Scribd Logo
Upload

Welcome to Scribd!

  • Monthly Rent 1500 5% Outsource 50% Per Month 2.500%

    Uploaded by

    Alsharksi Aviation
    9 views2 pages
    pa pepar

    Original Title

    دراسة جدوى R

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    pa pepar

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    9 views2 pages

    Monthly Rent 1500 5% Outsource 50% Per Month 2.500%

    Uploaded by

    Alsharksi Aviation
    pa pepar

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    monthly rent 1500

    5%
    outsource 50% per month
    2.500%

    setup costs building


    coffee machine 15000

    others 10000
    total -25000

    cash flow Year Revenu Expenses Net


    1 #VALUE!
    2 #VALUE!
    3

    SUM

    IRR
    monthly rent 1500

    Daily sale of coffee 10,5


    Average coffee price 500

    Contract 5%

    Setup costs contract 150000


    coffee 15000

    others 10000
    total -175000

    cash flow Year Revenu Expenses net


    1 #VALUE!
    2
    3

    SUM

    IRR

    3 YEAR AMORTIZATIN

    Discounted cach flow

    You might also like