I.

FINANCIAL ASSUMPTION:

II. INITIAL CAPITAL REQUIREMENTS

III. COST AND EXPENSES

TABLE I. RAW MATERIALS

ITEM AMOUNT

Disposable plastic bag 20

Banana Q Stick 20

Lumpia wrapper 40

Sugar 44

Saging saba 172

Mantika 93

TOTAL: 389

STATEMENT OF COST OF GOODS SOLD

ITEM AMOUNT

RAW MATERIALS 389

TRANSPORTATION 0

EQUIPMENT 0

TOTAL: 389
 PROJECTED SALES

ITEM AMOUNT

5 pcs Banana Q 60

5 pcs turon 60

5 pcs maruya 60

TOTAL: 180

STATEMENT OF COST OF GOODS SOLD 389 capital

PROJECTED SALES 2,520