You are on page 1of 2

Face value 1000 face value

T 5 T
Coupon 0.08 Coupon
Price 1025 Price
YTM 7.38% 0.738
YTM

CF DCF 0.2
PV of interest ₹ -324.67 0 -951.9636 -951.9636
PV of Annuity ₹ -700.33 1 100 90.90909
2 100 82.64463
₹ -1,025.00 3 1100 826.4463
48.0364
1000
3
0.1 100
951.9634

12.00%

0.12 Year CF DCF


1 100 71.17802
2 100 71.17802
3 1100 782.9583
925.3143

You might also like