Ingredients

Price as of Vendor Category

1 Hi-Top All Purpose Cream
2 Marv Ritz/Ann All Purpose Flour
3 Marv Ritz/Ann Cake Flour
4 Marv Ritz/Ann Baking Powder
5 Hi-Top Baking Soda
6 Hi-Top Butter (Premium)
7 Innobake Chocolate - Dark
8 Chocolate Lover Cocoa Powder
9 Hi-Top Compound Butter
10 Navalta Eggs
11 Healthy Options Salt
12 WonderBake Shortening
13 Hi-Top Sour Cream
14 Marv Ritz/Ann Sugar - White
15 Marv Ritz/Ann Sugar - Brown
16 Chocolate Lover Vanilla
17 Hi-Top Corn Oil
18 Dennis/Parang Banana
19 Chocolate Lover Walnut
20 Chocolate Lover Almond Slices
21 Hi-Top Muscovado Sugar
22 Costco Ground Cinnamon
23 Chocolate Lover Cream Cheese
24 Hi-Top Lemon
25 Hi-Top Heavy Cream
26 Hi-Top Corn Starch
27 Hi-Top Graham
28 Chocolate Lover Caster Sugar
29 Chocolate Lover BlueBerry
30 Hi-Top Yogurt
31 Hi-Top Hershey's Cocoa
32 Chocolate Lover Couverture
33 Hi-Top Condensed Milk
34 Hi-Top Evaporated Milk
35 Chocolate Lover Chocolate Chips
36 Hi-Top Distilled White Vinegar
37 Hi-Top Milk
38 Hi-Top Glucose Syrup
39 Healthy Options Coconut Flour
40 Hi-Top Sucralose
41 Hi-Top Coconut Oil
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
Ingredients
Description Weight (grams) Unit Price
Nestle All Purpose cream 250 58
Wooden Spoon (1 Kg) 1000 42
Wooden Spoon (1 Kg) 1000 42
Calumet (250 g) 250 16
Arm and Hammer Baking Soda 454 110
Anchor Unsalted 227 139
Cacao Ivory Dark Chocolate Button (1Kg) 1000 281
Bensdorp Cocoa powder DSR (1Kg) 1000 385
Golden Crown 225 55
large eggs (1 Tray) 12 99
Natural Tides Fine Sea Salt 750 200
Crisco Shortening 454 185
Emborg Sour cream 1000 365
Victoria's White Sugar (1 Kg) 1000 55
Victoria's Brown Sugar (1 Kg) 1000 45
Mc Cormick Vanilla Extract 475 385
Marca Leon Corn Oil (1.8 L) 1800 243
Bungulan Banana (1 Kg) 1000 40
Walnut 1000 655
Almond Slices 1000 700
Nature's Muscovado Sugar (1 Kg) 1000 150
Kirkland Ground Saigon Cinnamon 303 315
Swiss Valley (1360 g) 1360 570
US Lemon 1000 150
Emborg Whipping Cream 1000 381
Cream Pure Corn Starch (200 g) 200 30
M.Y San Crushed Grahams 1000 170
Peotraco Caster Sugar (1 Kg) 1000 90
DLA (545 g) 630 279
Emborg Natural Yogurt 1000 215
Hershey's Natural Cocoa 453 450
Callebaut Dark Choc Chips (250 G) 250 165
Alaska 300 57
Alaska 370 41
Dutche Mayfair 1000 190
Heinz 454 130
Full Cream Any Brand 1000 80
 Peotraco 750g 750 63
Healthy Options Coconut Flour 510 375
Equal Gold 400 399
Minola Lauric Oil 485 75
 ***Just type on the colored fields
Price/gram
0.2320
0.0420
0.0420
0.0640
0.2423
0.6123
0.2810
0.3850
0.2444
8.2500 Prepared by:
0.2667 Marie Grace Parazo
0.4075
0.3650
0.0550
0.0450
0.8105
0.1350
0.0400
0.6550
0.7000
0.1500
1.0396
0.4191
0.1500
0.3810
0.1500
0.1700
0.0900
0.4429
0.2150
0.9934
0.6600
0.1900
0.1108
0.1900
0.2863
0.0800
0.0840
0.7353
0.9975
0.1546
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
 NOTE:
Just type on the colored fields. NEVER delete a row or column.

Grace Parazo: Grace Parazo:

Step 1: Select the Step 2: Input th
ingredients used in the ingredient used
drop down box.
FOR EGGS: Inpu
Banana Loaf Bread with Buttermilk For LPG: Input
consumed
Ingredients used Price Per Gram Grams used Price
1 Banana 0.04 1000 40.00
2 Eggs 8.25 2 16.50
3 Sugar - Brown 0.05 165 7.43
4 Corn Oil 0.14 180 24.30
5 Milk 0.08 120 9.60
6 Vanilla 0.81 10 8.11
7 All Purpose Flour 0.04 300 12.60
8 Baking powder 0.06 8 0.51
9 Baking Soda 0.24 7 1.70
10 Salt 0.27 4 1.07
11 Chocolate - Dark 0.28 0 0.00
12 Walnut 0.66 60 39.30
13 Almond Slices 0.70 45 31.50
14 Muscovado Sugar 0.15 36 5.40
15 Ground Cinnamon 1.04 3 3.12
16 Distilled White Vinegar 0.29 8 2.29
17 Paper Loaf Pan 25.00 0 0.00
Electricity (approx Php1 /min) 60.00 1 60.00
TOTAL: 263.41

Banana Loaf Bread with Sour Cream

Ingredients used Price Per Gram Grams used Price
1 Banana 0.04 1000 40.00
2 Eggs 8.25 2 16.50
3 Sugar - Brown 0.05 165 7.43
4 Corn Oil 0.14 165 22.28
5 Sour Cream 0.37 120 43.80
 6 Vanilla 0.81 5 4.05
7 All Purpose Flour 0.04 300 12.60
8 Baking powder 0.06 8 0.51
9 Baking Soda 0.24 7 1.70
10 Salt 0.27 4 1.07
11 Chocolate - Dark 0.28 0 0.00
12 Walnut 0.66 60 39.30
13 Almond Slices 0.70 45 31.50
14 Muscovado Sugar 0.15 36 5.40
15 Ground Cinnamon 1.04 3 3.12
16 Paper Loaf Pan 25.00 0 0.00
17 Electricity (approx Php1 /min) 60.00 1 60.00
TOTAL: 289.25

Chocolate Chips Cookies

Ingredients used Price Per Gram Grams used Price
1 Butter (Premium) 0.61 227 139.00
2 Sugar - Brown 0.05 200 9.00
3 Sugar - White 0.06 120 6.60
4 Eggs 8.25 2 16.50
5 Vanilla 0.81 15 12.16
6 Sour Cream 0.37 60 21.90
7 All Purpose Flour 0.04 300 12.60
8 Cake Flour 0.04 130 5.46
9 Baking powder 0.06 4 0.26
10 Baking Soda 0.24 5 1.21
11 Salt 0.27 8 2.13
12 Chocolate - Dark 0.28 0 0.00
13 Pastry Box 7.50 0 0.00
14 Glucose Syrup 0.08 0 0.00
Electricity (approx Php1 /min) 45.00 1 45.00
TOTAL: 271.82

Blueberry Cheesecake
Ingredients used Price Per Gram Grams used Price
1 Graham 0.17 200 34.00
2 Butter (Premium) 0.61 110 67.36
3 Caster Sugar 0.09 50 4.50
 4 Salt 0.27 4 1.07
5 Cream Cheese 0.42 675 282.90
6 Caster Sugar 0.09 250 22.50
7 Heavy Cream 0.38 330 125.73
8 Sour Cream 0.37 170 62.05
9 Yogurt 0.22 85 18.28
10 Lemon 0.15 270 40.50
11 Corn Starch 0.15 25 3.75
12 Eggs 8.25 4 33.00
13 BlueBerry 0.44 300 132.86
14 Cake Box with Board 50.00 1 50.00
14 Electricity (approx Php1 /min) 90.00 1 90.00
TOTAL: 968.49

Blueberry Cheesecake
Ingredients used Price Per Gram Grams used Price
1 Cream Cheese 0.42 452 189.44
2 Caster Sugar 0.09 110 9.90
3 Sour Cream 0.37 160 58.40
4 Yogurt 0.22 80 17.20
5 Heavy Cream 0.38 360 137.16
6 Corn Starch 0.15 16 2.40
7 Eggs 8.25 3 24.75
8 BlueBerry 0.44 300 132.86
9 Graham 0.17 200 34.00
10 Butter (Premium) 0.61 113 69.19
11 Sugar - White 0.06 26 1.43
12 Cake Box 30.00 1 30.00
TOTAL: 706.73

Levain-inspired Triple Chocolate Cookies (aka Blackout)

Ingredients used Price Per Gram Grams used Price
1 Butter (Premium) 0.61 230 140.84
2 Caster Sugar 0.09 160 14.40
3 Sugar - Brown 0.05 160 7.20
4 All Purpose Flour 0.04 440 18.48
5 Hershey's Cocoa 0.99 70 69.54
6 Eggs 8.25 3 24.75
7 Baking Powder 0.06 14 0.90
 8 Baking Soda 0.24 2 0.48
9 Salt 0.27 10 2.67
10 Chocolate - Dark 0.28 350 98.35
11 Couverture 0.66 50 33.00
12 0.00 0.00
TOTAL: 410.60

Blueberry Cheesecake
Ingredients used Price Per Gram Grams used Price
1 Cream Cheese 0.42 675 282.90
2 Sugar - White 0.06 200 11.00
3 Corn Starch 0.15 8 1.20
4 Eggs 8.25 4 33.00
5 BlueBerry 0.44 297 131.53
6 Graham 0.17 150 25.50
7 Butter (Premium) 0.61 57 34.90
8 Sugar - White 0.06 15 0.83
9 Cake Box 30.00 1 30.00
TOTAL: 550.86

Basque Burnt Cheesecake

Ingredients used Price Per Gram Grams used Price
1 Cream Cheese 0.42 900 377.21
2 Sugar - White 0.06 300 16.50
3 Eggs 8.25 6 49.50
4 Heavy Cream 0.38 480 182.88
5 Salt 0.27 8 2.13
6 Vanilla 0.81 5 4.05
7 All Purpose Flour 0.04 43 1.81
8 Butter (Premium) 0.61 50 30.62
9 Cake Box 30.00 1 30.00
TOTAL: 694.69

Leche Flan
Ingredients used Price Per Gram Grams used Price
 Eggs 8.25 10 82.50
Condensed Milk 0.19 300 57.00
Evaporated Milk 0.11 370 41.00
0.00
TOTAL: 180.50

Blueberry Cheesecake 7 or 8 inches pan

Ingredients used Price Per Gram Grams used Price

1 Graham 0.17 150 25.50
2 Butter (Premium) 0.61 80 48.99
3 Sugar - White 0.06 25 1.38
4 Salt 0.27 4 1.07
5 Cream Cheese 0.42 900 377.21
6 Sugar - White 0.06 250 13.75
7 Sour Cream 0.37 240 87.60
8 All Purpose Flour 0.04 24 1.01
9 Vanilla 0.81 10 8.11
10 Eggs 8.25 5 41.25
11 Blueberry 0.44 250 110.71
12 Cake Box 30.00 1 30.00
13 Electricity (approx Php1 /min) 60.00 1 60.00
TOTAL: 806.56

Blueberry Cheesecake 7 or 8 inches pan

Ingredients used Price Per Gram Grams used Price

1 Graham 0.17 200 34.00
2 Butter (Premium) 0.61 110 67.36
3 Caster Sugar 0.09 50 4.50
4 Salt 0.27 4 1.07
5 Cream Cheese 0.42 450 188.60
6 Sugar - White 0.06 150 8.25
7 Sour Cream 0.37 240 87.60
8 Yogurt 0.22 60 12.90
9 All Purpose Flour 0.04 24 1.01
10 Vanilla 0.81 5 4.05
11 Lemon 0.15 80 12.00
12 Eggs 8.25 3 24.75
13 Blueberry 0.44 250 110.71
14 Cake Box 30.00 1 30.00
15 Electricity (approx Php1 /min) 60.00 1 60.00
TOTAL: 646.80

Keto Loaf Bread 500 + grams each loaf

Ingredients used Price Per Gram Grams used Price

Coconut Flour 0.74 130 95.59
Sucralose 1.00 50 49.88
Eggs 8.25 10 82.50
Coconut Oil 0.15 240 37.11
All Purpose Cream 0.23 120 27.84
TOTAL 292.92
a row or column.
Grace Parazo:
Step 2: Input the weight of the
ingredient used in grams.

FOR EGGS: Input # of pieces used

For LPG: Input # of minutes
consumed

1 recipe yields:
(3) Loaves / 550 grams each

50 g each loaf
20 g each loaf
15 g each loaf
12 g each loaf
1/4 tsp each loaf

87.8048419489062
50 g each loaf
20 g each loaf
15 g each loaf
12 g each loaf
1/4 tsp each loaf

96.42

1 recipe yields:
25 pcs. Cookies/60g

10.8727472725868
 juice from 1 lemon / 1/4 & 1/8 cup

1 recipe yields:
1 round 8" cheesecake

(aka Blackout)
 Lasagna
Ingredients used Price Per Gram Grams used Price
1 Butter 140.00 0.25 35.00
2 Ground Beef 400.00 0.25 100.00
3 Spaghetti Sauce 50.00 2 100.00
4 Mushroom 0.00
5 Carrot 0.00
6 Celery 0.00
7 Sour Cream 0.00
8 Whipping Cream 0.00
9 Pasta Cheese 199.00 1 199.00
10 Mozarella 199.00 1 199.00
11 Lasagna 199.00 2 398.00
12 0.00
13 0.00
14 0.00
15 0.00
16 0.00
17 0.00
Electricity (approx 60.00 1 60.00
TOTAL: 1,056.00 352
 Grace Parazo:
Basic Formula for Food Costing Input the # of recipes that you
will be using in the project,
Total Cost = Food Cost x 3 grams, # of pcs
Total cost divided yield = cost per serving (Selling Price)

# grams / # of pcs / # of
Cake Breakdown recipes
Raw bread (1st layer) 1
Raw bread (2nd layer)
Raw bread (3rd layer)
Frosting
Boiled Icing
American Buttercream
IMBC
Cream Chesse frosting
Whipped cream frosting
Caramel Frosting
Chocolate Ganache frosting 1
Ganache Crumb coat
6"x4" 1
8"x4"
10"x4"
12"x4"
14"x4"
Fondant cake cover
4"x4"
6"x4" 1
8"x4"
10"x4"
12"x4"
14"x4"
Styro
Styro (4x4)
Styro (4x6)
Styro (4x8)
Styro (4x10)
Styro (4"x12" round)
Fondant Décor 200
Toy topper
Edible Picture
Fruit Topper
Cardstock Topper
Acrylic Topper
Candle 1
Cake board
6" white round cake board 1
8" white round cake board
10" round - premium silver
12" white round cake board
12" x 12" square board
12"x16" white cake board
Cake drum
8" round white
10" round white 1
12" round white
14" round white
16" round white
20" round white
Cake box
8"
10" 1
12"
14"
16"
12"x16"
15" x 19" x 4 1/2" (rectangle)
ribbon 1.5
Food Cost
x3
Labor (input in hours) 8
TOTAL Cost
yield

Selling Price / pc.

Cupcakes Weight / pc
Raw bread 1
Frosting
Boiled Icing
American Buttercream 0.5
IMBC
Cream Chesse frosting
Liners
Filigree liner
3oz. muffin cup
3oz regular white liner
3oz. foil liner
1oz. liner
Fruit Topper
Paper topper
Royal icing topper
Gumpaste topper plain round
Gumpaste topper
Edible Picture
Box of 6
Box of 12
Solo box with window
cupcake solo holder (100s)
Sticker name
greaseproof paper liner
Ribbon
Solo acetate box (C88)
Ribbon
Sticker Tag
Food Cost
x3
Labor (input in hours) 3
TOTAL Cost
yield

Selling Price / pc.

 Grace Parazo:
Input the # of recipes that you
will be using in the project,
grams, # of pcs
Grace Parazo: Grace Parazo:
Input price / recipe or Input raw price for the
price / piece cake based on your
computation from the
raw ingredients tab.

Price/recipe or per Chocolate - Moist

piece ₱263.41
₱263.41
₱0.00
₱0.00

₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱46.10 ₱46.10

₱113.60 ₱113.60
₱0.00
₱0.00
₱0.00
₱0.00

₱0.00
₱42.92 ₱42.92
₱0.00
₱0.00
₱0.00
₱0.00

₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.11 ₱21.46
₱50.00 ₱0.00
 ₱400.00 ₱0.00
₱0.00
₱0.00
₱0.00
₱35.00 ₱35.00

₱5.00 ₱5.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00

₱0.00
₱34.00 ₱34.00
₱0.00
₱0.00
₱0.00
₱0.00

₱0.00
₱17.00 ₱17.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱1.50 ₱2.25
₱580.74
3 ₱1,742.23 *** Mark up = This depends on you on how much mark up
₱50.00 ₱400.00
₱2,142.23
₱1.00

₱2,142.23

Chocolate - Moist
Price / pc
₱215.50
₱215.50
 ₱0.00
₱0.00
₱283.59 ₱141.80
₱0.00
₱0.00

₱0.00
₱0.00
₱0.00
₱0.00
₱0.00

₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00

₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱0.00
₱357.30
3 ₱1,071.89 *** Mark up = This depends on you on how much mark up
₱50.00 ₱150.00
₱1,221.89
₱24.00

₱50.91
Prepared by:
Marie Grace Parazo
depends on you on how much mark up do you want to put.
depends on you on how much mark up do you want to put.