Professional Documents
Culture Documents
Suggested Solution
Suggested Solution
Suggested Solution:
Current Service Cost 395,000
Interest Cost (5,000,000x 12%). 600,000
Interest Income(4,800,000x 12%). (576,000)
Net Benefit Expense. 419,000
2. What is the amount of the accrued Pension account on December 31, 2021?
A. 124,000
B. 675,000
C. 685,000
D. 1,010,000
Suggested Solution:
Present Value – Dec 31, 2021. 5,400,000
Fair Value Plan asset- Dec 31, 2021 5,276,000
Accrued Pension. 124,000
Suggested Solution:
Remeasurement of gain on plan assets during 2021 (Schedule 1). 60,000
Remeasurement of gain on obligation during 2021 (Schedule 2). 15,000
Total Remeasurement gain in 2021. 75,000
Schedule 1:
Fair Value Plan asset- Dec 31, 2021 5,276,000
Benefit Paid During the year. 580,000
Total. 5,856,000
Less: PV of Plan asset- Jan 1, 2021. 4,800,000
Contribution during 2021. 420,000. (5,220,000)
Actual return on asset during 2021. 636,000
Less: Interest Income. 576,000
Re-measurement gain on plan assets during 2021. 60,000
Schedule 2:
PV of benefit obligation – Jan 1, 2021. 5,000,000
Interest Cost on beginning obligation. 600,000
Current service cost. 395,000
Total. 5,995,000
Less: Benefit Obligation- Dec 31, 2021. 5,400,000
Benefit Paid During the year. 580,000. (5,980,000)
Remeasurement of gain on obligation during 2021. 15,000