Professional Documents
Culture Documents
SINILOAN CAMPUS
LEARNING OBJECTIVES:
1. Classification of Bonds payable
2. Initial measurement of the Bonds payable
3. Total net cash receipt from issuance of Bonds payable
4. Subsequent measurement of Bonds payable
5. Interest Expense
6. Interest Payable
7. Gain or loss from extinguishment of Bonds payable
8. Straight-line amortization
REVIEW NOTES:
BONDS PAYABLE
A contract of debt between two parties, the debtor (borrower) and investor (lender). Generally, bonds payable is
a long-term liability and incur periodic interest.
CLASSIFICATION OF BONDS
1. As to principal:
a. Term bonds – Principal is payable on a lump-sum (one-time) basis on maturity date.
b. Serial bonds – Principal is payable on an instalment (series) basis and mature on multiple dates.
2. As to security or collateral:
a. Mortgage bonds – The bonds is secured by a real property.
b. Collateral bonds – The bonds is secured by an investment (e.g., shares).
c. Chattel mortgage bonds – The bonds is secured by a personal property.
d. Debenture – Unsecured bonds (i.e., no collateral).
3. As to holder of bonds:
a. Registered bonds – The new holder of the bonds is required to register in the books of issuing entity and
notify the issuing company upon acquisition of the bonds.
b. Bearer bonds – The new holder is not required to register in the books of the issuing entity, any interest
will be coursed through the underwriter.
Page 1 of 11
d. Junk bonds – Bonds issued by a low credit rating entity but possess a high stated interest (high risk, high
return bonds).
INITIAL MEASUREMENT
Financial liabilities including bonds payable are measured at fair value less transaction cost. Fair value of the
bonds is equal to the issue price (selling price). While transaction cost are payment for services related to
issuance of bonds, such as:
- Commission fee - Accounting fee
- Underwriter’s fee - Legal fee
- Agent fee - Documentary stamp tax
Computation:
Issue price P XX
Less: Transaction cost ( XX)
Initial measurement – Carrying amount at issue date P XX
Nominal Interest
Is the interest stated in the contract in which will be paid periodically by the issuing entity (debtor) to the bond
holder (creditor). The payment could be annual, semi-annual, quarterly or monthly.
Principal amount P XX
Times: Nominal rate (NR) a.k.a. stated, coupon rate X%
Nominal interest P XX
Page 2 of 11
Less: Principal amount ( XX)
Premium – at issuance date P XX
Page 3 of 11
Discount on bonds [Selling Price < Face Amount]
Is a loss from sale of bonds. The loss is not recorded immediately but instead stretch out over the term of the
bonds. It is recorded as an addition to interest expense. Premium is an adjunct account and should be added
to “Bonds Payable” account to get the carrying amount.
SUBSEQUENT MEASUREMENT
Bonds payable are generally measured at amortized cost. The amortized cost can be computed adding the
amortization of the discount or deducting the amortization of the premium from the carrying amount. Amortization
of discount or premium is equal to the difference of effective interest and nominal interest.
Principal amount P XX
Times: Nominal interest rate XX
Nominal interest P XX
Effective interest P XX
Less: Nominal interest ( XX)
Amortization P XX
Page 4 of 11
Alternative amortization method – term bonds:
INTEREST EXPENSE
Interest expense is equal to the effective interest. It can be computed using the following formulas:
Alternative:
Nominal interest P XX
Add: Amortization of discount (Increase in C.A.) XX
Less: Amortization of premium (Decrease in C.A.) ( XX)
Effective interest P XX
INTEREST PAYABLE
Interest payable is equal to the unpaid portion of the nominal interest. It can be computed by:
Principal amount P XX
Times: Nominal interest rate X%
Times: Months unpaid (from Dec. 31 back to the last interest date) /12 X/12
Nominal interest P XX
RETIREMENT OF BONDS
On Maturity Date
Payment of bonds maybe on maturity date or earlier than maturity date in the case of callable bonds. If the
payment is made on maturity date, the company will have to pay the maturity value (MV), that is the principal
amount.
At maturity date the premium and discount is fully amortized, thus, the carrying amount of the bonds is equal to
the principal amount. Since the payment is equal to the carrying amount, no gain or loss is recorded.
Since the payment (a.k.a. retirement price) is equal to FV and the CA is equal to amortized cost. The difference
is recorded as gain or loss on retirement.
Page 5 of 11
Computation of the gain or loss on retirement:
1. Allocate the retirement price – If the retirement price includes the retirement price of the interest payable. The
payment for the interest payable should be remove from the total retirement price and the residual is the
retirement price of the bonds that will be used to compute for the gain or loss on retirement:
2. Compute the carrying amount on the date of retirement – From the initial measurement, amortize until you
arrive at the carrying amount on the date of retirement.
Initial measurement P XX
Times: 1 + Effective interest rate X%
Less: Nominal interest Continue until retirement date…. ( XX)
Times: Portion of the bonds retired (for partial retirement) X%
Carrying amount on retirement date P XX
3. Compute the gain or loss on retirement – If the price paid is higher than the bonds extinguished, there is a
loss on retirement. If the price paid is lower than the bonds extinguished, there is gain on retirement.
3. Interest expense:
Page 6 of 11
DISCUSSION:
1. IT Corporation December 31, 2019 balance sheet contained the following items in the long-term
liabilities section:
2. IT Corporation December 31, 2018 balance sheet contained the following items in the long-term
liabilities section:
10% registered bonds, callable in 2019, due in 2023, secured by machinery 3,000,000
11% bonds, convertible into common stock beginning in 2018, due in 2025, secured
by realty 5,000,000
12% collateral trust bonds (P50,000 maturing annually) 7,000,000
3. Ava Company issued 10-year bonds payable with face amount of P4,000,000 on January 1, 2023. The
interest is payable annually on December 31 at the 6% stated interest rate. The bonds were issued to
yield 9%.
4. Downing Company issues P5,000,000, 6%, 5-year bonds dated January 1, 2022 on January 1,
2022. The bonds pay interest semiannually on June 30 and December 31. The bonds are issued to
yield 5%.
5. Kim Chui Company issued bonds with face amount of P6,000,000 on January 1, 2021. The nominal
rate of 6% is payable annually on December 31. The bonds are issued with an 8% effective yield.
The bonds mature on every December 31 each year at the rate of P2,000,000 for the three years.
Page 7 of 11
6. On May 1, 2019, Raiders Company issued P2,000,000, 10 years, 9% bonds at 105 including accrued
interest. These bonds are dated January 1, 2019. Interest is payable semi-annually on January 1 and
July 1. Transaction costs of P10,000 were paid by Raiders.
7. On March 1, 2019, Madine Corporation issued at 103 plus accrued interest, 1,000 of its 15%, P1,000
bonds. The bonds are dated January 1, 2019 and mature on January 1, 2024. Interest is payable semi-
annually on January 1 and July 1. Madine paid transaction costs of P60,000.
Based on the given information, how much would Madine realize as net cash receipts from the bond
issuance?
A. 995,000 C. 1,055,000
B. 1,030,000 D. 1,095,000
8. On January 1, 2016, Quilladin Company issued 5-year bonds with face value of P5,000,000 at 110.
The company paid bond issued cost of P80,000 on same date. The stated interest rate on the bonds
is 8% payable annually every December 31. After consideration of bond issue costs to be initially
measured, the bonds were determined to yield 6% per annum.
On December 31, 2016, what should Quilladin report as carrying amount of the bonds payable?
A. 5,430,800 C. 5,414,800
B. 5,345,200 D. 5,000,000
9. On January 1, 2021, Classroom Company issued 10% bonds in the face amount of P5,000,000 that
mature on January 1, 2026. The bonds were issued for P4,580,000 to yield 12%, resulting in bond
discount of P420,000. Classroom Company used the interest method. Interest is payable
semiannually on January 1, and July 1.
10. What is the carrying amount of the bonds payable on December 31, 2021?
A. 4,580,000 C. 4,631,088
B. 4,604,800 D. 5,000,000
11. On January 1, 2017, Bontoc Company issued 5,000,000, 8% serial bonds to be repaid in the amount
of P1,000,000 each year. Interest is payable annually on December 31. The bonds were issued to
yield 10% a year. The bond proceeds were P4,757,000 based on the present value at January 1, 2017
of five annual payments. The entity amortized the bond discount by the interest method.
On December 31, 2017, what is the carrying amount of the bonds payable?
A. 3,832,700 C. 4,805,600
B. 4,832,700 D. 3,805,600
12. On January 1, 2019, Rossana Company issued 10-year bonds with face value of P5,000,000 for
P5,775,000. The entity paid bond issue cost of P100,000 on same date. The stated interest rate on
the bonds is 10% payable annually every December 31. The bonds have an 8% yield per annum after
considering the bond issue cost. The entity used the effective interest method of amortizing bond
premium.
13. On January 1, 2021, Mom Company received P1,032,880 for P1,000,000 face amount, 12% bonds, a
price that yields 10% interest is payable semi-annually every June 30 and December 31. Interest
expense for the year ended December 31, 2021 is
A. 123,946 C. 103,288
B. 124,155 D. 102,870
Page 8 of 11
14. On December 31, 2019, the liability section of Phillies Company’s statement of financial position
included bonds payable of P10 million and unamortized premium on bonds payable of P180,000.
Further verification revealed that these bonds were issued on December 31, 2017 and will become
due on December 31, 2027. Interest at 12% is payable every June 30 and December 31. On April 1,
2020, Phillies retired P4,000,000 of these bonds at 97 plus accrued interest.
How much was the total amount of cash paid for the retirement of bonds on April 1, 2020?
A. 3,950,000 C. 4,040,000
B. 4,000,000 D. 4,180,000
15. The 12% bonds payable of Nyman Company had a carrying amount of P832,000 on December 31,
2021. The bonds, which had a face value of P800,000, were issued at a premium to yield 10%. Nyman
uses the effective-interest method of amortization. Interest is paid on June 30 and December 31. On
June 30, 2022, several years before their maturity, Nyman retired the bonds at 104 plus accrued
interest.
16. On December 31, 2018, Affenpinscher Corporation issued 20-year, noncovertible bonds of
P5,000,000 for P5,851,160 to yield 10%. Interest is payable annually on December 31 at 12%. On
June 1, 2021, Affenpinscher retires 3,000 of its own P1,000 bonds. Total cash paid by Affenpinscher
is P3,120,000. The accounting period of Affenpinscher is the calendar year.
What is the amount of gain or loss on early retirement of bond that will be reported in 2021 income
statement?
A. 617,440 C. 514,740
B. 517,440 D. 367,440
17. On January 1, 2022, Marimar Company issued 10,000 of its 12%, P1,000 face value 5-year bonds at
105. Interest on the bonds is payable annually every December 31. In connection with the sale of these
bonds, Marimar paid the following expenses:
Using the straight-line method, what amount should Marimar report as bond interest expense for the
year 2022?
A. 1,100,000 C. 1,200,000
B. 1,300,000 D. 1,600,000
18. Sanji, Inc. issued P100,000 of its 8%, five-year bonds on January 1, 2015, at 98. Interest is paid on
January 1 and July 1. The bonds are callable at 103 and straight-line amortization is used. The bonds
are recallable on April 1, 2017.
The journal entry to record the reacquisition of the bonds will include a:
A. Debit Bonds payable P100,000
B. Credit Gain on retirement P5,000
C. Credit Discount on bonds payable P1,100
D. Debit Loss on retirement P4,200
Page 9 of 11
MODULE 08:
1) The following information pertains to Braves Company issuance of bonds on July 1, 2016. Face amount
– P10,000,000; Term – 10 years; Stated interest rate – 8%; interest payment dates – July 1 and January
1; Effective yield – 12%.
At 4% At 6%
Present value of an ordinary annuity of P1 for 10 periods 8.11 7.36
Present value of an ordinary annuity of P1 for 20 periods 13.59 11.47
Present value of P1 for 10 periods 0.68 0.56
Present value of P1 for 20 periods 0.46 0.31
At 8% At 12%
Present value of an ordinary annuity of P1 for 10 periods 6.71 6.14
Present value of an ordinary annuity of P1 for 20 periods 9.82 8.51
Present value of P1 for 10 periods 0.46 0.56
Present value of P1 for 20 periods 0.21 0.31
What should be the total issue price of the bonds?
A. 659,600 B. 768,800 C. 1,229,400 D. 1,340,400
2) At the beginning of current year, Glocie issued ten-year bonds with a face amount of P5,000,000 and
stated interest rate of 8% payable annually at every year-end. The bonds were price to yield 10%
3) On March 1, 2022, Erik Company issued 10,000 of its P1,000 face value bonds at 95 plus accrued
interest. Erik Company paid bond issue cost of P1,000,000. The bonds were dated November 1,
2021, mature on November 1, 2031, and bear interest at 12% payable semiannually on November
1 and May 1.
The net amount that Erik receive from the bond issuance is
A. 8,900,000 B. 9,000,000 C. 9,500,000 D. 8,500,000
4) On January 1, 2020, AAA Co. issued 10%, P12,000,000 bonds at 105. Transaction costs incurred
amounted to P177,096. Principal on the bonds mature in three equal annual installments. Interest
payments are also made annually at each year-end.
How much is the carrying amount of the bonds on December 31, 2020?
A. 8,844,635 B. 8,793,368 C. 8,312,341 D. 8,216,735
5) On January 1, 2016, Cardinals Company issued its 9% P2 million bonds, which mature on January 1,
2026. The bonds were issued for P1,878,000 to yield 10% resulting in a bond discount of P122,000.
Interest is payable annually on December 31.
6) On January 1, 2019, Pikipek Company issued 1,000 P4,000, 10% 3 year bonds for P3,807,852. Principal
is due on December 31, 2021 but interests are due annually every year-end. The effective interest rate
is 12%. Pekipek Co. incorrectly used the straight line method instead of the effective interest method to
amortize the discount.
What is the effect of the error on the carrying amount of the bonds on December 31, 2019?
A. 7,107 over B. 7,107 under C. 6,341 over D. 6,341 under
7) On January 1, 2018, Kimber Company issued 9% bonds in face amount of P8,000,000, which mature
on January 1, 2028. The bonds were issued for P7,512,000 to yield 10%. The entity used the interest
method of amortizing bond discount. Interest is payable annually on December 31.
Page 10 of 11
8) On December 31, 2017, Dome Company issued P4,000,000, 8% serial bonds, to be repaid in the amount
of P800,000 each year. Interest is payable annually on December 31. The bonds were issued to yield
10% a year. The bond proceeds totaled P3,805,600 based on the present value on December 31, 2017
of five annual payments.
9) Prescott Corporation issued ten thousand P1,000 bonds on January 1, 2018. They have a ten-year term
and pay interest semiannually. This is the partial bond amortization schedule for the bonds.
10) On December 31, 2015, Ariana Grande Corporation issued 20-year, nonconvertible bonds of P5,000,000
for P5,851,160 to yield 10%. Interest is payable annually on December 31 at 12%. On April 1, 2017,
Ariana Grande retires 2,000 of its own P1,000 bonds at 102 plus accrued interest. The accounting period
of Ariana Grande Corporation is the calendar year.
What is the amount of gain or loss on early retirement of bond that will be reported in 2017 income
statement?
A. 292,873 gain B. 292,873 loss C. 232,873 loss D. 232,873 gain
Page 11 of 11