Note: For Guidance Purposes only

OPERATING EXPENSES BALLAST WATER TREATMENT SYSTEM 1xHMT300 (for 300m3/h)

TYPE: Advanced Oxidation(OH Radicals) during Ballasting & Neutralization(Opt)

12,000 m3 of Ballast Water – Every 30 Days -Four Operations (Ballast & De-Ballast ) @ 10 hours per Operation
Ballast Treatment
Per Annum Ballasting = 480 Hours + De-ballasting (Neutralization) Optional only required for voyage of less than
Capacity
6 hrs

300 m3/hr x 1 Nominal No of Total Running

Total Power Average Fuel Fuel Penalty Cost of
Capesize BC Power BWT Power Hrs/
kWh Cost $/Kwh Fuel $/annum
(16,000 dwt) Kw/unit units Kw annum
Power
7.18 1 7.18 480.00 3,446.40 0.17 586.00
consumption
Neutralization 0.14 1 0.14 480.00 67.20 0.17 12.00

Max Life Quantity Maint Total

Maintenance Nominal Life Unit Cost $
Years (Units) $/Year $/Year

30
EUT Unit 20 years 1 No replacement during lifetime
years
10 years 1,920.00
Filters Element 5 years 1 8,000.00 1,600.00
10 years
Other Spares 10 years 1 3,200.00 320.00
Ballasting & De-Ballasting Operations 480 hrs x 300 m3/hr = 144,000 cbm/annum Cost 0.017 $/cbm

TYPE: Electro-Chlorination-Slip Stream Ballasting & Neutralization during De-Ballasting

Ballast Treatment 12,000 m3 of Ballast Water – Every 30 days - Four Operations (Ballast & De-Ballast ) @ 10 hours per Operation
Capacity Per Annum Ballasting Operations 480 Hours + De-ballasting 480 Hours = 960 Operating Hours

300 m3/hr x 1 Nominal No of Total

Running Total Power Average Fuel Fuel Penalty Cost of
Multi Desk Vessel Power BWT Power
Hrs/ kWh Cost $/Kwh Fuel $/annum
(16,000dwt) Kw/unit units Kw
annum
Power
30.00 1.00 30.00 480.00 14,400.00 0.17 2,448.00
consumption
Neutralization 2.00 1.00 2.00 480.00 960.00 0.17 164.00

Max Life Quantity Total Life Maint Total

Maintenance Nominal Life Unit Cost $
Years (Units) Cost $ $/Year $/Year
10
Electrolyzers 7 years 1 50,000.00 50,000.00 7,143.00
Mechanical Spares years
5 years 5 years 4.00 2,000.00 8,000.00 1,600.00
10 years
Filters Element 5 years 1.00 8,000.00 8,000.00 1,600.00 10,840.00

Neutralizing agent 1 year 1 year 994 Ltrs 0.50 497.00 497.00

Ballasting & De-Ballasting Operations 480 hrs x 300 m3/hr =144,000 cbm/annum Cost 0.094 $/cbm

TYPE: UV Radiation during Ballasting & De-Ballasting

Ballast Treatment 12,000 m3 of Ballast Water – Every 30 days - Four Operations (Ballast & De-Ballast ) @ 10 hours per Operation
Capacity Per Annum Ballasting & De-ballasting Operations 4 x 10 x 12 = 480 Operating Hours
300 m3/hr x 1 Nominal No of Total
Running Total Power Average Fuel Fuel Penalty Cost of
Multi Desk Vessel Power BWT Power
Hrs/ kWh Cost $/Kwh Fuel $/annum
(16,000dwt) Kw/unit units Kw
annum
Power
50.00 1.00 50.00 480.00 24,000.00 0.17 4,080.00
consumption
Max Life Quantity Total Life Maint Total
Maintenance Nominal Life Unit Cost $
Years (Units) Cost $ $/Year $/Year

UV Lamps 7 years 8 years 60.00 1,000.00 60,000.00 8,572.00

11,178.00
Quartz Slvs/Wipers 7years 5 years 60.00 150.00 9,000.00 1,286.00
10 years 11,178.00
Filters 5 years 1.00 8000.00 8,000.00 320.00
Other Spares 5 years 7 years 5.00 1,000.00 5,000.00 1,000.00
Ballasting & De-Ballasting Operations 480 hrs x 300 m3/hr =144,000 cbm/annum Cost 0.106 $/cbm
Purposes only

h)

on(Opt)
@ 10 hours per Operation
red for voyage of less than

OPEX Fuel
Cost $/Annum

598.00

OPEX
Maintenance
$/annum

1,920.00

2,518.00

e-Ballasting

@ 10 hours per Operation

ng Hours

OPEX Fuel
Cost $/Annum

2,612.00

OPEX
Maintenance
$/annum

10,840.00

13,452.00

@ 10 hours per Operation

OPEX Fuel
Cost $/Annum

4,080.00
OPEX
Maintenance
$/annum

11,178.00
11,178.00

15,258.00