You are on page 1of 1

MODULE 5: SPECIAL TOPICS ON BUSINESS COMBINATION AND CONSOLIDATION

Problem 6 (Equity Method)


Prepare the summary of the December 31, 2020 Consolidated Financial Statements.
Consideration transferred 75,000
NCI 18,000
Fair Value of Net Assets (90,000)
Goodwill 3,000

Isaiah Company and Subsidiary Ezekiel


Company
Statement of Comprehensive Income
For the year ended December 31, 2020

Revenues 180,000
Cost of Sales (60,000)
Gross Profit 120,000
Expenses (60,000)
Net Income 60,000
Share in Profit of Investee 11,200
Net Income Attributable to Parent 71,200

Net Income Attributable to NCI 2,800

Isaiah Company and Subsidiary Ezekiel


Company
Statement of Financial Position
As of December 31, 2020

Other Assets 477,000


Goodwill 3,000
Total Assets 480,000

Total Liabilities 103,000

Share Capital 235,000


Retained Earnings 121,200
Controlling Interest 356,200
Non-controlling Interest 20,800
Total Equities 377,000
Total Liabilities and Equities 480,000

You might also like