REPUBLIC OF THE PHILIPPINES

PHILIPPINE NORMAL UNIVERSITY

THE NATIONAL CENTER FOR TEACHER EDUCATION
NAME: ANGIELYN MONTIBON SECTION: BEE-II

COURSE PROFESSOR: DR. MA. TERESSA BUTCON

Monthly Household Budget Plan

Estimated Monthly Income: 16,000
HOME EXPENSES BUDGET ACTUAL DIFFERENCE
Mortgage 1,000.00 1,000.00 -

Electricity 200.00 200.00 -

Transportation 500.00 480.00 20.00

Phone 500.00 500.00 -

Internet 500.00 450.00 50.00

Furnishings/appliances 400.00 400.00 -

Home Supplies 500.00 500.00 -

Maintenance 300.00 300.00 -

Improvements 100.00 0.00 100.00

Other 0.00 0.00 0.00
Total HOME
EXPENSES 4,000.00 3,830.00 (170.00)
 REPUBLIC OF THE PHILIPPINES
PHILIPPINE NORMAL UNIVERSITY
THE NATIONAL CENTER FOR TEACHER EDUCATION

DAILY LIVING BUDGET ACTUAL DIFFERENCE

GROCERIES/FOOD 5000.00 5000.00 -
PERSONAL 500.00 400.00 100.00
SUPPLIES
CLOTHING 500.00 500.00 -
Total DAILY
LIVING 6,000.00 5,900.00 (100.00)

Savings Budget Actual Difference

Emergency fund 1000.00 1000.00 -
Investments 1500.00 1500.00 -
Education Fund 2000.00 2000.00 -
Total savings 4500.00 4500.00 -

BUDGET BUDGET ACTUAL DIFFERENCE

SUMMARY
TOTAL INCOME 16,000 16,000 -
TOTAL EXPENSES 10,000 9,730 (270)

4,500 4,500 -
SAVINGS

NET 2500 2770 (270)