Analysis

(in millions) 2007 2006

Information
Dividends Paid 3,307.30 3,322.60
Shares Outstanding 2,172.50 2,167.80
Net Income 3,275.40 4,433.80
Total Assets 48,350.70 44,569.80
Operating Cash Flows 6,999.20 6,765.20
Year-End Stock Price 57.61 41.94

Formula
Dividends per Share 1.52234752589183 1.53270596918535
Dividend Yield 2.64% 3.65%
Dividend Payout 100.97% 74.94%
Dividends to Total Assets 6.84% 7.45%
Dividends to Operating Cash Flows 47.25% 49.11%

Antara akhir tahun 2007 dan 2008 jumlah dividen yang dibayarkan berkurang sekitar $ 15.3 juta. Satu-satunya rasio
yang meningkat dari waktu ke waktu adalah dividen terhadap laba bersih, sementara semua rasio lainnya menurun
pada akhir tahun 2007.
 Difference %

-15.30 -0.46%
4.70 0.22%
-1,158.40 -26.13%
3,780.90 8.48%
234.00 3.46%
15.67 37.36%

-0.01 -0.68% Dividends paid/share oustanding

-0.01 -27.69% Dividends per share/year-end stock price
0.26 34.74% Dividends paid/net income
-0.01 -8.24% Dividends paid/total assets
-0.02 -3.79% Dividends paid/operating cash flows

sekitar $ 15.3 juta. Satu-satunya rasio

entara semua rasio lainnya menurun
a. Authorized common share =

b. Issued common share =

c. Dollar value =

d. Treasury stock =

e. Oustanding common stock =

 5,400,000,000 lembar saham

2,983,508,675 lembar saham

$ 2,983,508,675

811,005,791 lembar saham

2,172,502,884 lembar saham

f. Total Harga pasar 31 Des 2007 = $ 125,157,891,147

g. Dividends Declared - Retained earnings $ 3,310,700,000

Cash
Dividends payable
g. Cost of purchases $ 1,429,700,000
Shares 26,500,000
Cost per share $ 53.95
$ 3,307,300,000
$ 3,400,000