unit quantity

excavating drainage 100.73 300.00 30,219.00 (66.13) 16,870.20

backfill 26.64 0.10 2.66 (13.68) (8,061.34)
stone pitching 59.6 250.00 14,900.00 (24.40) (14,500.00)
masonary 110.25 8,200.00 904,050.00 (132.46) 394,354.80
949,171.66 - - -
cut to spoil 870 0.10 87.00 542.48 (26,114.60)
borrow to fill 3285 0.10 328.50 2,006.50 (319,296.50)
415.50 - - -
red ash 69,750.00 465 150.00 69,750.00 60.00 (203,625.00)
form work 174.4 100.00 17,440.00 (23.00) (22,040.00)
concrete 30 0.10 3.00 - (89,997.00)
ditch cover 291 400.00 116,400.00 (129.00) (93,600.00)
133,843.00 - - -
main gate 14.4 0.10 1.44 10.80 (5,398.56)
fench 145.8 0.10 14.58 - (262,425.42)
goal post 211.76 0.10 21.18 114.80 (9,674.82)
37.20
total 1,153,217.36
vat 172,982.60 136.30
Grand Total 1,326,199.96
unit quantity
excavating drainage 166.86 80.00 13,348.80 197.40
backfill 40.32 200.00 8,064.00
stone pitching 84 350.00 29,400.00
masonary 242.712 2,100.00 509,695.20
-
cut to spoil 327.52 80.00 26,201.60
borrow to fill 1278.5 250.00 319,625.00
-
red ash 405 675.00 273,375.00
form work 197.4 200.00 39,480.00
concrete 30 3,000.00 90,000.00
ditch cover 420 500.00 210,000.00
-
main gate 3.6 1,500.00 5,400.00
fench 145.8 1,800.00 262,440.00
goal post 96.96 100.00 9,696.00

1,796,725.60

unit quantity
excavating drainage 83 80.00 6,640.00
backfill 40.32 200.00 8,064.00
stone pitching 59.6 350.00 20,860.00 187.50
masonary 99.672 2,100.00 209,311.20 131,250.00
-
cut to spoil 327.52 80.00 26,201.60
borrow to fill 1278.5 250.00 319,625.00
-
red ash 405 600.00 243,000.00 50.00
form work 174.4 200.00 34,880.00
concrete 30 2,600.00 78,000.00
ditch cover 291 500.00 145,500.00
-
main gate 3.6 1,500.00 5,400.00
fench 145.8 1,800.00 262,440.00
goal post 96.96 80.00 7,756.80

1,367,678.60
 unit quantity
excavating drai (15.12) (1,523.21) 166.86 300.00 50,058.00 (19,839.00)
backfill (73.10) (1,947.37) 40.32 0.10 4.03 (1.37)
stone pitching (40.98) (2,442.62) 84.00 250.00 21,000.00 (6,100.00)
masonary (7.55) (832.31) 242.71 8,200.00 1,990,238.40 (1,086,188.40)
- - - -
cut to spoil - 327.52 0.10 32.75 54.25
borrow to fill - 1,278.50 0.10 127.85 200.65
- - - -
red ash - 405.00 150.00 60,750.00 9,000.00
form work (43.48) (7,582.61) 197.40 100.00 19,740.00 (2,300.00)
concrete - 30.00 0.10 3.00 -
ditch cover (7.75) (2,255.81) 420.00 400.00 168,000.00 (51,600.00)
- - -
main gate 3.60 0.10 0.36 1.08
fench 145.80 0.10 14.58 -
goal post 96.96 0.10 9.70 11.48

2,309,978.67

84.00 9,600.00
unit quantity
58.00 excavating drainage 100.73 80.00
backfill 26.64 200.00
stone pitching 59.6 350.00
masonary 110.25 2,100.00

cut to spoil 870 80.00

borrow to fill 3285 250.00

red ash 465 675.00

form work 174.4 200.00
concrete 30 3,000.00
ditch cover 291 500.00

main gate 14.4 1,500.00

fench 145.8 1,800.00
goal post 211.76 100.00

unit quantity
excavating drainage 100.73 70.00
backfill 26.64 50.00
stone pitching 59.6 150.00
masonary 110.25 800.00
cut to spoil 870 50.00
borrow to fill 3285 70.00

red ash 465 570.00

form work 174.4 250.00
concrete 30 3,000.00
ditch cover 291 500.00

main gate 14.4 1,500.00

fench 145.8 1,500.00
goal post 211.76 80.00
 24,000.00

0 2807.14 2806.8 0.34 20.4

40 2807.34 2806.66 0.68 29.07
78 2807.38 2806.53 0.85 17.3
98 2807.29 2806.41 0.88 10.7
118 2806.49 2806.3 0.19 4.5
138 2806.44 2806.18 0.26 1.71
147.5 2806.22 2806.12 0.1
83.68

0 2807.62 2806.02 1.6 29.49

20 2807.269 2805.92 1.349 27.54
40 2807.225 2805.82 1.405 26.15
60 2806.93 2805.72 1.21
83.18

8,058.40
5,328.00
20,860.00
Chart Title
231,525.00 2807
-
2806.8
69,600.00
821,250.00 2806.6
-
2806.4
313,875.00
34,880.00 2806.2
90,000.00
145,500.00 2806
- 2805.8
21,600.00
262,440.00 2805.6
0 20 40 60 80 100 120 140 160
21,176.00

2,046,092.40

7,051.10
1,332.00
8,940.00
88,200.00
-
 43,500.00
229,950.00
-
265,050.00 437.5
43,600.00
90,000.00
145,500.00
-
21,600.00
218,700.00
16,940.80

1,180,363.90
1,357,418.49
2807.35 0.55 0.44 19.84
2807.35 0.69 0.552 22.952
2807.35 0.82 0.656 14.08
2807.35 0.94 0.752 15.92
2807.35 1.05 0.84 17.76
2807.35 1.17 0.936 9.12
2807.35 1.23 0.984
99.672

2807.35 1.33 1.064 30.08

2808.35 2.43 1.944 47.68
2809.35 3.53 2.824 65.28
2810.35 4.63 3.704
143.04