Professional Documents
Culture Documents
Rolito Dionela
Rolito Dionela
BONAMANA Corporation keeps all its cash in checking account. An examination of the
Company’s accounting records and bank statement for the month ended December 31,2010
A deposit of P9,500 through the bank’s night depository box on December 29, 2010 did not
appear on the bank statement. The bank statement shows that on December 28,2010, the bank
collected a note for BONAMANA and credited the proceeds of P9,350 to the company’s
account. The proceeds include P350 interest, all of which BONAMANA earned during the
current accounting period, BONAMANA has not yet recorded the collection.
Check outstanding on December 31,2010:
REQUIRED:
Solution:
Adjusting Entry
Cash P6,250
Accounts Payable 450
Accounts Receivable 2,500
MOONLIGHT Company has an current account in Zambales Bank. Your audit of the company’s
SOLUTION:
1. Outstanding check
64,140 - 26,140 + 36080 = P74,080
2.
Nov. 30 Receipts Disbursements Dec.30
Book balances P637,860 306,220 367,660 576,420
Outstanding checks
November 64,140 64,140
December (74,080) 74,080
Deposit in transit
November (15,260) 15,260
December (16,140) (16,140)
Erroneous bank charge in November (1,500) 1,500
Note Collected by bank in 2,060 2,060
December
Over-book disb. (980) 980
Over-bank disb, 180 (180)
Check stopped payment (780) (780)
Bank service charge (60) (60)
Bank Balances P685,180 P308,120 356,080 637,220
The following information was included in the bank reconciliation for GROWL Company for
June:
Checks and Charges recorded by bank in June (including a June service charge of P300),
P172,100; Service charge made by bank in May and recorded on the books in June, P200;
Total of credits to cash in all journals during June, P198,020; Customer’s NSF check returned in
May and redeposited in June (no entry made on books in either May or June), 2,500;
Outstanding checks at June,P80,600 and deposit in transit in June, P6000.
RECEIVABLES
PROBLEM 1
The adjusted trial balance of MLL Corporation on December 31, 2013, includes the following
cash and receivables balances.
Current liabilities reported in the December 31, 2013, statement of financial position included:
exception of one P150,000 note on which the company had to pay the bank P154,500,
which include interest and protest fees. It is expected that recovery will be made on this
note early in 2013.
e) Customer notes of P2,925,000 were discounted with recourse during the year, proceeds
from their transfer being P2,925,000. (all discounting transactions were recorded as
loans.) Of this total, P2,400,000 matured during the year without notice of protest.
f) Customer accounts of P436,000 were written off during the year as worthless.
was 122,500
i) On December 31, accrued interest on note receivable was P31,500.
j) Cash of P1,750,000 was borrowed from Metrobank with accounts receivable of
P2,000,000 being pledged on the loan. Collection of P975,000 has been made on these
receivables (included in the total given in transaction(b)}, and this amount was applied
on December 31, 2013, to payment of accrued interest on the loan of P30,000, and the
account and in the petty cash fund) based following analysis of expenditure vouchers;
n) Total cash payment for all expenses during the year were P34,000,000. Charge to
general expenses.
o) Uncollectible accounts are estimated to be 5% of the December 31. 2013, Accounts
receivable.
REQUIRED:
Based on the above and the result of your audit, answer the following:
1. The total cash to be reported in the company’s December 31, 2013 statement of
financial position
2. The doubtful accounts expense to be reported for the year ended December 31,
2013
3. The net accounts receivable as of December 31, 2013
4. Net trade and other receivable to be reported in the company’s statement of financial
position as of December 31, 2013
Solution:
1. 2,871,500
2. Doubtful account expense
Problem 2
D.O Company started operations in 2006. The company has no allowance for doubtful
accounts. Uncollectible receivables were expensed as written off and recoveries were credited
to income as collected. Data from the company’s records for five years is as follows:
On March 1, 2010, right after the 2009 financial statements were released, management
realized that company’s policy regarding treatment of bad accounts was not correct, and
decided that an allowance method must be followed. A policy was established to set up an
allowance of doubtful accounts based on the company’s historical debt loss percentage applied
to year-end accounts receivable. The historical bad debts loss percentage shall be recomputed
each year based on the average of all available past years up to maximum of five years.
REQUIRED:
Based on the above and the result of your audit, you are to provide the answers to the following:
1. The amount of allowance for doubtful accounts that should be set up as of January
1,2010 (with corresponding charge to retained earnings)
2. The average percentage of net doubtful accounts to credit sales that should be used in
setting up the 2010 allowance
3. The balance of allowance for doubtful accounts as of December 31,2010
4. The doubtful accounts expense for 2010
Solution:
Question 1:
Year Credit Sales Amount Written-Off Recovery NET
2006 3,000,000 30,000 0 30,000
2007 4,500,000 76,000 5,400 70,600
2008 5,900,000 104,000 5,000 99,000
2009 6,600,000 130,000 9,600 120,400
20,000,000 340,000 20,000 320,000
Question 2:
PROBLEM 3
Solution:
Question 1:
Amount factored P2,000,000
Less: Finance Charge (2,000,000 x 3%) 60,000
Holdback(2,000,000 x 5%) 100,000 160,000
Amount received 1,840,000
Add: New Asset received(holdback) 100,000
Total consideration received 1,940,000
Less: Carrying value of the receivable equal to face 2,000,000
Loss on factoring 60,000
Question 2: NONE.
INVENTORIES
The MAMA COMPANY is an importer and wholesaler. Its merchandise of purchased from a
number of suppliers and is warehoused until sold to consumers.
In conducting his audit for the year ended December 31, 2012, the company’s CPA determined
that the system of internal control was good. Accordingly, he observed the physical inventory at
Additional information:
a) Goods received on November 28 but recorded as
purchases in December 13,000
The returns have not been recorded pending receipt of credit memos from the suppliers.
The defective goods were not included in the inventory.
d) Goods shipped in November under FOB destination
And received in December recorded as
purchases in November 24,050
e) Through the carelessness of the client’s
warehouseman, certain goods were damaged
Summary 9,100
Errors in extension that overvalued 5,200
REQUIRED:
1. Correct amount of net purchases up to November 30, 2012
SOLUTION:
UP TO
Nov. 30 Dec. 31
Per books 936,000 1,053,000
November purchase recorded in
December 13,000
October deposits recorded as purchases (18,200) (18,200)
Defective items returned (6,500) (15,600)
December purchases recorded in
November (24,050)
P900,250 P1,019,200
1. P900,250
2. P1,019,200
P268,450
5. Sales P1,040,000
Cost of sales:
GAFS 1,017,250
Inventory, Nov. 30 (268,450) 748,800
Gross Income P291,200
GOODBYE SUMMER Corporation. The following information was available from the records of
the company:
January 1, 2011
2010
To Date of Fire
Sales P900,400 P1,060,360
Sales Returns and allowances 10,200 11,960
Purchases 756,490 810,952
Purchase returns and allowances 20,590 22,220
Beginning Inventory 211,120 240,320
The company determined the cost of inventory not damaged to be P139, 476. Damaged
merchandise, which cost P30,000, had an estimated realizable value of P10,000.
REQUIRED:
Solution:
Sales, 2010 1,060,360
Less: Sales return and allowances 11,960
Net Sales, 2010 1,048,400 100%
Less: Cost of Sales, 2010
Allowances (22,220)
Less: Ending Inventory (211,300) 817,752 78%
Gross Profit 230,648 22%
Markers Pens
Historical cost P48,000 P37,760
Selling Price 36,000 43,600
Estimated cost to complete 9600 9600
Replacement Cost 41,600 33,600
Normal Profit Margin 25% 25%
Required:
1. What is the amount of markers inventory to be reported in Savior’s statement of financial
position?
Solution:
1. COST(lower) 48,000
NRV:
Selling Price 72,000
NRV:
Problem 1
On January 1, 2010, SBS Corporation purchased a tract of land (site number 345) with a
building for P6,000,000. SBS paid real estate broker’s commission of P150,000, legal fees of
60,000, and a title guarantee insurance of P18,000. The closing statement indicated that the
land value was P5,000,000 and the building value was P1,000,000. Shortly after acquisition, the
SBS entered into a P3,000,000 fixed price contract with the TAO BUILDERs, Inc. on March 1,
2010 for the construction of an office building on land site number 123. The building was
completed and occupied on September 30, 2011. Additional construction costs were incurred as
follows:
The building is estimated to have a forty-year life from date of -completion and will be
depreciated using the 150%-declining-balance method.
To finance the construction cost, SBS borrowed 3,000,000 on March 1,2010. The loan is
payable in ten equal annual installments of P300,000 plus interest at the rate of 14%, SBS’
average amounts of accumulated building construction expenditures were as follows:
REQUIRED:
2. If borrowing cost is added to the asset constructed, what is the capitalized cost of the office
building?
Solution:
1. Acquisition cost 6,000,000
Real estate tax 150,000
Legal fees 60,000
Problem 2
The CRAZY-IN-LOVE company acquired a tract of land containing an extractable natural
resource. The company is required by its purchase to restore the land to a condition suitable for
recreational use after it has extracted the natural resource. Geological surveys estimate that the
land will have a value of 1,200,000 after restoration. Relevant cost information follows:
Land P9,000,000
Estimated restoration costs 1,800,000
Question 1: If the company maintains no inventories of extracted materials, how much should
be charged to depletion expense per ton of extracted material assuming the amount of
estimated restoration cost was already recognized as a liability?
Question 2: if the company maintains no inventories of extracted materials, how much should be
charged to depletion expense per ton of extracted material assuming the amount of estimated
restoration cost has yet to be recognized?
Solution:
Question 1
Cost 9,000,000
Estimated restoration cost 1,800,000
Estimated Salvage value (1,200,000)
Depletable cost P9,600,000
Question 2
Cost P9,000,000
Problem 3
On January 1, 2008, CHEN Company purchased an asset for P1,000,000, worth an estimated
Solution:
140,000
Question 2:
Recoverable value- January 1, 2011 P740,000
Less: Carrying amount based on its previous
recoverable amount 560,000
Increase in the value of the asset 180,000
Less: Reversal of impairment loss recognized previously:
Equity 40,000
******
During 2010, JAR OF HEARTS COMPANY purchased a building site for its proposed
research and development laboratory at a cost of P1,560,000. Construction of the building was
started in 2010. The building was completed on December 31, 2011, at a cost of P7,280,000
and was placed in service on January 2, 2012. The estimated useful life of the building for
depreciation was to be employed and there was no estimated salvage value.
Management estimates that about 50% of the projects of the research and development
group will result in long- term benefits (I.e. at least 10 years to the corporation. However, JAR
OF HEARTS fails to demonstrate how such projects will generate probable future economic
benefits. The remaining projects either benefit the current period or are abandoned before
completion. A summary of the number of projects and the directs incurred in conjunction with
the research and development activities for 2012 appears below
The patent was acquired on April 1 2011, and has an economic life of 10 years.
REQUIRED:
Solution:
Less: Amortization:
April 1 – Dec. 31, 2011
(P2,080,000/10 x 9/12) P156,000
Jan. 1 – Dec. 31,2012
LIVE-IT-UP CORPORATION was organized in 2011. Its accounting records include only one
account for all intangible assets. The following is a summary of the debit entries that have been
recorded and posted during 2011 and 2012:
INTANGIBLE ASSETS
of financial position.
4. The adjusting entries on December 31, 2012, should include a net debit to the retained
earnings account of
5. As a result of the adjustments at December 31, 2012, the total charges against
KIKIKTAT’s 2012 income should be
SOLUTION:
(84,000x3/24) 10,500
Net debit to R/E 66,375
on a newly developed product. The patent had an estimates useful life of 10 years, at the
that was expected to prolong the life of its original patent by 5 years. On July 1, 2010, a
competitor obtained rights to a patent that made the company’s patent obsolete.
REQUIRED:
In connection with the audit of the PAKYO COMPANY for the year ended December 31, 2010
you are called upon to verify the accounts payable transactions. You find that the company does
not make use of a voucher register but enters all merchandise purchases in a Purchases
Journal, from which posting are made to a subsidiary accounts payable ledger. The subsidiary
ledger balance of P1,500,000 as of December 31, 2010 agrees with the accounts payable
balance in the company’s general ledger. An analysis of the account disclosed the following:
Net P 1,300,000
P 1,500,000
63,000
Your next step is to check the invoices in both the paid and the unpaid invoice files against
ledger accounts. In this connection, you discover an invoice from Atlas Co. of P45,000 dated
December 12, 2010 marked “Duplicate”, which was entered in the Purchase Journal in January
2011. Upon inquiry, you discover that the merchandise covered by this invoice was received
and sold, but the original invoice apparently has not been received.
In the bank reconciliation working papers, there is a notation that five checks totaling P 63,000
were prepared and entered in the Cash Disbursements Journal of December, but these checks
were not issued until January 10, 2011.
The inventory analysis summary discloses good in transit of P 6,000 at December 31, 2010, not
taken up by the company under audit during the year 2010. These goods are included in your
adjusted inventory.
4. The entry to adjust the Accounts payable account for those accounts with debit balances
should include a debit to
5. Auditor confirmation of accounts payable balances at the end of the reporting period may be
necessary because
B. Correspondence with the audit clients attorney will reveal all legal action by vendors for non-
payment
D. Accounts payable at the end of reporting period may not be paid before the audit is
completed.
Solution:
3. 18,000
5. A
Problem 2
You were able to obtain the following from the accountant for Maverics Corp. Related to the
Interest payable ?
a. All trade notes payable are due within six months of the balance sheet date.
b. Bank notes payable include two separate notes payable Allied Bank.
(1) A P300,000, 8% note issued March 1, 2008, payable on demand. Interest is payable
every six months.
(2) A 1-year, P500,000, 11 ½% note issued January 2, 2010. On December 30, 2010
Mavericks negotiated a written agreement with Allied Bank to replace the note with
2-year, P500,000, 10% note to be iss7ued January 2, 2011. The interest was paid on
December 31, 2010
c. The 10% mortgage note was issued October 1, 2007. With a term of 10 years. Terms of
the note give the holder the right to demand immediate payment of the company fails to
make a monthly interest payment within 10 days of the date the payment is due. As of
December 31, 2010, Mavericks is three months behind in paying its required interest
payment.
d. The 12% mortgage note was issued May 1, 2001, with a term of 20 years. The current
principal amount due is P 1,500,000. Principal and interest payable annually on April 30,
A payment of P220,000 is due April 30, 2011. The payment includes interest of P
180,000.
e. The bonds payable is 10-year, 8% binds, issued June 30, 2001. Interest is payable
semi-annually every June 30 and December 31.
Based on the above and the result of your audit, answer the following:
Solution:
On January 1, 2009, WIZARDS CORPORATION issued 2,000 of its 5-year, P1,000 face value
11% bonds date January 1 at an effective annual interest rate (yield) of 9%. Interest is payable
each December 31. Wizards uses the effective interest method of amortization. On December
31, 2010. The 2,000 bonds were extinguished early through acquisition on the Open Market by
Wizard for P1,980,000 plus accrued interest. On July 1, 2009, Wizards issued 5,000 of its
P1,000 face value, 10% convertible bonds at pat. Interest is payable every June 30 and
December 31. On the date of issue, the prevailing market interest rate for similar debt without
the conversion option is 12%. On July 1, 2010, an investor in Wizards convertible bonds
tendered 1,500 bonds for conversion into 15,000 shares of Wizards common stock, which had a
fair value of P105 and a par value of P1 at the date of conversion.
Shareholders’ Equity
All of the outstanding and treasury shares were originally issued in 2011 for 11 per share. The
treasury shares are reacquired on March 31, 2012. During 2013, the following events or
September – The president retired, the entity purchased from the retiring
president 100,000 shares for P13.00 per share which was equal to market value
on this date. These shares were cancelled.
On December 31, 2013, the entity is being sued by two separate parties for patent
infringement. The management and outside legal counsel share the following opinion regarding
these suits:
Required:
1. What is the increase in share premium arising from the issuance of 400,000 shares
on February 15?
2. What is the decrease in share premium arising from the retirement of 100,000
shares on September 15?
3. What amount of loss contingencies should be appropriated by a charge to
SOLUTION:
3. SUIT no.1 is a possible loss which require disclosure that can be done by appropriation
of Retained Earnings
4. 1,800,000 x .2 = 360,000
1,700,000 x .2 = 340,000
Total cash dividend 700,000
You are a senior accountant responsible for the annual audit of LOBERIAL CO. for the year
ended December 31, 2012. The information available to you is presented below. You may
assume that any pertinent information not presented below has already been checked and
found satisfactory.
Excerpts from trial balance, December 31, 2012
Credit
Retained Earnings P93,000
Allowance for decline in value of inventory
36500
Share capital (5,000 shares) 500,000
The books have not been closed, but all adjusting entries which the company expects to make
have been posted. Their trial balance shows a P60,000 net income for the year.
Note: The balance at 12/31/11 agrees with last year’s working papers.
SOLUTION:
1. (910,000 – 370,000) – 570,000 = P10,000
2. 500,000
3. 500
4. (60,000-10,000-2,000-30,000) = P18,000
****************************************************************
The Perseverance Corporation has requested you to audit its financial statements for the year
2005. During your audit, Perseverance presented to you its balance sheet as of December 31,
2004 containing the following capital section:
Preferred stock P10 par; 60,000 shares authorized and issued, of which 6,000
are treasury shares costing P90,000 and shown as an asset
P600,000
Common stock, par value P4; 600,000 shares authorized, of which
450,000 are issued and outstanding 1,800,000
Additional paid in capital (P5 per share on preferred stock
issued in 2000) 300,000
Allowance for doubtful accounts receivable 12,000
Reserve for depreciation 840,000
Reserve for fire insurance 198,000
Retained earnings 2,250,000
P6,000,000
Additional information:
1) Of the preferred stock, 3,000 shares were sold for P18 per share on August 30, 2005.
Perseverance credited the proceeds to the Preferred Stock account. The treasury
shares as of December 31, 2004 were acquired in one purchase in 2004.
2) The preferred stock carries an annual dividend of P1 per share. The dividend is
cumulative. As of December 31, 2004, unpaid cumulative dividends amounted to P5 per
share. The entire accumulation was liquidated in June, 2005, by issuing to the preferred
stockholders 54,000 shares of common stock.
3) A cash dividend of P1 per share was declared on December 1, 2005 to preferred
stockholders of record December 15, 2005. The dividend is payable on January 15,
2006.
4) At December 31, 2005, the Allowance for Doubtful Accounts Receivable and Reserve for
Depreciation had balances of P25,000 and P1,050,000, respectively.
5) On March 1, 2005, the Reserve for Fire Insurance was increased by P60,000; Retained
Earnings was debited.
6) On December 31, 2005, the Reserve for Fire Insurance was decreased by P30,000,
which represents the carrying value of a machine destroyed by fire on that date.
Estimated fire cleanup costs of P6,000 does not appear on the records.
7) The December 31, 2004 Retained Earnings consists of the following:
P2,250,000
8) Net income for the year ended December 31, 2005 was P1, 297,500 per company’s
records.
QUESTIONS:
Based on the above and the result of your audit, determine the adjusted balances of the
following as of December 31, 2005. (Disregard tax implications)
1. Preferred stock
2. Common stock
3. Additional paid in capital
4. Appropriated retained earnings
5. Unappropriated retained earnings
6. Treasury stock
7. Total stockholders’ equity
SOLUTION:
1. Preferred stock 600,000
2. Common stock 2,016,000
3. Additional paid in capital 864,000
4. Appropriated retained earnings 303,000
5. Unappropriated retained earnings 2,578,500
6. Treasury stock 45,000
7. Total stockholders’ equity 6,316,500