RENCANA ANGARAN BIAYA

PLTS ON GRID 4kW - Mock Up PT. NESTLE

No. URAIAN PEKERJAAN Sat Vol

A MATERIAL PLTS OFF GRID

1. Peralatan Utama PLTS
1.1. Solar Panel 335 Wp pcs 60
1.2. Support PV Array Ls 1
1.3. Inverter Off Grid, 4.5 kW, 220Vac, 50 Hz unit 1
1.4. Inverter Off Grid, 4.5 kW, 220Vac, 50 Hz unit 5
1.5. System Monitoring Ls 1
1.6. Panel Combiner unit 5
1.6. Panel AC unit 1

2. Battery System
2.1. Battery, OPzV 2Vdc 1000AH unit 48
2.2. Battery Connection Box (Panel DC) unit 1
2.3. Rack Battery Ls 1

3. Material Instalasi Kabel, Penangkal Petir, Grounding

3.1. Kabel PV 4 sqmm mtr 800
3.2. Kabel PV 6 sqmm mtr 150
3.3. Kabel NYAF 1x25 sqmm mtr 150
3.4. Kabel NYAF 1x35 sqmm mtr 90
3.5. Kabel NYY 3x4 sqmm mtr 50
3.6. Kabel Grounding (Y/G) Ls 1
3.7. Penangkal Petir, rooftop type, lengkap grounding, cabel unit 1
3.8. System Grounding PLTS Ls 1
3.9. Accessories Pengkabelan Ls 1

Sub - Total A :
B JASA
1. Pengiriman Ls 1
2. SLO / ULO Ls 1
3. Instalasi PLTS, Testing & Commissioning PLTS Ls 1
Sub - Total B :

JUMLAH A + B
PPN 10%
JUMLAH TOTAL
YA
T. NESTLE
Cikarang, Maret 2021
HARGA (IDR)
Keterangan
Satuan Total

Merk : Adyasolar
AEP
Merk : Scheneider
Merk : Scheneider
Merk : Scheneider
Go Power/Hensel/Setara
AEP

Nipress/Nagoya/Setara
AEP/Local
AEP

Leoni/Setara, 1000Vdc
Leoni/Setara, 1000Vdc
sutrado/supreme/setara
sutrado/supreme/setara
sutrado/supreme/setara
sutrado/supreme/setara

Sub - Total A : -

Sub - Total B : -

JUMLAH A + B -
PPN 10% -
JUMLAH TOTAL -
-
-
-
 CATATAN

SP335-72M (@ SCC : 3 seri/4 parallel)

type ground mount (standard esdm)
Type : Conext XW + 7048E
Type : Conext MPPT 60-150

4 in 1 out, arrester, gfv fuses, mcb dc

2 unit mcb 32A/ 1p, 1 unit mcb 16a/1p, metering

type : OPzV
2 unit mcb dc 60a/2p, 3 unit mcb dc 125a/2p
standard ESDM

pv array - p.combiner
p.combiner - scc
scc - p.dc
p.dc-battery bank & p.dc - inverter
inverter-p.ac & p.ac - p.ac existing
200 mtr y/g 4 + 30 mtr y/g 35

2 titik (standard esdm)

kabel ties,mc4, pipa pvc flexible, kabel duct
 Waktu Daya Energi per-
No. Beban
(Jam) (Watt) hari (Wh)

1. Jam 08.00-18.00 10 4000 40,000.00

2. Jam 18.00-08.00 14 2000 28,000.00

TOTAL 68,000.00

Kebutuhan PV :
1. Irradiasi 3.7 Jam Jumlah PV 335 Wp :
2. SCC 150 Vdc Input max Voc sizing : 3 seri 20 parallel
3. PV 335 Wp 36 Vdc Vmax 335 1 ssc : 3 seri 4 parallel
44.28 Vdc Voc Kebutuhan SCC :
4. Inverter 5 kW 1 phase
5. Battery OPzV 48 buah 42.5 68,000
2 Vdc ###
1000 AH Otonomi : 3 Hari
0.8 DOD total Energy load

48 unit, 2 Vdc, 1000Ah (OPzV)

6. Checking Sizing :
Beban 68,000 Wh
PV 74,370 Wh
Battery 76,800 Wh
 18,378.38 Wp
54.86 pcs 60
ri 20 parallel
i 4 parallel
5 unit
 SINGLE LINE DIAGRAM -
335 Wp, 3 seri 4 parallel 4 input, 1 out MPPT 60A
P.Comb-1 SCC - 1
PV Array - 1
PV Cable 4 sqmm PV Cable 6 sqmm

SCC - 5
PV Array - 5 P.Comb-5

@ Battery Bank :
Batt Bank-1
24 pcs Battery OPzV 2Vdc 1000 AH di Seri
LE LINE DIAGRAM - PLTS OOF GRID
MPPT 60A

NYAF : 1x25 sqmm 4.5 kW, 1 phase NYY 3x4 sqmm

NYAF : 1x35 sqmm NYY : 3x4 sqmm
Inverter - 1
Panel DC

Panel AC
NYAF : 1x35 sqmm

Batt Bank-2
 P. Existing
NYY 3x4 sqmm

Spare