Professional Documents
Culture Documents
Quote No : qajt1al6yuyj9
This benefit illustration is intended to show year wise premiums payable and benefits under the policy, at two assumed rates of interest i.e., 8% p.a. and 4% p.a.
"Some benefits are guaranteed and some benefits are variable with returns based on the future performance of your insurer carrying on life insurance business. If your policy offers
guaranteed benefits then these will be clearly marked "guaranteed" in the illustration table on this page. If your policy offers variable benefits then the illustrations on this page will
show two different rates of assumed future investment returns, of 8% p.a. and 4% p.a. These assumed rates of return are not guaranteed and they are not the upper or lower limits
of what you might get back, as the value of your policy is dependent on a number of factors including future investment performance."
Policy Details
Policy Option Deferred Income Sum Assured Rs. 5,00,000
Premium Summary
Base CI IB Total Installment
PP Rider (PAC) PP Rider (ADC) PP Rider (CC)
Plan Rider Rider Premium
Total Total
Single / Total Total Total Total
Policy Death Death
Annualized Maturity Maturity Surrender Surrender
Year Benefit Benefit
Premium Benefit, Benefit, Benefit Benefit
Survival Surrender Death Maturity Cash Surrender Cash Surrender incl of incl of
GA RB RB incl TB, if incl TB, if incl of TB, incl of TB,
Benefit Benefit# Benefit Benefit Bonus Benefit# Bonus Benefit# TB, if TB, if
any, @ any, @ if any, @ if any, @
any, @ any, @
4% 8% 4% 8%
4% 8%
(7+TB) (7+TB) (5+10) (5+13)
(6+TB) (6+TB)
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 50,000 0 0 0 6,70,000 0 0 0 0 0 0 0 0 0 6,70,000 6,70,000 0 0
12 0 0 20,000 4,50,000 6,70,000 0 0 750 74,000 0 30,000 2,50,500 0 0 6,70,000 6,70,000 5,24,000 7,00,500
13 0 0 20,000 4,50,000 6,70,000 0 0 750 94,500 0 30,000 3,02,500 0 0 6,70,000 6,70,000 5,44,500 7,52,500
14 0 0 20,000 4,50,000 6,70,000 0 0 750 1,15,000 0 30,000 3,55,000 0 0 6,70,000 6,70,000 5,65,000 8,05,000
15 0 0 20,000 4,50,000 6,70,000 0 0 750 1,36,000 0 30,000 4,07,500 0 0 6,70,000 6,70,000 5,86,000 8,57,500
16 0 0 20,000 4,50,000 6,70,000 0 0 750 1,84,000 0 30,000 4,96,500 0 0 6,70,000 6,97,000 6,34,000 9,46,500
17 0 0 20,000 4,50,000 6,70,000 0 0 750 2,04,500 0 30,000 5,49,500 0 0 6,70,000 7,00,000 6,54,500 9,99,500
18 0 0 20,000 4,50,000 6,70,000 0 0 750 2,25,000 0 30,000 6,02,500 0 0 6,70,000 7,03,000 6,75,000 10,52,500
19 0 0 20,000 4,50,000 6,70,000 0 0 750 2,45,000 0 30,000 6,55,500 0 0 6,70,000 7,06,000 6,95,000 11,05,500
20 0 0 20,000 4,50,000 6,70,000 0 0 750 2,65,500 0 30,000 7,09,000 0 0 6,70,000 7,09,500 7,15,500 11,59,000
21 0 0 20,000 4,50,000 6,70,000 0 0 750 2,85,500 0 30,000 7,13,000 0 0 6,70,000 7,13,000 7,35,500 11,63,000
22 0 0 20,000 4,50,000 6,70,000 0 0 750 3,05,500 0 30,000 7,16,500 0 0 6,70,000 7,17,000 7,55,500 11,66,500
23 0 0 20,000 4,50,000 6,70,000 0 0 750 3,25,000 0 30,000 7,20,500 0 0 6,70,000 7,21,000 7,75,000 11,70,500
24 0 0 20,000 4,50,000 6,70,000 0 0 750 3,45,000 0 30,000 7,25,000 0 0 6,70,000 7,25,500 7,95,000 11,75,000
25 0 0 20,000 4,50,000 6,70,000 0 0 750 3,64,500 0 30,000 7,29,500 0 0 6,70,000 7,30,000 8,14,500 11,79,500
26 0 0 20,000 4,50,000 6,70,000 0 0 750 3,83,500 0 30,000 7,34,000 0 0 6,70,000 7,34,500 8,33,500 11,84,000
27 0 0 20,000 4,50,000 6,70,000 0 0 750 4,03,000 0 30,000 7,39,000 0 0 6,70,000 7,40,000 8,53,000 11,89,000
28 0 0 20,000 4,50,000 6,70,000 0 0 750 4,22,000 0 30,000 7,44,500 0 0 6,70,000 7,45,000 8,72,000 11,94,500
29 0 0 20,000 4,50,000 6,70,000 0 0 750 4,40,500 0 30,000 7,50,000 0 0 6,70,000 7,51,000 8,90,500 12,00,000
30 0 0 20,000 4,50,000 6,70,000 0 0 750 4,59,000 0 30,000 7,56,000 0 0 6,70,000 7,57,000 9,09,000 12,06,000
31 0 0 20,000 4,50,000 6,70,000 0 0 750 4,77,000 0 30,000 7,62,500 0 0 6,70,000 7,63,000 9,27,000 12,12,500
32 0 0 20,000 4,50,000 6,70,000 0 0 750 4,95,000 0 30,000 7,69,000 0 0 6,70,000 7,70,000 9,45,000 12,19,000
33 0 0 20,000 4,50,000 6,70,000 0 0 750 5,06,000 0 30,000 7,76,000 0 0 6,70,000 7,77,000 9,56,000 12,26,000
34 0 0 20,000 4,50,000 6,70,000 0 0 750 5,02,500 0 30,000 7,83,500 0 0 6,70,000 7,84,500 9,52,500 12,33,500
35 0 0 20,000 4,50,000 6,70,000 0 0 750 4,98,500 0 30,000 7,91,000 0 0 6,70,000 7,92,000 9,48,500 12,41,000
36 0 0 20,000 4,50,000 6,70,000 0 0 750 4,94,000 0 30,000 7,99,500 0 0 6,70,000 8,00,500 9,44,000 12,49,500
37 0 0 0 4,50,000 6,70,000 0 0 1,250 5,08,000 0 50,000 8,08,000 0 0 6,70,000 8,09,500 9,58,000 12,58,000
38 0 0 0 4,50,000 6,70,000 0 0 1,250 5,22,000 0 50,000 8,15,000 0 0 6,70,000 8,16,000 9,72,000 12,65,000
39 0 0 0 4,50,000 6,70,000 0 0 1,250 5,36,000 0 50,000 8,22,500 0 0 6,70,000 8,23,500 9,86,000 12,72,500
40 0 0 0 4,50,000 6,70,000 0 0 1,250 5,51,000 0 50,000 8,30,000 0 0 6,70,000 8,31,000 10,01,000 12,80,000
41 0 0 0 4,50,000 6,70,000 0 0 1,250 5,66,000 0 50,000 8,38,000 0 0 6,70,000 8,39,000 10,16,000 12,88,000
42 0 0 0 4,50,000 6,70,000 0 0 1,250 5,81,500 0 50,000 8,46,000 0 0 6,70,000 8,47,500 10,31,500 12,96,000
43 0 0 0 4,50,000 6,70,000 0 0 1,250 5,97,500 0 50,000 8,54,500 0 0 6,70,000 8,56,000 10,47,500 13,04,500
44 0 0 0 4,50,000 6,70,000 0 0 1,250 6,14,000 0 50,000 8,63,500 0 0 6,70,000 8,65,500 10,64,000 13,13,500
45 0 0 0 4,50,000 6,70,000 0 0 1,250 6,31,000 0 50,000 8,73,000 0 0 6,70,000 8,75,000 10,81,000 13,23,000
46 0 0 0 4,50,000 6,70,000 0 0 1,250 6,48,500 0 50,000 8,83,000 0 0 6,70,000 8,85,000 10,98,500 13,33,000
47 0 0 0 4,50,000 6,70,000 0 0 1,250 6,66,500 0 50,000 8,93,000 0 0 6,70,000 8,95,000 11,16,500 13,43,000
48 0 0 0 4,50,000 6,70,000 0 0 1,250 6,84,500 0 50,000 9,03,500 0 0 6,86,500 9,06,000 11,34,500 13,53,500
49 0 0 0 4,50,000 6,70,000 0 0 1,250 7,03,000 0 50,000 9,15,000 0 0 7,05,500 9,17,000 11,53,000 13,65,000
50 0 0 0 4,50,000 6,70,000 0 0 1,250 7,21,500 0 50,000 9,26,500 0 0 7,24,000 9,28,500 11,71,500 13,76,500
51 0 0 0 4,50,000 6,70,000 0 0 1,250 7,40,500 0 50,000 9,38,000 0 0 7,43,000 9,41,000 11,90,500 13,88,000
Total Benefits
Non Guaranteed Non-Guaranteed including Guaranteed and Non-Guaranteed Benefits
Guaranteed Benefits
Benefits @ 4% p.a. Benefits @ 8% p.a.
Maturity Benefit Death Benefit Surrender Benefit
Total Total
Single / Total Total Total Total
Policy Death Death
Annualized Maturity Maturity Surrender Surrender
Year Benefit Benefit
Premium Benefit, Benefit, Benefit Benefit
Survival Surrender Death Maturity Cash Surrender Cash Surrender incl of incl of
GA RB RB incl TB, if incl TB, if incl of TB, incl of TB,
Benefit Benefit# Benefit Benefit Bonus Benefit# Bonus Benefit# TB, if TB, if
any, @ any, @ if any, @ if any, @
any, @ any, @
4% 8% 4% 8%
4% 8%
(7+TB) (7+TB) (5+10) (5+13)
(6+TB) (6+TB)
52 0 0 0 4,50,000 6,70,000 0 0 1,250 7,60,000 0 50,000 9,50,500 0 0 7,62,500 9,53,500 12,10,000 14,00,500
53 0 0 0 4,50,000 6,70,000 0 0 1,250 7,79,500 0 50,000 9,63,500 0 0 7,82,000 9,66,500 12,29,500 14,13,500
54 0 0 0 4,50,000 6,70,000 0 0 1,250 7,99,000 0 50,000 9,76,500 0 0 8,02,000 9,79,500 12,49,000 14,26,500
55 0 0 0 4,50,000 6,70,000 0 0 1,250 8,18,500 0 50,000 9,90,500 0 0 8,22,000 9,93,500 12,68,500 14,40,500
56 0 0 0 4,50,000 6,70,000 0 0 1,250 8,38,500 0 50,000 10,04,500 0 0 8,42,000 10,08,000 12,88,500 14,54,500
57 0 0 0 4,50,000 6,70,000 0 0 1,250 8,58,500 0 50,000 10,19,000 0 0 8,62,500 10,22,500 13,08,500 14,69,000
58 0 0 0 4,50,000 6,70,000 0 0 1,250 8,78,500 0 50,000 10,34,000 0 0 8,82,500 10,38,000 13,28,500 14,84,000
59 0 0 0 4,50,000 6,70,000 0 0 1,250 8,98,500 0 50,000 10,49,500 0 0 9,03,000 10,53,500 13,48,500 14,99,500
60 0 0 0 4,50,000 6,70,000 0 0 1,250 9,18,500 0 50,000 10,65,000 0 0 9,23,500 10,69,500 13,68,500 15,15,000
61 0 0 0 4,50,000 6,70,000 0 0 1,250 9,38,500 0 50,000 10,81,500 0 0 9,43,500 10,86,000 13,88,500 15,31,500
62 0 0 0 4,50,000 6,70,000 0 0 1,250 9,58,500 0 50,000 10,97,500 0 0 9,63,500 11,03,000 14,08,500 15,47,500
63 0 0 0 4,50,000 6,70,000 0 0 1,250 9,78,000 0 50,000 11,14,500 0 0 9,83,500 11,20,000 14,28,000 15,64,500
64 0 0 0 4,50,000 6,70,000 0 0 1,250 9,97,500 0 50,000 11,31,500 0 0 10,03,000 11,37,500 14,47,500 15,81,500
65 0 0 0 4,50,000 6,70,000 0 0 1,250 10,16,000 0 50,000 11,49,000 0 0 10,22,500 11,55,000 14,66,000 15,99,000
66 0 0 0 4,50,000 6,70,000 0 0 1,250 10,34,500 0 50,000 11,66,500 0 0 10,41,500 11,73,000 14,84,500 16,16,500
67 0 0 0 4,50,000 6,70,000 0 0 1,250 10,52,500 0 50,000 11,84,000 0 0 10,59,500 11,91,000 15,02,500 16,34,000
68 0 0 0 4,50,000 6,70,000 0 0 1,250 10,69,500 0 50,000 12,01,500 0 0 10,77,500 12,09,000 15,19,500 16,51,500
69 0 0 0 4,50,000 6,70,000 0 0 1,250 10,86,000 0 50,000 12,19,000 0 0 10,94,500 12,27,000 15,36,000 16,69,000
70 0 0 0 4,50,000 6,70,000 0 0 1,250 11,02,000 0 50,000 12,36,000 0 0 11,10,500 12,45,000 15,52,000 16,86,000
71 0 0 0 4,50,000 6,70,000 0 0 1,250 11,16,500 0 50,000 12,53,000 0 0 11,25,500 12,62,500 15,66,500 17,03,000
72 0 0 0 4,50,000 6,70,000 0 0 1,250 11,30,000 0 50,000 12,70,000 0 0 11,39,500 12,79,500 15,80,000 17,20,000
73 0 0 0 4,50,000 6,70,000 0 0 1,250 11,42,000 0 50,000 12,86,000 0 0 11,52,000 12,96,500 15,92,000 17,36,000
74 0 0 0 4,50,000 6,70,000 0 0 1,250 11,52,500 0 50,000 13,01,500 0 0 11,63,500 13,12,500 16,02,500 17,51,500
75 0 0 0 4,50,000 6,70,000 0 0 1,250 11,61,500 0 50,000 13,16,000 0 0 11,73,000 13,27,500 16,11,500 17,66,000
76 0 0 0 4,50,000 6,70,000 0 0 1,250 11,68,500 0 50,000 13,29,000 0 0 11,81,000 13,41,500 16,18,500 17,79,000
77 0 0 0 4,50,000 6,70,000 0 0 1,250 11,73,000 0 50,000 13,41,000 0 0 11,86,500 13,54,500 16,23,000 17,91,000
78 0 0 0 4,50,000 6,70,000 0 0 1,250 11,75,500 0 50,000 13,51,500 0 0 11,90,000 13,66,000 16,25,500 18,01,500
79 0 0 0 0 6,70,000 5,00,000 0 1,250 0 0 50,000 0 11,64,000 13,34,000 12,53,500 14,47,500 0 0
Notes:
1. Annualized Premium excludes underwriting extra premium, frequency loadings on premiums, the premiums paid towards the riders, if any, and Goods & Service Tax. Refer Sales
Literature for explanation of terms used in this illustration.
2. The survival benefits are payable at the end of the policy year. Upon payment at Maturity(Last Payout), the policy terminates and no further benefits become payable.
3. The death benefits shown above are at the end of the year. Upon payment, of death benefit the policy terminates and no further benefit is payable.
4. The surrender benefits shown above are at the end of the year. Upon payment of surrender benefit, the policy terminates and no further benefit becomes payable.
5. The Premium and the Sum Assured on Maturity stated above is based on the information provided. They may vary as a result of underwriting.
6. Any statutory levy or charges (such as Goods and Service tax) including any indirect tax may be charged to the Policyholder either now or in future by the company and such
amount so charged shall become due and payable and shall be subject to the same terms and conditions as applicable to payment of premium.
7. RB - Reversionary Bonus, TB - Terminal Bonus, GA - Guaranteed Additions
#In case cash bonuses have been paid out, the same (alongwith Guaranteed survival benefit) shall be deducted from the Surrender Values indicated, at the time of pay
out.
I SUSHANT KUMAR, have explained the premiums charges and benefits under the I hg ,having received the information with respect to the above, have understood
product fully to the prospect / policy holder. the above statement before entering into the contract.
Place:
Note: Kindly note that name of the company has changed from "HDFC Standard Life Insurance Company Limited" to "HDFC Life Insurance Company Limited".