Qin es - : oo ist ag t_ IName: ae \/ on Home i oo ce eee! ; i prccienert BBR. eT anes aia Te: oll: 025 oP lhe eae 5 1OIE,? 3 -Moarw-: 2, citted Ta: pir_Wogas lori Rose. U or poration _ aie oe . FS Ey Vaal Rc oul tas Acca ps ib Savings weds See . 2 LOO >of oO — 88 [Depre 190028 | 2642 | 88R6 | YUU ee vss 41 Le Ss 2590 , oe | saiataal i set oe ae eee | ged Les kee ed ' : : i_@ Poy bac period = (eNPV = -L-I TCE +GF 4 (4! Ge? cra? = $éc00}+ 1994-9 + 1906-7 + 18444 Med tou)! -a Bike 1s) ne Te IRS. : PA + 19067 NRV been 994-9 +1907 Ls sidaitiiini ll IRSS Clee 24 2150" Fee 2-3 role ——+ aC) SA NT Te 22:2 RR = Loum Rate + Nipy. (RnR ——_—_NPVi-RI PV eS a 18 6 ST eta Ji4ys"J~ (22025 = 1533 7+} = ee RTS ost MesProject B: i MO Gottial cash aut flow IBbooe bry savings | i}. 7d acti ‘ faces” fl } nisi SARS Tenn | S600. eo S400 il (2 Depre ciatiin - a 14} So te) 26656 (Ad) Prof? t “14 (240 )) | aay), mes ves & the fore Toix - a @)_Tax 14*/+| 8 39:4 (Bag. 1y, Wo | $Q7-26 iit. EU Profit | (1239-3) |(2737- 1 2523-41 3¢eR-q | aa iG Pe lAfter Tax QINet cash UT6O :| S268-5 6ta9-2 | Soaz3 | 48) Z Be eto al — bret Be Fag k pertad moons esd eigen a= oa Prete — = ~Nat 3 8060soy 4 +S 4 S134. ts ons4y Ct diy: wy ca LP OSIY SS ck oy yen Vtouy)ys CO eo SES 3+ BSoR6 + ee oe a ae rs Boy Accom: 212% = aoe BS Saar re AIPV= <1 Ee + UIKO + 6263 |NPV=- 18000 $18 s | wigee( |* 1-27)! Coat =f He ISG + S002:7 +486 | > 63-3 4 ORa5 r Bei293 1-129" ye} 4? Cay? i é : Jat Ole } row ce No (HANS yo ey ingen F BS = -R06 , Bes cL S]-8 fase