BTG BKS SLOP

1442.12 16 10

BTG UNTUNG BTG BKS TARGET SARAN UNTUNG BKS

1 558 2,000 1 1,000 24,074 1,426 24,500.00
2 1,116 4,000 2 2,000 24,074 2,352 24,250.00
3 674 5,000 3 2,000 23,741 2,278 23,833.34
4 1,232 7,000 4 2,000 23,574
5 1,789 9,000 5 2,000 23,474
6 1,347 10,000 6 2,000 23,407
7 1,905 12,000 7 2,000 23,360
8 1,463 13,000 8 2,000 23,324
9 2,021 15,000 9 2,000 23,296
10 2,579 17,000 10 2,000 23,274
11 3,137 19,000 11 2,000 25,074
12 2,695 20,000 12 2,000 25,074
13 3,252 22,000 13 2,000 25,074
14 3,810 24,000 14 2,000 25,074
15 3,368 25,000 15 2,000 25,074
16 1,426 24,500 16 2,000 25,074
17 17 2,000 25,074
18 18 2,000 25,074
19 19 2,000 25,074
20 20 2,000 25,074
DIBAYAR BKS GENAPKAN SLOP UNTUNG SLOP DIBAYAR
24,500 1 2,261 233,000.00 233,000
48,500 48,500 2 3,522 232,500.00 465,000
71,500 23,833.33 71,500 3 4,782 232,333.34 697,000
x 4 5,043 232,000.00 928,000
x 5 5,304 231,800.00 1,159,000
x 6 5,565 231,666.67 1,390,000
x 7 5,326 231,500.00 1,620,500
x 8 5,086 231,375.00 1,851,000
x 9 5,347 231,333.34 2,082,000
x 10 5,108 231,250.00 2,312,500
x 11 x
x 12 x
x 13 x
x 14 x
x 15 x
x 16 x
x 17 x
x 18 x
x 19 x
x 20 x
SLOP GENAPKAN