You are on page 1of 1

DAILY CONSUMPTION ENERGY COST

Periode : SEPTEMBER 2019

ELECTRICITY WATER GAS / PGN SOLAR


KWH METER KWH CONSUMPTION KWH COST WATER CONSUMPTION GAS CONSUMPTION SOLAR CONSUMPTION
ROOM TOTAL ENERGY COST PERCENTAGE ENERGY
DATE TOTAL REVENUE OCCUPIED ( Rp ) TO REVENUE ( % )
Water Total
PPJ Street 3 %) Total Cost Electricity Meter Gas Meter Solar Meter
LWBP WBP KVAR LWBP WBP KVAR LWBP WBP Consumpti Total Cost Water ( Kg ) Total Cost Gas (Liter ) Total Cost Solar
( M3 ) on ( M3 )

CT FACTOR X 400 x Rp. 1036/KWH X Rp. 1554/KWH X Rp.12500 / M3 Rp. 12000 / Kg RP. 9000 / LITER
31 Aug-19 Rp 28,292,500 64 157 32 - 0 0 0 Rp - Rp - Rp - Rp - 1033 #REF! Rp - #REF! #REF!
1 Sep-19 Rp 16,662,700 36 159 33 - 788 348 0 Rp 816,368 Rp 540,792 Rp 40,715 Rp 1,397,875 1084 51 Rp 637,500 Rp - Rp - Rp 2,035,375 12.2
2 Sep-19 Rp 27,105,000 39 161 34 - 568 164 0 Rp 588,448 Rp 254,856 Rp 25,299 Rp 868,603 1084 0 Rp - Rp - Rp - Rp 868,603 3.2
3 Sep-19 Rp 25,826,000 38 162 34 - 760 164 0 Rp 787,360 Rp 254,856 Rp 31,266 Rp 1,073,482 1121 37 Rp 462,500 Rp - Rp - Rp 1,535,982 5.9
4 Sep-19 Rp 22,933,000 51 164 34 - 752 168 0 Rp 779,072 Rp 261,072 Rp 31,204 Rp 1,071,348 1161 40 Rp 500,000 Rp - Rp - Rp 1,571,348 6.9
5 Sep-19 Rp 36,437,800 76 167 35 - 864 204 0 Rp 895,104 Rp 317,016 Rp 36,364 Rp 1,248,484 1193 32 Rp 400,000 Rp - Rp - Rp 1,648,484 4.5
6 Sep-19 Rp 31,969,000 72 169 36 - 1040 216 0 Rp 1,077,440 Rp 335,664 Rp 42,393 Rp 1,455,497 1226 33 Rp 412,500 - Rp - - Rp - Rp 1,867,997 5.8
7 Sep-19 Rp 32,432,700 64 171 36 - 920 204 0 Rp 953,120 Rp 317,016 Rp 38,104 Rp 1,308,240 1267 41 Rp 512,500 - Rp - - Rp - Rp 1,820,740 5.6
8 Sep-19 Rp 14,434,900 32 174 36 - 852 140 0 Rp 882,672 Rp 217,560 Rp 33,007 Rp 1,133,239 1306 39 Rp 487,500 - Rp - - Rp - Rp 1,620,739 11.2
9 Sep-19 Rp 18,894,500 40 175 37 - 740 172 0 Rp 766,640 Rp 267,288 Rp 31,018 Rp 1,064,946 1331 25 Rp 312,500 - Rp - Rp - Rp 1,377,446 7.3
10 Sep-19 Rp 35,600,000 55 177 37 - 828 140 0 Rp 857,808 Rp 217,560 Rp 32,261 Rp 1,107,629 1368 37 Rp 462,500 - Rp - - Rp - Rp 1,570,129 4.4
11 Sep-19 Rp 27,705,400 57 180 38 - 924 252 0 Rp 957,264 Rp 391,608 Rp 40,466 Rp 1,389,338 1407 39 Rp 487,500 - Rp - - Rp - Rp 1,876,838 6.8
12 Sep-19 Rp 30,760,500 50 182 38 - 796 184 0 Rp 824,656 Rp 285,936 Rp 33,318 Rp 1,143,910 1407 0 Rp - - Rp - - Rp - Rp 1,143,910 3.7
13 Sep-19 Rp 26,108,000 39 184 39 - 820 148 0 Rp 849,520 Rp 229,992 Rp 32,385 Rp 1,111,897 1459 52 Rp 650,000 - Rp - - Rp - Rp 1,761,897 6.7
14 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 -1459 Rp (18,237,500) - Rp - - Rp - Rp (18,237,500) #DIV/0!
15 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
16 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
17 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
18 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
19 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
20 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
21 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
22 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
23 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
24 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
25 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
26 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
27 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
28 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
29 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
30 Sep-19 - 0 0 0 Rp - Rp - Rp - Rp - 0 0 Rp - - Rp - - Rp - Rp - #DIV/0!
TOTAL Rp 346,869,500 649 10652 2504 0 Rp11,035,472 Rp3,891,216 Rp447,801 Rp15,374,489 16414 -1033 -12912500 0 0 0 0 2461988.64000001 #DIV/0!

You might also like