MEMBUAT LAPORAN P

DGN VLOOKUP,SUM,SU
&VLOOKUP KOMBIN

#TAPAP 2
ORAN PENJUALAN
SUM,SUMIF,SUMIFS
OMBINASI DGN IF

Excel
PT. SEPEDA MOTOR HONDA NUSANTARA
List Product
No. Kode Barang Nama Barang Harga Jual Column1
Sumut Aceh
1 SU001 Supra X 125 Spoke F1 17,050,000 17,902,500
2 RE001 Revo Fit 13,850,000 14,542,500
3 SC001 Scoopy StyLish 18,200,000 19,110,000
4 Va001 Vario 110 CBS 16,925,000 17,771,250
5 CB001 CBR150R Standard 33,600,000 35,280,000
6 CB002 CBR250RR Repsol 71,375,000 74,943,750

Daftar Salesman

No Nama Sales
1 Budi
2 Putri
3 Romi
4 Roli
 Tgl No.Faktur Kd Brg Nama Barang Wilayah Nama Sales
1-May-18 JL-18001 RE001 Revo Fit Sumut budi
2-May-18 JL-18002 RE001 Revo Fit Aceh Putri
3-May-18 JL-18003 SU001 Supra X 125 Spoke F1 Sumut budi
4-May-18 JL-18004 SU001 Supra X 125 Spoke F1 Aceh Roli
5-May-18 JL-18005 SU001 Supra X 125 Spoke F1 Sumut budi
6-May-18 JL-18006 SC001 Scoopy StyLish Sumut Romi
7-May-18 JL-18007 SC001 Scoopy StyLish Aceh Roli
8-May-18 JL-18008 SC001 Scoopy StyLish Aceh budi
9-May-18 JL-18009 Va001 Vario 110 CBS Sumut Romi
10-May-18 JL-18010 Va001 Vario 110 CBS Aceh Roli
11-May-18 JL-18011 Va001 Vario 110 CBS Aceh budi
12-May-18 JL-18012 CB001 CBR150R Standard Sumut Romi
13-May-18 JL-18013 Va001 Vario 110 CBS Aceh budi
14-May-18 JL-18014 CB002 CBR250RR Repsol Aceh Putri
15-May-18 JL-18015 CB001 CBR150R Standard Aceh Roli
16-May-18 JL-18016 CB001 CBR150R Standard Sumut Romi
17-May-18 JL-18017 CB001 CBR150R Standard Aceh budi
18-May-18 JL-18018 CB002 CBR250RR Repsol Sumut Romi
19-May-18 JL-18019 CB002 CBR250RR Repsol Aceh budi
20-May-18 JL-18020 RE001 Revo Fit Sumut budi
21-May-18 JL-18021 RE001 Revo Fit Aceh Putri
24-May-18 JL-18022 SU001 Supra X 125 Spoke F1 Sumut budi
27-May-18 JL-18023 SU001 Supra X 125 Spoke F1 Aceh Roli
30-May-18 JL-18024 SU001 Supra X 125 Spoke F1 Sumut budi
2-Jun-18 JL-18025 SC001 Scoopy StyLish Sumut Romi
5-Jun-18 JL-18026 SC001 Scoopy StyLish Aceh Roli
8-Jun-18 JL-18027 SC001 Scoopy StyLish Aceh budi
11-Jun-18 JL-18028 Va001 Vario 110 CBS Sumut Romi
14-Jun-18 JL-18029 Va001 Vario 110 CBS Aceh Roli
17-Jun-18 JL-18030 Va001 Vario 110 CBS Aceh budi
20-Jun-18 JL-18031 CB001 CBR150R Standard Sumut Romi
23-Jun-18 JL-18032 Va001 Vario 110 CBS Aceh budi
26-Jun-18 JL-18033 CB002 CBR250RR Repsol Aceh Putri
29-Jun-18 JL-18034 CB001 CBR150R Standard Aceh Roli
2-Jul-18 JL-18035 CB001 CBR150R Standard Sumut Romi
5-Jul-18 JL-18036 CB001 CBR150R Standard Aceh budi
8-Jul-18 JL-18037 CB002 CBR250RR Repsol Sumut Romi
11-Jul-18 JL-18038 CB002 CBR250RR Repsol Aceh budi
14-Jul-18 JL-18039 CB002 CBR250RR Repsol Sumut Romi
17-Jul-18 JL-18040 CB002 CBR250RR Repsol Aceh budi
20-Jul-18 JL-18041 RE001 Revo Fit Sumut budi
23-Jul-18 JL-18042 RE001 Revo Fit Aceh Putri
26-Jul-18 JL-18043 SU001 Supra X 125 Spoke F1 Sumut budi
 29-Jul-18 JL-18044 SU001 Supra X 125 Spoke F1 Aceh Roli
1-Aug-18 JL-18045 SU001 Supra X 125 Spoke F1 Sumut budi
4-Aug-18 JL-18046 CB001 CBR150R Standard Aceh budi
7-Aug-18 JL-18047 CB002 CBR250RR Repsol Sumut Romi
10-Aug-18 JL-18048 CB002 CBR250RR Repsol Aceh budi
13-Aug-18 JL-18049 CB002 CBR250RR Repsol Sumut Romi
16-Aug-18 JL-18050 CB002 CBR250RR Repsol Aceh budi
19-Aug-18 JL-18051 RE001 Revo Fit Sumut budi
22-Aug-18 JL-18052 RE001 Revo Fit Aceh Putri
25-Aug-18 JL-18053 SU001 Supra X 125 Spoke F1 Sumut budi
28-Aug-18 JL-18054 SU001 Supra X 125 Spoke F1 Aceh Roli
31-Aug-18 JL-18055 SU001 Supra X 125 Spoke F1 Sumut budi
3-Sep-18 JL-18056 SC001 Scoopy StyLish Sumut Romi
6-Sep-18 JL-18057 SC001 Scoopy StyLish Aceh Roli
Total Penjualan

Sumut
Kd Barang Nama Barang
Qty Rupiah
SU001 Supra X 125 Spoke F1 8 143,220,000
RE001 Revo Fit 2 27,700,000
SC001 Scoopy StyLish 6 114,660,000
Va001 Vario 110 CBS 6 106,627,500
CB001 CBR150R Standard 13 458,640,000
CB002 CBR250RR Repsol 4 299,775,000
Total 39 1,150,622,500
Qty Harga Jual Jumlah Harga
2 13,850,000 27,700,000 Tugas :
4 14,542,500 58,170,000 1 Berapa Total Sepeda Motor Honda Ter
3 17,902,500 53,707,500 2 Berapa Total penjualan masing2 produ
6 17,902,500 107,415,000 3 Berapa Total penjualan masing2 produ
5 17,902,500 89,512,500 4 Berapa Total penjualan Salesman per
6 19,110,000 114,660,000
4 19,110,000 76,440,000
6 19,110,000 114,660,000
6 17,771,250 106,627,500
4 17,771,250 71,085,000
8 17,771,250 142,170,000
5 35,280,000 176,400,000
8 17,771,250 142,170,000
10 74,943,750 749,437,500
6 35,280,000 211,680,000
8 35,280,000 282,240,000
6 35,280,000 211,680,000
4 74,943,750 299,775,000
6 74,943,750 449,662,500
2 13,850,000 27,700,000
4 14,542,500 58,170,000
3 17,902,500 53,707,500
6 17,902,500 107,415,000
5 17,902,500 89,512,500
6 19,110,000 114,660,000
4 19,110,000 76,440,000
6 19,110,000 114,660,000
6 17,771,250 106,627,500
4 17,771,250 71,085,000
8 17,771,250 142,170,000
5 35,280,000 176,400,000
8 17,771,250 142,170,000
10 74,943,750 749,437,500
6 35,280,000 211,680,000
8 35,280,000 282,240,000
6 35,280,000 211,680,000
4 74,943,750 299,775,000
6 74,943,750 449,662,500
4 74,943,750 299,775,000
6 74,943,750 449,662,500
2 13,850,000 27,700,000
4 14,542,500 58,170,000
3 17,902,500 53,707,500
 6 17,902,500 107,415,000
5 17,902,500 89,512,500
6 35,280,000 211,680,000
4 74,943,750 299,775,000
6 74,943,750 449,662,500
4 74,943,750 299,775,000
6 74,943,750 449,662,500
2 13,850,000 27,700,000
4 14,542,500 58,170,000
3 17,902,500 53,707,500
6 17,902,500 107,415,000
5 17,902,500 89,512,500
6 19,110,000 114,660,000
4 19,110,000 76,440,000
107 3,485,192,500

Aceh Total
Qty Rupiah Qty Rupiah
6 107,415,000 14 250,635,000 14
4 58,170,000 6 85,870,000 6
10 191,100,000 16 305,760,000 16
20 355,425,000 26 462,052,500 26
12 423,360,000 25 882,000,000 25
16 1,199,100,000 20 1,498,875,000 20
68 2,334,570,000 107 3,485,192,500 107
- -
Total Sepeda Motor Honda Terjual ( Total Unit dan Nilai)
Total penjualan masing2 produk
Total penjualan masing2 produk berdasarkan Wilayah
Total penjualan Salesman per masing produk
 250635000
85870000
305760000
462052500
882000000
1498875000
3485192500
kode nama barang jumlah jual Column1 Column2
Column3
 Tgl No.Faktur Kd Brg Nama Barang Wilayah
1-May-18 JL-010518-001 SU001 Supra X 125 Spoke F1 Sumut
1-May-18 JL-010518-002 SU001 Supra X 125 Spoke F1 Aceh
2-May-18 JL-010518-003 SC001 Scoopy StyLish Sumut
3-May-18 JL-010518-004 Va001 Vario 110 CBS Aceh
Va001 Vario 110 CBS
Va001 Vario 110 CBS
Va001 Vario 110 CBS
Va001 Vario 110 CBS
Va001 Vario 110 CBS

=VLOOKUP(C6;tabel_brg;2;FALSE)
=IF(E6="Sumut";VLOOKUP(C6;tabel_brg;3;FAL
 Nama Sales Qty Harga Jual Jumlah Harga
Budi 2 17,050,000 34,100,000
Putri 2 17,902,500 35,805,000
Romi 1 18,200,000 18,200,000
Roli 1 17,771,250 17,771,250
17,771,250 -
17,771,250 -
17,771,250 -
17,771,250 -
17,771,250 -

2;FALSE)
UP(C6;tabel_brg;3;FALSE);VLOOKUP(Sheet2!C6;tabel_brg;4;FALSE))
 Nama Salesman
Kd Barang Nama Barang Total
Budi Putri Romi Roli
SU001 Supra X 125 Spoke F1 8 0 0 6 14
RE001 Revo Fit 2 4 0 0 6
SC001 Scoopy StyLish 6 0 6 4 16
Va001 Vario 110 CBS 16 0 6 4 26
CB001 CBR150R Standard 6 0 13 6 25
CB002 CBR250RR Repsol 6 10 4 0 20
Total 44 14 29 20 107
PT. UJI COBA DULU SALES INVOICE
Jl. Sei mencirim No.6 Medan,
Deli Serdang Kepada :
Email : roli_filliang@yahoo.co.id
Phone : 0853-2200-8734

Faktur No. :
Kd Brg Nama Barang Qty Harga Satuan Jumlah

JUMLAH 0
PPN 0
Total 0

Tanda Terima Hormat Kami

PT. SEPEDA MOTOR HONDA NUSANTARA
List Product
Kode
No. Barang Nama Barang Harga Jual Column1 Daftar Salesman
Sumut Aceh
1 SU001 Supra X 125 Spoke F1 17,050,000 17,902,500 No Nama Sales
2 RE001 Revo Fit 13,850,000 14,542,500 1 Budi
3 SC001 Scoopy StyLish 18,200,000 19,110,000 2 Putri
4 Va001 Vario 110 CBS 16,925,000 17,771,250 3 Romi
5 CB001 CBR150R Standard 33,600,000 35,280,000 4 Roli
6 CB002 CBR250RR Repsol 71,375,000 74,943,750

No.Fakt Nama
Tgl Kd Brg Nama Barang Wilayah Sales Qty Harga Jual Jumlah Harga
ur
1-May-18 JL-18001 RE001 Revo Fit Sumut budi 2 =IF(H16="sumut", #VALUE!
2-May-18 JL-18002 RE001 Revo Fit Aceh Putri 4 14,542,500 58,170,000
3-May-18 JL-18003 SU001 Supra X 125 Spoke F1 Sumut budi 3 17,050,000 51,150,000
4-May-18 JL-18004 SU001 Supra X 125 Spoke F1 Aceh Roli 6 17,902,500 107,415,000
5-May-18 JL-18005 SU001 Supra X 125 Spoke F1 Sumut budi 5 17,050,000 85,250,000
6-May-18 JL-18006 SC001 Scoopy StyLish Sumut Romi 6 18,200,000 109,200,000
7-May-18 JL-18007 SC001 Scoopy StyLish Aceh Roli 4 19,110,000 76,440,000
8-May-18 JL-18008 SC001 Scoopy StyLish Aceh budi 6 19,110,000 114,660,000

Rumus Nama Brg :=VLOOKUP(F5,tabel_brg,2,FALSE)

Rumus Harga Jual : =IF(H16="sumut",VLOOKUP(F16,$E$7:$H$12,3,FALSE),VLOOKUP(F16,$E$7:$H$12,4,FALSE))