0.00%
g. 65mm. x 40mm. dia. Coupling Red. n/a pcs not applicable
h. 40mm. x 32mm. dia. Coupling Red. 2.00 pcs 274.33 274.33 6,741,978.63 0.00% 0.00%
i. 32mm. x 25mm. dia. Coupling Red. 12.00 pcs 1,286.88 1,286.88 6,741,978.63 0.00% 0.02%
j. 50mm. dia. Threadulet 1.00 pcs 509.44 509.44 6,741,978.63 0.00% 0.01%
k. 40mm. dia.Threadulet 10.00 pcs 4,021.85 4,021.85 6,741,978.63 0.00% 0.06%
l. 32mm. dia. Threadulet 8.00 pcs 1,930.46 1,930.46 6,741,978.63 0.00% 0.03%
m. 25mm. dia. Threadulet n/a pcs not applicable
n. 65mm. Slip-on Flanges n/a pcs not applicable
e, Sway Brace inlcuded pcs Inlcuded
f. Angle Bar 65mm. x 65mm. x 6mm. inlcuded lgths Inlcuded
g. 12mm. Round Bar inlcuded lgths Inlcuded
h. 10mm. Round Bar inlcuded lgths Inlcuded
4.0 Fire Hose Cabinet / Fire Extinguisher 2.00 set/s 39,468.00 39,468.00 0.00 6,741,978.63 0.59% 0.00%
a. CO2 Extinguisher (50lbs. Wheeled
type) n/a pcs not applicable
Sub-total 227,636.53 219,613.56 8,022.96 3.26% 0.12%
C. 3RD FLOOR
1.0 Sprinkler Head
Fire Protection Works
Page 32 of 36
a. Upright n/a pcs not applicable
c. Pendent 71.00 pcs 22,117.92 22,117.92 0.00 6,741,978.63 0.33% 0.00%
1.0 B.I. Pipes S-40
a. 100mm. dia. n/a lm not applicable
b. 75mm. dia. 22.00 lm 22,048.69 22,048.69 6,741,978.63 0.00% 0.33%
c. 60mm. dia. 33.00 lm 25,575.55 25,575.55 6,741,978.63 0.00% 0.38%
d. 50mm. dia. 37.00 lm 17,203.40 17,203.40 6,741,978.63 0.00% 0.26%
e, 40mm. dia. 39.00 lm 14,008.39 14,008.39 6,741,978.63 0.00% 0.21%
f. 32mm. dia. 72.00 lm 21,026.63 21,026.63 6,741,978.63 0.00% 0.31%
g. 25mm. dia. 374.00 lm 83,030.39 83,030.39 6,741,978.63 0.00% 1.23%
a. 32mm. dia. Elbow 2.00 pcs 265.34 265.34 6,741,978.63 0.00% 0.00%
b. 25mm. dia. Elbow 190.00 pcs 16,774.63 16,774.63 6,741,978.63 0.00% 0.25%
c. 25mm. dia. Tee 24.00 pcs 2,777.04 2,777.04 6,741,978.63 0.00% 0.04%
d.
100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable
e, 75mm. x 65mm. dia. Coupling Red. 1.00 pcs 214.50 214.50 6,741,978.63 0.00% 0.00%
f. 50mm. x 40mm. dia. Coupling Red. 4.00 pcs 1,659.84 1,659.84 6,741,978.63 0.00% 0.02%
g. 65mm. x 50mm. dia. Coupling Red. 3.00 pcs 482.63 482.63 6,741,978.63 0.00% 0.01%
h. 50mm. x 32mm. dia. Coupling Red. 5.00 pcs 2,074.80 2,074.80 6,741,978.63 0.00% 0.03%
i. 40mm. x 32mm. dia. Coupling Red. 13.00 pcs 1,783.15 1,783.15 6,741,978.63 0.00% 0.03%
j. 32mm. x 25mm. dia. Coupling Red. 23.00 pcs 2,466.52 2,466.52 6,741,978.63 0.00% 0.04%
k. 50mm. dia. Threadulet 5.00 pcs 2,547.21 2,547.21 6,741,978.63 0.00% 0.04%
l. 40mm. dia.Threadulet 9.00 pcs 3,619.67 3,619.67 6,741,978.63 0.00% 0.05%
m. 32mm. dia. Threadulet 3.00 pcs 723.92 723.92 6,741,978.63 0.00% 0.01%
n. 25mm. dia. Threadulet n/a pcs not applicable
o. 100mm. Slip-on Flanges n/a pcs not applicable
p. 75mm. Slip-on Flanges n/a pcs not applicable
q. 65mm. Slip-on Flanges n/a pcs not applicable
r. 32mm dia x 100m Long cap & nipple inlcuded pcs Inlcuded
s. 50mm dia x 100m Long cap & nipple inlcuded pcs Inlcuded
g. Sway Brace inlcuded pcs Inlcuded
h. Angle Bar 65mm. x 65mm. x 6mm. inlcuded lgths Inlcuded
i. 12mm. Round Bar inlcuded lgths Inlcuded
j. 10mm. Round Bar inlcuded lgths Inlcuded
Dry Power Extinguisher (10lbs. ABC
14,488.32 0.00 6,741,978.63 0.21% 0.00%
b. Type) 7.00 pcs 14,488.32
Sub-total 294,356.54 76,074.24 218,282.30 1.13% 3.24%
D. 4TH FLOOR
1.0 Sprinkler Head
c. Pendent 71.00 pcs 22,117.92 22,117.92 0.00 6,741,978.63 0.33% 0.00%
1.0 B.I. Pipes S-40
b. 75mm. dia. 22.00 lm 22,048.69 22,048.69 6,741,978.63 0.00% 0.33%
c. 65mm. dia. 33.00 lm 25,575.55 25,575.55 6,741,978.63 0.00% 0.38%
d. 50mm. dia. 37.00 lm 17,203.40 17,203.40 6,741,978.63 0.00% 0.26%
e, 40mm. dia. 39.00 lm 14,008.39 14,008.39 6,741,978.63 0.00% 0.21%
f. 32mm. dia. 72.00 lm 21,026.63 21,026.63 6,741,978.63 0.00% 0.31%
g. 25mm. dia. 374.00 lm 83,030.39 83,030.39 6,741,978.63 0.00% 1.23%
c. 65mm. dia. Elbow n/a pcs not applicable
d. 40mm. dia. Elbow 10.00 pcs 1,767.15 1,767.15 6,741,978.63 0.00% 0.03%
e, 32mm. dia. Elbow 2.00 pcs 265.34 265.34 6,741,978.63 0.00% 0.00%
f. 25mm. dia. Elbow 190.00 pcs 16,774.63 16,774.63 6,741,978.63 0.00% 0.25%
g. 25mm. dia. Tee 24.00 pcs 2,777.04 2,777.04 0.00 6,741,978.63 0.04% 0.00%
h. 100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable

i. 75mm. X 65mm. dia. Coupling Red. 1.00 pcs 214.50 214.50 0.00 6,741,978.63 0.00% 0.00%
j. 65mm. x 50mm. dia. Coupling Red. 3.00 pcs 482.63 482.63 6,741,978.63 0.00% 0.01%
k. 40mm. x 32mm. dia. Coupling Red. 13.00 pcs 1,783.15 1,783.15 6,741,978.63 0.00% 0.03%
l. 32mm. x 25mm. dia. Coupling Red. 23.00 pcs 2,466.52 2,466.52 6,741,978.63 0.00% 0.04%
m. 50mm. dia. Threadulet 5.00 pcs 2,547.21 2,547.21 0.00 6,741,978.63 0.04% 0.00%
n. 40mm. dia.Threadulet 9.00 pcs 3,619.67 3,619.67 0.00 6,741,978.63 0.05% 0.00%
o. 32mm. dia. Threadulet 3.00 pcs 723.92 723.92 0.00 6,741,978.63 0.01% 0.00%
p. 25mm. dia. Threadulet n/a pcs not applicable
r. 75mm. Slip-on Flanges n/a pcs not applicable
s. 65mm. Slip-on Flanges n/a pcs not applicable
t. 32mm dia x 100m Long cap & nipple n/a pcs not applicable
u. 50mm dia x 100m Long cap & nipple inlcuded pcs Inlcuded

Page 33 of 36
g. 25mm. dia. Clevis Hanger inlcuded pcs Inlcuded
h. Sway Brace inlcuded pcs Inlcuded
i. Angle Bar 65mm. x 65mm. x 6mm. inlcuded lgths Inlcuded
j. 12mm. Round Bar inlcuded lgths Inlcuded
k. 10mm. Round Bar inlcuded lgths Inlcuded
14,488.32 0.00 6,741,978.63 0.21% 0.00%
b. Type) 7.00 pcs 14,488.32
Sub-total 292,389.05 85,956.58 206,432.47 1.27% 3.06%
E. 5TH FLOOR
1.0 Sprinkler Head
c. Pendent 40.00 pcs 12,460.80 12,460.80 0.00 6,741,978.63 0.18% 0.00%
1.0 B.I. Pipes S-40
b. 75mm. dia. 25.00 lm 25,055.33 25,055.33 6,741,978.63 0.00% 0.37%
c. 65mm. dia. 39.00 lm 30,225.65 30,225.65 6,741,978.63 0.00% 0.45%
d. 50mm. dia. 7.00 lm 3,254.70 3,254.70 6,741,978.63 0.00% 0.05%
e, 40mm. dia. 29.00 lm 10,416.50 10,416.50 0.00 6,741,978.63 0.15% 0.00%
f. 32mm. dia. 32.00 lm 9,345.17 9,345.17 0.00 6,741,978.63 0.14% 0.00%
g. 25mm. dia. 209.00 lm 46,399.34 46,399.34 0.00 6,741,978.63 0.69% 0.00%
b. 75mm. dia. Elbow 1.00 pcs 382.08 382.08 0.00 6,741,978.63 0.01% 0.00%
c. 65mm. dia. Elbow n/a pcs not applicable
d. 40mm. dia. Elbow 13.00 pcs 2,297.30 2,297.30 0.00 6,741,978.63 0.03% 0.00%
e, 32mm. dia. Elbow 3.00 pcs 398.00 398.00 0.00 6,741,978.63 0.01% 0.00%
f. 25mm. dia. Elbow 110.00 pcs 9,711.63 9,711.63 0.00 6,741,978.63 0.14% 0.00%
g. 25mm. dia. Tee 14.00 pcs 1,619.94 1,619.94 0.00 6,741,978.63 0.02% 0.00%
h. 100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable

i. 75mm. X 65mm. dia. Coupling Red. 1.00 pcs 214.50 214.50 0.00 6,741,978.63 0.00% 0.00%
j. 65mm. x 50mm. dia. Coupling Red. 3.00 pcs 482.63 482.63 0.00 6,741,978.63 0.01% 0.00%
k. 40mm. x 32mm. dia. Coupling Red. 5.00 pcs 685.83 685.83 0.00 6,741,978.63 0.01% 0.00%
l. 32mm. x 25mm. dia. Coupling Red. 13.00 pcs 1,394.12 1,394.12 0.00 6,741,978.63 0.02% 0.00%
m. 50mm. dia. Threadulet 2.00 pcs 1,018.89 1,018.89 0.00 6,741,978.63 0.02% 0.00%
n. 40mm. dia.Threadulet 6.00 pcs 2,413.11 2,413.11 0.00 6,741,978.63 0.04% 0.00%
o. 32mm. dia. Threadulet 4.00 pcs 965.23 965.23 0.00 6,741,978.63 0.01% 0.00%
p. 25mm. dia. Threadulet 4.00 pcs 804.37 804.37 0.00 6,741,978.63 0.01% 0.00%
r. 75mm. Slip-on Flanges n/a pcs not applicable
s. 65mm. Slip-on Flanges n/a pcs not applicable
t. 32mm dia x 100m Long cap & nipple n/a pcs not applicable
u. 50mm dia x 100m Long cap & nipple included pcs Inlcuded
a. 100mm. dia. Clevis Hanger included pcs Inlcuded
b. 75mm. dia. Clevis Hanger included pcs Inlcuded
c. 65mm. dia. Clevis Hanger included pcs Inlcuded
d. 50mm. dia. Clevis Hanger included pcs Inlcuded
e, 40mm. dia. Clevis Hanger included pcs Inlcuded
f. 32mm. dia. Clevis Hanger included pcs Inlcuded
g. 25mm. dia. Clevis Hanger included pcs Inlcuded
h. Sway Brace included pcs Inlcuded
i. Angle Bar 65mm. x 65mm. x 6mm. included lgths Inlcuded
j. 12mm. Round Bar included lgths Inlcuded
k. 10mm. Round Bar included lgths Inlcuded
10,348.80 0.00 6,741,978.63 0.15% 0.00%
b. Type) 5.00 pcs 10,348.80
Sub-total 209,361.89 150,826.21 58,535.68 2.24% 0.87%
F. Supply & Installation of Riser Line, Floor Control Panel Assemblies / DRAIN / FDC / ITC
1.0 B.I. Pipes S-40
a. 150mm dia. Pipe n/a lm not applicable
b. 150mm dia. Pipe n/a lm not applicable
a. 150mm X 150mm dia. Tee n/a pcs not applicable
b. 150mm X 150 mm dia. 45deg n/a pcs not applicable
c. 150mm X 150mm dia. Elbow n/a pcs not applicable
d. 150mm X 100mm dia. Tee Red. n/a pcs not applicable
e, 150mm X 65mm dia. Tee Red. n/a pcs not applicable
f. 100mm dia. OS & Y Gate Valve n/a pcs not applicable
g. 25mm dia. FCV n/a pcs not applicable
h. 50mm dia. Drain Valve n/a pcs not applicable
i. 25mm dia. Drain Valve 1.00 pcs 720.47 720.47 0.00 6,741,978.63 0.01% 0.00%
65mm dia. Fire Hose Valve w/ cap & 6,741,978.63
j. Chain n/a pcs not applicable
k. 100mm dia. Waterflow Switch n/a pcs not applicable 6,741,978.63
l. Supervisory switch 1.00 pcs 5,715.60 5,715.60 0.00 6,741,978.63 0.08% 0.00%
m. Pressure Gauge 1.00 pcs 916.18 916.18 0.00 6,741,978.63 0.01% 0.00%
n. 50mm dia. Elbow n/a pcs not applicable

Page 34 of 36
o. 25mm dia. Tee n/a pcs not applicable
p. 25mm dia. Union Patente included pcs Inlcuded
q. 50mm X 25mm dia. Tee Red. n/a pcs not applicable
r. 25mm dia. Sight glass 2.00 pcs 1,655.19 1,655.19 0.00 6,741,978.63 0.02% 0.00%
s. 25mm dia. Globe Valve included pcs Inlcuded
t. Inspector Test Valve included pcs Inlcuded
u. Auxiliary Drain Valve included pcs Inlcuded
v. 50mm dia. Pipe included pcs Inlcuded
w. 25mm dia. Pipe included pcs Inlcuded
x. 150mm dia. Victaulic Coupling n/a pcs not applicable
y. 150mm Slip on flange n/a pcs not applicable
z. 150mm blind flange n/a pcs not applicable
aa. 65mm x 65mm x 150mm dia. Testing
Hose Reader n/a pcs not applicable
ab. 65mm x 65mm x 150mm dia. DSP
Fire Dept Inlet Connection (FDC) n/a pcs not applicable
ac. 65mm x 65mm x 150mm dia. AFSS
Fire Dept Inlet Connection (FDC) n/a pcs not applicable
3.0 Hangers and Other Accessories included lot Inlcuded
4.0 Monitoring Panel by others set/s By Others By Others
Sub-total 9,007.44 9,007.44 0.00 0.13% 0.00%
G. Pumps, Controllers, Valves, Horinzontal Main Pipes
1.0 Pumps and Motors
a. 500 GPM VS. 85 PSI. 196.35 ft TDH.
Fire Pump, 230/460 Volts, 60 Hz 3 1.00 set/s 2,475,000.00 2,475,000.00 0.00 6,741,978.63 36.71% 0.00%
Phase
b. 15 GPM VS 85 PSI. 196.35 ft TDH.
Jockey Pump, 230/460 Volts, 60 Hz 3 1.00 set/s 276,000.00 276,000.00 0.00 6,741,978.63 4.09% 0.00%
Phase
1.0 B.I. Pipes S-40
a. 150mm. dia. B.I. Pipe n/a lm not applicable
b. 50mm. dia. B.I. Pipe included lm
a. 150mm. dia. Elbow included pcs
b. 150mm. dia. Tee n/a pcs not applicable
c. 150mm. dia. Victaulic Coupling n/a pcs not applicable
d. 150mm. dia. Check Valve n/a pcs not applicable
e, 50mm. dia. Check Valve 1.00 pcs 18,118.08 18,118.08 0.00 6,741,978.63 0.27% 0.00%
f. 150mm. dia. OS & Y Gate Valve n/a pcs not applicable
g. 150mm. dia. Gate Valve 2.00 pcs 89,111.51 89,111.51 0.00 6,741,978.63 1.32% 0.00%
h. 50mm. dia. Gate Valve 1.00 pcs 20,475.42 20,475.42 0.00 6,741,978.63 0.30% 0.00%
i. 75mm. dia. Pressure Reducing Valve
(for Pumps) pump accssr. pcs
j. 150mm. dia. Alarm Check Valve
(complete with trimmings) n/a pcs not applicable
150mm. dia. Slip-on Flange 150# n/a pcs not applicable
3.0 Hangers and Other Accessories included lot
Sub-total 2,878,705.01 2,878,705.01 0.00 42.70% 0.00%
H. Miscellanous and Consumables 1.00 lot 300,000.00 300,000.00 6,741,978.63 0.00% 4.45%
Sub-total 300,000.00 - 300,000.00 0.00% 4.45%
I. Testing and Commissioning 1.00 lot 80,000.00 80,000.00 0.00 6,741,978.63 1.19% 0.00%
Sub-total 80,000.00 80,000.00 0.00 1.19% 0.00%
J. Other to Complete the System lot
B.I. Pipes S-40
200mm. dia. 179.00 lm 692,858.88 692,858.88 6,741,978.63 0.00% 10.28%
50mm. dia. 13.00 lm 6,044.44 6,044.44 6,741,978.63 0.00% 0.09%
Thread-o-Let
40mm. dia. 7.00 pcs 2,815.30 2,815.30 6,741,978.63 0.00% 0.04%
Elbow 90°
200mm. dia. 18.00 pcs 61,535.25 61,535.25 6,741,978.63 0.00% 0.91%
150mm. dia. 4.00 pcs 6,274.24 6,274.24 6,741,978.63 0.00% 0.09%
50mm. dia. 5.00 pcs 1,331.66 1,331.66 6,741,978.63 0.00% 0.02%
40mm. dia. 15.00 pcs 2,650.73 2,650.73 6,741,978.63 0.00% 0.04%
Tee Standard / Reducer
200mm. dia. X 200mm. dia. 13.00 pcs 30,586.69 30,586.69 6,741,978.63 0.00% 0.45%
200mm. dia. X 150mm. dia. 2.00 pcs 4,705.65 4,705.65 6,741,978.63 0.00% 0.07%
200mm. dia. X 100mm. dia. 1.00 pcs 2,352.82 2,352.82 6,741,978.63 0.00% 0.03%
200mm. dia. X 75mm. dia. 2.00 pcs 4,705.65 4,705.65 6,741,978.63 0.00% 0.07%
200mm. dia. X 65mm. dia. 1.00 pcs 2,352.82 2,352.82 6,741,978.63 0.00% 0.03%
75mm. dia. X 65mm. dia. 2.00 pcs 1,474.69 1,474.69 6,741,978.63 0.00% 0.02%
50mm. dia. X 50mm. dia. 15.00 pcs 5,206.95 5,206.95 6,741,978.63 0.00% 0.08%
50mm. dia. X 40mm. dia. 1.00 pcs 414.96 414.96 6,741,978.63 0.00% 0.01%
50mm. dia. X 32mm. dia. 5.00 pcs 2,074.80 2,074.80 6,741,978.63 0.00% 0.03%
50mm. dia. X 25mm. dia. 19.00 pcs 7,884.24 7,884.24 6,741,978.63 0.00% 0.12%
40mm. dia. X 40mm. dia. 35.00 pcs 8,239.35 8,239.35 6,741,978.63 0.00% 0.12%
40mm. dia. X 25mm. dia. 25.00 pcs 5,349.31 5,349.31 6,741,978.63 0.00% 0.08%
32mm. dia. X 32mm. dia. 68.00 pcs 12,616.38 12,616.38 6,741,978.63 0.00% 0.19%
32mm. dia. X 25mm. dia. 12.00 pcs 2,567.67 2,567.67 6,741,978.63 0.00% 0.04%
Coupling Reducer
200mm. dia. X 75mm. dia. 5.00 pcs 8,345.49 8,345.49 6,741,978.63 0.00% 0.12%
200mm. dia. X 65mm. dia. 4.00 pcs 6,676.39 6,676.39 6,741,978.63 0.00% 0.10%
75mm. dia. X 65mm. dia. 2.00 pcs 429.00 429.00 6,741,978.63 0.00% 0.01%
65mm. dia. X 50mm. dia. 3.00 pcs 482.63 482.63 6,741,978.63 0.00% 0.01%
50mm. dia. X 40mm. dia. 9.00 pcs 1,791.09 1,791.09 6,741,978.63 0.00% 0.03%
50mm. dia. X 32mm. dia. 6.00 pcs 1,194.06 1,194.06 6,741,978.63 0.00% 0.02%
50mm. dia. X 25mm. dia. 4.00 pcs 796.04 796.04 6,741,978.63 0.00% 0.01%
40mm. dia. X 25mm. dia. 55.00 pcs 7,544.08 7,544.08 6,741,978.63 0.00% 0.11%
25mm. dia. X 15mm. dia. 306.00 pcs 22,276.80 22,276.80 6,741,978.63 0.00% 0.33%
End Cap
50mm. dia. 15.00 pcs 2,603.48 2,603.48 0.00 6,741,978.63 0.04% 0.00%
Union Patente

Page 35 of 36
32mm. dia. 5.00 pcs 1,369.11 1,369.11 0.00 6,741,978.63 0.02% 0.00%
25mm. dia. 5.00 pcs 962.59 962.59 0.00 6,741,978.63 0.01% 0.00%
Slip on Flange
200mm. dia. 23.00 pcs 37,052.94 37,052.94 0.00 6,741,978.63 0.55% 0.00%
150mm. dia. 4.00 pcs 4,004.00 4,004.00 0.00 6,741,978.63 0.06% 0.00%
Blind Flange
200mm. dia. 1.00 pcs 3,887.85 3,887.85 0.00 6,741,978.63 0.06% 0.00%
Floor Control Valve
200mm. dia. 5.00 pcs 278,475.12 278,475.12 0.00 6,741,978.63 4.13% 0.00%
Waterflow Switch
200mm. dia. 5.00 pcs 41,868.29 41,868.29 0.00 6,741,978.63 0.62% 0.00%
Supervisory Switch 4.00 pcs 22,862.40 22,862.40 0.00 6,741,978.63 0.34% 0.00%
Drain Valve
32mm. dia. 5.00 pcs 4,705.28 4,705.28 0.00 6,741,978.63 0.07% 0.00%
25mm. dia. 4.00 pcs 2,856.38 2,856.38 0.00 6,741,978.63 0.04% 0.00%
Sight Glass
25mm. dia. 8.00 pcs 6,562.16 6,562.16 0.00 6,741,978.63 0.10% 0.00%
ITC Drain Valve
25mm. dia. 5.00 pcs 3,570.47 3,570.47 0.00 6,741,978.63 0.05% 0.00%
Automatic Air Release Valve
25mm. dia. 5.00 pcs 50,400.00 50,400.00 0.00 6,741,978.63 0.75% 0.00%
Pressure Gauge 4.00 pcs 3,281.08 3,281.08 0.00 6,741,978.63 0.05% 0.00%
Roof Manifold
200 x 65 x 65mm. dia. 1.00 pcs 17,952.00 17,952.00 0.00 6,741,978.63 0.27% 0.00%
Gate Valve
200mm. dia. 2.00 pcs 111,390.05 111,390.05 0.00 6,741,978.63 1.65% 0.00%
Check Valve
200mm. dia. 1.00 pcs 75,712.03 75,712.03 0.00 6,741,978.63 1.12% 0.00%
100mm. dia. 2.00 pcs 76,837.94 76,837.94 0.00 6,741,978.63 1.14% 0.00%
Flexible Connector
200mm. dia. 1.00 pcs 14,232.24 14,232.24 0.00 6,741,978.63 0.21% 0.00%
50mm. dia. 1.00 pcs 2,250.60 2,250.60 0.00 6,741,978.63 0.03% 0.00%
Alarm Check Valve
200mm. dia. 1.00 pcs 123,411.02 123,411.02 0.00 6,741,978.63 1.83% 0.00%
Fire Department Connection
100 x 65 x 65mm. dia. 1.00 pcs 17,952.00 17,952.00 0.00 6,741,978.63 0.27% 0.00%
Fire Extinguisher
10lbs ABC 13.00 pcs 26,906.88 26,906.88 0.00 6,741,978.63 0.40% 0.00%
Hanger & Support 1.00 lot 220,000.00 220,000.00 0.00 6,741,978.63 3.26% 0.00%
Sleeving Works 1.00 lot 75,000.00 75,000.00 0.00 6,741,978.63 1.11% 0.00%
Sub-total 2,139,683.95 1,226,105.91 913,578.04 18.19% 13.55%
Total for Item VII (Fire Protection Works) 6,741,978.63 4,764,320.26 1,977,658.37 70.67% 29.33%
100.00%

Page 36 of 36

February 21, 2020 - Balance of Construction Works

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

February 21, 2020 - Balance of Construction Works

Uploaded by

Copyright:

Available Formats

PROJECT : MAKATI VIEW SUITES RENOVATION

SUBJECT : GENERAL COST BREAKDOWN

TOTAL CONSTRUCTION COST #NAME? #NAME? #NAME?

Civil Works Remarks

TOTAL CONSTRUCTION COST 139,778,210.52 93,698,504.08 10,585,039.42 35,494,667.03 -

DATE : July 2, 2020

PROJECT OWNER : SOUTHAMPTONS HOLDINGS INC.

PROJECT TITLE : Makati View Apartelle Extension and Renovation

SUBJECT : PENDING AND REPAIR WORKS

ITEMS DESCRIPTION STATUS

Water Line System PARTIALLY INSTALLED/

O. Installation of zocalo in all comfort rooms prior to the water 2F-5F

Finishing of perimeter floor around prior to the installation

Construction Day 1: 01-Mar-19

Prepared by; Approved by;

Engr. Jecyrill Cabangon Ar. Jojo E. Golpeo Jr.

Ar. Edward Choi Jr. Mrs. Rosita Uy

General Cost Breakdown

Item REMAINING WORKS ACCOMP. CONTRACT COST REMAINING WORKS ACCOMP.

Item REMAINING WORKS ACCOMP. CONTRACT COST REMAINING WORKS ACCOMP.

6" thk EPS ( Expanded Paneling

4" thk EPS ( Expanded Paneling

6" thk EPS ( Expanded Paneling

4" thk EPS ( Expanded Paneling

6" thk EPS ( Expanded Paneling

4" thk EPS ( Expanded Paneling

6" thk EPS ( Expanded Paneling

4" thk EPS ( Expanded Paneling

6" thk EPS ( Expanded Paneling

4" thk EPS ( Expanded Paneling

400mm x 200mm x 20mm Thick

60mm x 120mm x 240mm

400mm x 340mm x 20mm Yellow

Plain Cement Curb w/ Epoxy

400mm x 200mm x 20mm Thick

60mm x 120mm x 240mm

400mm x 340mm x 20mm Yellow

Plain Cement Curb w/ Epoxy

400mm x 200mm x 20mm Thick

60mm x 120mm x 240mm

400mm x 200mm x 20mm Thick

60mm x 120mm x 240mm

400mm x 200mm x 20mm Thick

60mm x 120mm x 240mm

Sub-total 6,369,367.42 6,369,367.42 0.00 11.24% 0.00%

II. Structural Works

4.0 Suspended Beams

4.0 Suspended Beams

E. Structural Steel Works

Sub-total 662,460.00 34,560.00 627,900.00 0.08% 1.49%

sub-total for DUCTWORKS 392,470.66 306,226.18 86,244.48 7.78% 2.19%

B. DAMPERS, GRILLES AND ACCESSORIES

C. REFRIGERANT PIPING SYSTEM

293,932.56 293,932.56 0.00 7.47% 0.00%

b. 105m x 30cm x 20cm (LHD) Bus Gutter w/ 4-400 A

b. 1m x 30cm x 20cm (LHD) Bus Gutter w/ 4-125 A

b. 1m x 30cm x 20cm (LHD) Bus Gutter w/ 4-700 A

e. 20mm X 15mm Ø F. Elbow Adaptor n/a pc/s not applicable

f. 100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable

h. 100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable

Fire Protection Works

h. 100mm. x 75mm. dia. Coupling Red. n/a pcs not applicable

Fire Protection Works