Grace’s Honey Farm Revenue

Revenue from Honey Sales

$10,000
Year 1 Year 2 Year 3 Year 4 Total Expenses
$7,500 Revenue
Profit

Expenses $2,325 $635 $687 $721 $4,368 $5,000

$2,500
Revenue $1,350 $7,890 $8,485 $9,613 $27,338

$0
Profit -$975 $7,255 $7,798 $8,892 $22,970
($2,500)
Year One Year Two Year Three Year Four

Revenue from Secondary Products

Products Year 1 Year 2 Year 3 Year 4

Beeswax Candles 0 $350 $785 $635

Beeswax Soap 0 $290 $320 $215

Face & Body Balm 0 $315 $640 $595

Honey Candy 0 $275 $320 $278

Propolis/Pollen 0 $185 $210 $190

Total 0 $1,415 $2,275 $1,913