Professional Documents
Culture Documents
SFM Mutual Funds PDF
SFM Mutual Funds PDF
SFM - COMPILER
MUTUAL FUNDS
WWW.RAHULMALKAN.COM
CONTACT NO - 8369095160
1 SFM - COMPILER
Mutual Funds
Years May Nov
RTP Paper RTP Paper
2008 NA NA Yes No
2009 Yes Yes Yes Yes
2010 Yes Yes Yes No
2011 No Yes Yes Yes
2012 Yes Yes Yes Yes
2013 Yes Yes Yes Yes
2014 Yes Yes Yes Yes
2015 No Yes No Yes
2016 Yes Yes Yes Yes
2017 Yes No Yes Yes
2018 (Old) Yes Yes Yes Yes
2018 (New) Yes Yes Yes Yes
2008
Question 1 Nov 2008 – RTP
Arun has invested in three Mutual Fund Schemes as per details below:
MF X MF Y MF Z
Date of investment 01.12.2006 01.01.2007 01.03.2007
Amount of investment 50,000 1,00,000 50,000
Net Asset Value (NAV) at entry date 10.50 10 10
Dividend received upto 31.03.2007 950 1,500 Nil
NAV as at 31.03.2007 10.40 10.10 9.80
Required:
What is the effective yield on per annum basis in respect of each of the
three schemes to Mr. Arun upto 31.03.2007?
Solution
MF A MF B MF C
Date of Investments 1/12/06 1/1/07 1/3/07
Amount of Investment 50,000 1,00,000 50,000
NAV on entry Date 10.50 10 10
Units Received 50,000 1,00,000 50,000
10.50 = 4761.9 10 = 10,000 10 = 5,000
Dividend Received 950 1,500 Nil
Dividend Per Unit 950 1,500 Nil
4761.9 = 0.1995 10,000 = 0.15
NAV at 31/3/2007 10.4 10.10 9.80
Holding Period 4 months 3 months 1 month
2 SFM - COMPILER
2009
Question 2 May 2009 - RTP
On 01.07.2005 Mr. A invested in 10,000 units of face value of Rs.10 per unit.
On 31.03.2006 dividend was paid @ 10% and annualized yield was 140%. On
31.03.2007, 20% dividend was given. On 31.03.2008, Mr. A redeemed his all
his 11,270.56 units when his annualized yield was 75.45% over the period of his
holding. What are the NAVs as on 31.03.2006,31.03.2007 and 31.03.2008?
Solution
9 months 1 yr 1 Yr
NAV 10 X Y Z
Before we start calculation for NAV, first we need to understand that
investor is following dividend reinvestment plan because units are seen to be
increasing from 10,000 to 11,270.56 at the end of the period.
Therefore X = 19.5
Dividend = 10,000 x 1 = 10,000
3 SFM - COMPILER
NAV 19.5 Y Z
Note : Units standing on 31/3/2007 would be the same as on 31/3/2008
because dividend was received on 31/3/2007 which would have been
reinvested and units would have increased.
Dividend Received = 10,512.82 x 10 x 20% = 21,025.64
Units added = 11,270.56 – 10,512.82 = 757.74
Amount at which it was reinvested, which would the NAV
= 21,025.64 / 757.74 = 27.7478 NAV
Last 3 months
1 yrs
31/3/2007 31/3/2008
NIL
NAV 27.7478 Z
4 SFM - COMPILER
Return = 75.45%
Z – 27.7478
75.45 = 27.7478 x 100
Z = 48.6835
2010
Question 6 : May 2010 RTP
Ms. Sunidhi is working with an MNC at Mumbai. She is well versant with
the portfolio management techniques and wants to test one of the techniques
on an equity fund she has constructed and compare the gains and losses from
the technique with those from a passive buy and hold strategy. The fund
consists of equities only and the ending NAVs of the fund he constructed for
the last 10 months are given below:
Month Ending NAV Month Ending NAV
(Rs./unit) (Rs./unit)
December 2008 40.00 May 2009 37.00
January 2009 25.00 June 2009 42.00
February 2009 36.00 July 2009 43.00
March 2009 32.00 August 2009 50.00
April 2009 38.00 September 2009 52.00
Assume Sunidhi had invested a notional amount of Rs.2 lakhs equally in
the equity fund and a conservative portfolio (of bonds) in the beginning of
December 2008 and the total portfolio was being rebalanced each time the
NAV of the fund increased or decreased by 15%.
You are required to determine the value of the portfolio for each level of
NAV following the Constant Ratio Plan.
Solution
Stock Value of Value of Value of Total Revaluation Total No.
Port- buy- Conservative aggressive value of Action of units in
Folio hold Portfolio Portfolio Constand Aggressive
NAV Strategy (Rs.) (Rs.) Ratio Plan portfolio
(Rs.) (Rs.)
40.00 2,00,000 1,00,000 1,00,000 2,00,000 - 2500
25.00 1,25,000 1,00,000 62,500 1,62,500 - 2500
1,25,000 81,250 81,250 1,62,500 Buy 750 units 3250
9 SFM - COMPILER
Value of 237.7 units held at end of year: 237.7 units X Rs. 9.10 = Rs.2,163
Price paid for 200 units at beginning of year 200 units X Rs. 8.50 = Rs.1,700
11 SFM - COMPILER
N∑x2 – (∑x)2
σp = = 9.36
N2
N∑X2 – (∑x)2
σm = = 8.06
N2
(a) (i) Reward to variability ratio or Sharpe ratio
For Tomplan Mutual Fund
rp – rf 11.05 – 5.95
SR = = = 0.545
p 9.36
For Market
rp – rf 8.69 – 5.95
SR = = = 0.34
p 8.06
(ii) Reward to volatility ratio or Treynor ratio
For Tomplan Mutual Fund
rp – rf 11.05 – 5.95
TR = = = 5.86
p 0.87
For Market
rp – rf 8.69 – 5.95
TR = = = 2.74
p 1
2011
Question 10 - May 2011 Paper - 8 Marks
An investor purchased 300 units of a Mutual Fund at Rs.12.25 per unit on
31 st December, 2009. As on 31 st December, 2010 he has received Rs.1.25 as
dividend and Rs.1.00 as capital gains distribution per unit.
Required :
a. The return on the investment if the NAV as on 31 st December, 2010 is
Rs.13.00.
b. The return on the investment as on 31st December, 2010 if all dividends
and capital gains distributions are reinvested into additional units of the
fund at Rs.12.50 per unit.
14 SFM - COMPILER
Solution
i) Payout Plan
Dividend Dist. + Capital Gain Dist. + Capital Appreciation
HPY = Purchase Price x 100
1.25 + 1 + 0.75
HPY = 12.25 = 24.49 % P.A
Please calculate :
1. NAV of the Fund.
2. Assuming Mr. X, a HNI, send a cheque of ` 50,00,000 to the Fund and
Fund Manager purchases 18000 shares of C Ltd. and balance is held in
bank. Then what will be position of fund.
3. Now suppose on 2 April 2009 at 4.00 p.m. the market price of shares is as
follows :
Shares Rs.
A Ltd. 20.30
B Ltd. 513.70
C Ltd. 290.80
D Ltd. 671.90
ELtd. 44.20
15 SFM - COMPILER
(ii) When all dividends and capital gains distributions are re-invested into
additional units of the fund @ (Rs.46/unit)
Dividend + Capital Gains per unit =Rs.1.00+Rs.2.00 = Rs.3.00
Total received from 200 units = Rs.3.00 x 200 = Rs.600
600
Additional Units Acquired = =13.04 Units.
46
2012
Question 13 May 2012 RTP – Similar to - Question 9 : Nov 2010 RTP
Question 14 May 2012 Paper
A Mutual Fund Co. has the following assets under it on the close of
business as on:
Company No. of 1st February 2012 2nd February, 2012
Shares Market price per Market price per
share (Rs) share (Rs)
L Ltd. 20,000 20.00 20.50
M Ltd. 30,000 312.40 360.00
N Ltd. 20,000 361.20 383.10
P Ltd. 60,000 505.10 503.90
30,00,000
Units Issued = 78.8367 = 38,053.34 units
2013
Question 17 May 2013 RTP
Mr. A can earn a return of 16 per cent by investing in equity shares on his
own. Now he is considering a recently announced equity based mutual fund
scheme in which initial expenses are 5.5 per cent and annual recurring
expenses are 1.5 per cent. How much should the mutual fund earn to provide
Mr. A return of 16 per cent?
Solution
Indifference Point between direct return from the Fund
R1
R2 = 1 – Initial Expense + Re
You are required to calculate the effective yield on per annum basis in
respect of each of the three schemes to Mr. Suhail up to 31.07.2011.
Solution
MF A MF B MF C
Date of Investments 1/4/11 1/5/11 1/7/07
Amount of 12,00,000 4,00,000 2,50,000
Investment
NAV on entry Date 10.25 10.15 10
Units Received 12,00,000 4,00,000 2,50,000
10.25 10.15 10
= 1,17,073.17 = 39,408.86 = 25,000
Question 20 -
Nov 2013 - RTP – Similar to - Question 15 - May 2012 Paper
Question 21: Nov 2013 Paper – 5 Marks
On 01-07-2010, Mr. X Invested Rs.50,000/- at initial offer in Mutual
Funds at a face value of ` 10 each per unit. On 31-03-2011, a dividend was paid
@ 10% and annualized yield was 120%. On 31-03-2012, 20% dividend and
capital gain of Rs.0.60 per unit was given.
Mr. X redeemed all his 6271.98 units when his annualized yield was
71.50% over the period of holding.
Calculate NAV as on 31-03-2011, 31-03-2012 and 31-03-2013. For
calculations consider a year of 12 months.
Solution
9 months 1 yr 1 Yr
NAV 10 X Y
Z
Before we start calculation for NAV, first we need to understand that
investor is following dividend reinvestment plan because units are seen to be
increasing from 5,000 to 6,271.98 at the end of the period.
23 SFM - COMPILER
Therefore X = 18
Dividend = 5,000 x 1 = 5,000
Amount Reinvested = 5,000
Units Received = 5,000 / 18 = 277.78 units
Total Units = 5,000 + 277.77 = 5,277.78
NAV 18 Y
Z
Note : Units standing on 31/3/2012 would be the same as on 31/3/2013
because dividend was received on 31/3/2012 which would have been reinvested
and units would have increased.
Dividend Received = 5,277.78 x 10 x 20% = 10,555.56
Capital Gain = 5,277.78 x 0.6 = 3,166.668
Total Amount Reinvested = 10,555.56 + 3,166.668 = 13,722.228
Units added = 6,271.98 – 5,277.78 = 994.2
Amount at which it was reinvested, which would the NAV
= 13,722.228 / 994.2 = 13.80 NAV
24 SFM - COMPILER
Last 3 months
1 yrs
31/3/2012 31/3/2013
NIL
NAV 13.80 Z
Return = 71.50%
Z – 13.80
71.50 = 13.80 x 100
Z = 23.667
2014
Question 22: May 2013 RTP
A Mutual Fund having 300 units has shown its NAV of Rs.8.75 and Rs.9.45
at the beginning and at the end of the year respectively. The Mutual Fund has
given two options:
i. Pay Rs.0.75 per unit as dividend and Rs.0.60 per unit as a capital gain, or
ii. These distributions are to be reinvested at an average NAV of Rs.8.65 per
unit. What difference it would make in terms of return available and which
option is preferable?
Solution
i) Payout Plan
Dividend Dist. + Capital Gain Dist. + Capital Appreciation
HPY = Purchase Price x 100
2015
Question 26 - May 2015 Paper – Similar to - Question 1 – Nov 2008
– RTP
Question 27 – Nov 2015 Paper – 8 Marks – Similar to - Question 2 -
May 2009 - RTP
27 SFM - COMPILER
On 31 st July all three investors redeemed all the balance units. Calculate
annual rate of return to each of the investors.
Consider:
a. Long-term Capital Gain is exempt from Income tax.
b. Short-term Capital Gain is subject to 10% Income tax.
c. Security Transaction Tax 0.2 percent only on sale/redemption of units.
d. Ignore Education Cess.
Solution
Plan A – Dividend Reinvestment Plan
7,98,970
Return = 1,00,000 = 124
(1 + r) 12
3
7,98,970 31
Return = 1,00,000 – 1 = 22.28%
8,19,059
Return 1,00,000 = 124
(1 + r) 12
3
8,19,059 31
Return = 1,00,000 – 1 = 22.58%
Solution
Yield for 9 months = 115%
Market value of Investments as on 31.03.2013
= 1,00,000/- + (1,00,000x 115%)
= Rs.2,15,000/-
Let X be the NAV on 31.03.2014, then number of new units reinvested will be
Rs.20,975.60/X. Accordingly 11296.11 units shall consist of reinvested
units and 10487.80 (as on 31.03.2013). Thus, by way of equation it can be
shown as follows:
20975.60
11296.11 = + 10487.80
X
Solution
Calculation of Income available for Distribution
Units Per Unit Total
(Lakh) (Rs.) (Rs.in lakh)
Income from April 300 0.0765 22.9500
Add: Dividend equalization 6 0.0765 0.4590
collected on issue
306 0.0765 23.4090
Add: Income from May 0.1125 34.4250
306 0.1890 57.8340
Less: Dividend equalization paid on 3 0.1890 (0.5670)
repurchase
303 0.1890 57.2670
Add: Income from June 0.1500 45.4500
303 0.3390 102.7170
Less: Dividend Paid 0.2373 (71.9019)
303 0.1017 30.8151
Rs.
Opening NAV 18.750
Less: Exit load 2% of Rs.18.750 (0.375)
18.375
31 SFM - COMPILER
Rs.(Lakh)
Opening Net asset value (Rs.18.75 x 300) 5625.0000
Portfolio Value Appreciation 425.4700
Issue of Fresh Units (6 x 19.2015) 115.2090
Income Received (22.950 + 34.425 + 45.450) 102.8250
6268.504
Less: Units repurchased (3 x 18.564) -55.692
Income Distributed -71.9019 (-127.5939)
Closing Net Asset Value 6140.9101
Closing Units (300 + 6 - 3) lakh 303 lakh
؞Closing NAV as on 30th June Rs.20.2670
(ii) When all dividends and capital gains distributions are re-invested into
additional units of the fund @ (Rs.46/unit)
Solution
Particulars Adjusted Value
Rs. crores
Equity shares 63.920
Cash in hand (5.500 – 2.240) 2.760
Bonds & Debentures not listed 2.125
Bonds & Debentures listed 7.500
Dividend accrued 1.950
Fixed income securities 9.409
Sub total assets (A) 87.664
Less: Liabilities
Amount payable on shares 13.65
Expenditure accrued 1.76
Sub total liabilities (B) 15.30
Net assets value (A) – (B) 72.364
No. of units 2,75,000
Net assets value per unit (72.364 lakhs/2,75,000) Rs.26.3142
34 SFM - COMPILER
Average annual return earned by MFX and MFY is 15% and 14% respectively.
Risk free rate of return is 10% and market rate of return is 12%.
Covariance of returns of MFX, MFY and market portfolio Mix are as follow:
MFX MFY Mix
MFX 4.800 4.300 3.370
MFY 4.300 4.250 2.800
M 3.370 2.800 3.100
Solution
(i) Variance of Returns
𝐂𝐨𝐯 (𝐢.𝐣)
𝐂𝐨𝐫𝐢,𝐣 =
𝛔𝐢 𝛔𝐣
𝛔𝟐𝐱 = 4.800
Accordingly, for MFY
𝐂𝐨𝐯(𝐘,𝐘)
1=
𝛔𝐘 𝛔𝐘
𝛔𝟐𝐲 = 4.250
Accordingly, for Market return
𝐂𝐨𝐯 (𝐌,𝐌)
1=
𝛔𝐌 𝛔 𝐌
𝛔𝟐𝐌 = 3.100
35 SFM - COMPILER
𝟑.𝟑𝟕𝟎
𝛃𝐗 = = 1.087
𝟑.𝟏𝟎𝟎
𝟐.𝟖𝟎𝟎
𝛃𝐘 = = 0.903
𝟑.𝟏𝟎𝟎
Portfolio Beta
0.60 x 1.087 + 0.40 x 0.903
= 1.013
Portfolio Variance
Accordingly,
Systematic Risk of MFX = (1.087)2 x 3.10 = 3.663
Systematic Risk of MFY = (0.903)2 x 3.10 = 2.528
Systematic Risk of Portfolio = (1.013)2 x 3.10 = 3.181
Accordingly,
36 SFM - COMPILER
Treynor Ratio
𝟏𝟓%−𝟏𝟎%
MFX = = 4.60
𝟏.𝟎𝟖𝟕
𝟏𝟒%−𝟏𝟎%
MFY = = 4.43
𝟎.𝟗𝟎𝟑
𝟏𝟒.𝟔%−𝟏𝟎%
Portfolio = = 4.54
𝟏.𝟎𝟏𝟑𝟒
Alpha
MFX = 15% - 12.17% = 2.83%
MFY = 14% - 11.81% = 2.19%
Portfolio = 14.6% - 12.03% = 2.57%
Solution
Working Notes:
(i) Calculation of Interest Accrued
Name of Security Maturity Date Amount (Rs.)
10.71% GOI 2028 100 x 100000 x 10.71% x
3 2,67,750
12
10% GOI 2022 100 x 50000 x 10.00% x
3 1,25,000
12
Total 3,92,750
Note: Interests on two remaining securities shall not be considered as last
interest was paid on 30.06.2016
Calculation of NAV
Particulars Rs.Crores
Value of Securities as computed above 2,03,11,503
Cash in Hand 6,72,800
Interest accrued 3,92,750
Sub total assets (A) 2,13,77,053
Less: Liabilities
Expenditure accrued 2,37,400
Sub total liabilities (B) 2,37,400
Net Assets Value (A) – (B) 2,11,39,653
No. of units 1,00,000
Net Assets Value per unit (Rs.2,11,39,653/1,00,000) Rs.211.40
39 SFM - COMPILER
Solution
Return for the year (all changes on a per year basis)
Particulars Rs./unit
Changes in price (Rs.9.10 – Rs.8.50) 0.60
Dividend Received 0.90
Capital gain Distribution 0.75
Total Return 2.25
2.25
Return on investment = x 100 = 26.47%
8.50
If all dividends and capital gain are reinvested into additional units at Rs.8.75
per unit theposition would be.
Total amount reinvested = Rs.1.65 x 200 = Rs.330
Rs.330
Additional units added = = 37.71 units
8.75
Price paid for 200 units in beginning of the year (200 x Rs.8.50) = Rs.1,700
𝐑𝐬.𝟐,𝟏𝟔𝟑.𝟏𝟔−𝐑𝐬.𝟏,𝟕𝟎𝟎 𝐑𝐬.𝟒𝟔𝟑.𝟏𝟔
Return = = = 27.24%
𝐑𝐬.𝟏,𝟕𝟎𝟎 𝐑𝐬.𝟏,𝟕𝟎𝟎
40 SFM - COMPILER
Solution
Yield for 9 months = (153.33 x 9/12) = 115%
Market value of Investments as on 31.03.2015 = 10,000+(10,000×115%)
= Rs.21,500/-
Let X be the NAV on 31.03.2016, then number of new units reinvested will be
Rs.2097.56/X. Accordingly 1129.61 units shall consist of reinvested units and
1048.78 (as on 31.03.2015). Thus, by way of equation it can be shown as
follows:
2097.56
1129.61 = + 1048.78
X
Solution
Amount in Amount in Amount in
Rs.lakhs Rs.lakhs Rs.lakhs
Opening Bank (200-185-12) 3.00
Add: Proceeds from sale of securities 63.00
Add: Dividend received 2.00 68.00
Deduct:
Cost of securities purchased 56.00
Fund management expenses paid 7.20
(90% of 8)
Capital gains distributed 2.40
= 80% of (63-60)
Dividend distributed 1.60 67.20
= 80% of 2.00
Closing Bank 0.80
Closing market value of portfolio 198.00
198.80
Less Arrears of expenses 0.80
Closing Net Assets 198.00
Number of units (Lakhs) 20
Closing NAV per unit (198.00/20) 9.90
Rate of Earning (Per Unit)
Amount
Income received (Rs.2.40+0Rs.1.60)/20 Rs.0.20
Loss: Loss on disposal (Rs.200 – Rs.198)/20 Rs.0.10
Net earnings Rs.0.10
Initial investment Rs.10.00
Rate of earning (Monthly) 1%
Rate of earning (Annual) 12%
42 SFM - COMPILER
Solution
Particulars Rs.
Cash balance in the beginning 2,00,000
(Rs.100 lakhs – Rs.98 lakhs)
Dividend Received 12,00,000
Interest on 7% Govt. Securities 56,000
Interest on 9% Debentures 45,000
Interest on 10% Debentues 50,000
15,51,000
(-) Operating expenses 5,00,000
Net cash balance at the end 10,51,000
Calculation of NAV Rs.
Cash Balance 10,51,000
7% Govt. Securities (at par) 8,00,000
50,000 equity shares @ Rs175 each 87,50,000
9% Debentures (Unlisted) at cost 5,00,000
10% Debentures @ 90% 4,50,000
Total Assets 1,15,51,000
No. of Unit 10,00,000
NAV per Unit Rs.11.55
Calculation of NAV, if dividend of Rs.0.80 is paid –
Net Assets (Rs.1,15,51,000 – Rs.8,00,000) Rs.1,07,51,000
No. of Units 10,00,000
NAV per unit Rs.10.75
43 SFM - COMPILER
Solution
Particulars MF ‘X’ MF ‘Y’ MF ‘Z’
1. No. of Units 200000 400000 200000
Amount 10.30 10.10 10
= = 19,417.475 = 39,603.96 = 20,000
NAV
2. Net Asset at End 19,417.475 × 39,603 × 10 = 20,000 × 10.2 =
= Units × Closing NAV 10.25 = 1,99,029 3,96,040 2,04,000
3. Dividend Per Unit 6000
= 0.309 NIL 5000
= 0.25
19417.475 20000
4. Yield (10.25−10.30)+0.309 (10−10.10)
× 100
(10.25−10)+0.25
Div.dist.+Capital App 10.30 10.10 10
× 100 × 100 = 2.515% = 0.99% × 100 = 4.5%
Purchase Price
5. No of days 2.515 ×365 = 9.66 0.99×365= 11.66 365
4.5 × 𝑛 = 24.15
investment held 𝑛 𝑛
N = 95 days N = 31 days N = 68 days
44 SFM - COMPILER
؞X = 23,750
𝟏.𝟖
Capital gain distribution = = 0.12 per unit
𝟏𝟓
𝟎.𝟎𝟖+𝟎.𝟏𝟐+(𝟗.𝟖𝟓−𝟏𝟎)
HPY = 𝟏𝟎
x 100 = 0.5% per month
𝟏𝟐
BEY = 0.5 x = 6% P.A.
𝟏