You are on page 1of 11

Land Factory Building

Purchase price 4,500,000.00


Cost of razing old building 300,000.00
Title insurance and legal fee - Land 200,000.00
Architect Fee 950,000.00
New building construction cost 8,000,000.00
Total 4,700,000.00 9,250,000.00
Land Factory Building
Purchase price 4,000,000.00
Legal fee for purchase of land 150,000.00
Title guarantee insurance 50,000.00
Demolition cost 200,000.00
Proceeds from sale fo salvaged materials (20,000.00)
Total 4,200,000.00 180,000.00
Land Building Land Improvement
Purchase price of land and old building 4,500,000.00
Fair value of old building - - -
Cost of demolishing old building 300,000.00
Title insurance and legal fees 200,000.00
Architect fee 950,000.00
New building construction cost 8,000,000.00
Survey before construction 100,000.00
Building permit/payments to city hall 150,000.00
Excavation before new construction 200,000.00
Liability insurance during construction 100,000.00
New fence surrounding the new building 100,000.00
Driveway, parking bay and safety lighting 550,000.00
Cost of trees, shrubs and other landscaping 300,000.00
Cost of lighting and signage 100,000.00
4,800,000.00 9,800,000.00 950,000.00
Cost of equipment per supplier's invoice 2,500,000.00
Initial delivery and handling cost 200,000.00
Cost of site preparation 600,000.00
Consultancy fees related to the acquistion 700,000.00
Estimated dismantling cost 300,000.00
Total cost of the machin 4,300,000.00
Major replacement of motor 500,000.00
Cost of grading the land 600,000.00
Dust filters in the interior of the factory 800,000.00
Total capitalizable cost 1,900,000.00

You might also like