You are on page 1of 4

Longhorn Corporation

Income Statement
For the year ended December 31, 2021

Service Revenue 67,700

Expenses
Cost of Goods Sold 53,400
Salaries Expense 5,500
Delivery Expense 2,600
Total Expenses 61,500

Net Income 6,200

Longhorn Corporation
Statement of Stockholder's Equity
For the year ended December 31, 2021

Common Stock Reatined Earnings


Beginning Balance 40,000 18,200
Insurance of Common Stock 4,000
Add: Net Income 6,200
Less: Dividends

Ending Balance 44,000 24,400

Longhorn Corporation
Balance Sheet
As of 12/31/2021

Assets Liabilities
Cash 1,200 Accounts Payable
Supplies 3,400 Salaries Payable
Equipment 29,000 total liabilities
Building 40,000
Stockholder's Equity
Common Stock
Retained Earnings
Total Stockholder's Equity

Total Assets 73,600


Total
58,200
4,000
6,200

68,400

4,400
800
5,200

44,000
24,400
holder's Equity 68,400

73,600

You might also like