You are on page 1of 8

Financial Accounting

Accounting – Text & Cases – 13 Edition

CHAPTER 3

Basic Accounting Concepts: The Income Statement

Problem 3 – 1

N. Klein & Company had the following transactions in June. Using the matching concept,
decide which of these transactions represented expenses for June.

a) Received orders for goods with prices totaling $25,000; goods to be delivered in July.
b) Paid office staff $9,750 for work performed in June.

m
er as
c) Products in inventory costing $1,725 were found to be obsolete.

co
d) Sold goods with a cost of $25,000 in June.

eH w
e) Paid $750 for radio advertising in June.

o.
rs e
f) Purchased additional inventory for $27,000.
ou urc
Solution –
o

a) Not an expense for June - not incurred


aC s
vi y re

b) Expense for June


c) Expense / loss for June
d) Expense for June
ed d
ar stu

e) Expense for June


f) Not an expense for June - asset acquired
is

Problem 3 – 2
Th

The Hosmer Company had June sales of $275,000. The cost of goods sold was $164,000 and
other cash expenses were:
sh

Rent $ 3,300 Taxes $ 1,375

Salaries 27,400 Other 50,240

1
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Required:

What were the company’s (a) revenues, (b) expenses, and (c) net income in June?

Solution –

(a) Revenues = $275,000

(b) Expenses – Cost of goods sold $164,000

Rent 3,300
Salaries 27,400
Taxes 1,375
Other 50,240

m
er as
co
246,315

eH w
o.
(c) Net income = $28,685 rs e
ou urc
Problem 3 – 3
o

What is the cost of goods sold for the period, given the following information?
aC s
vi y re

Purchased for the period $ 78,000


ed d

Beginning inventory 27,000


ar stu

Ending inventory 31,000


is

Solution –
Th

Beginning inventory $27,000


Purchases 78,000
sh

Available for sale 1,05,000


Ending inventory ($31,000)
Cost of goods sold $74,000

2
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Problem 3 – 4

Worden Corporation has the following income statement for the year:

Worden Corporation
Income Statement
For the Year Ended December 31
Sales revenues $85,000
Expenses:
Cost of goods sold $45,000
Selling and administrative expenses 25,000
Income taxes 6,000
Total expenses $76,000

m
er as
Net Income $9,000

co
eH w
Required:

o.
rs e
ou urc
a) Calculate
1) Gross margin (in dollars).
o

2) Gross margin percentage.


aC s

3) Profit margin percentage.


vi y re

b) Interpret the results of the above calculations.

Solution – This would be done in detail during ratio analysis.


ed d
ar stu

a. (1) Sales $85,000


is

Less: Cost of goods sold (45,000)


Th

Gross margin $40,000

(2) 47 percent gross margin ($40,000 / $85,000)


sh

(3) 11 percent profit margin (9000/85000)

b. The Worden Corporation had a tax rate of 40 percent ($6,000 / $15,000) on its pretax profit
that represented 17.7 percent of its sales ($15,000 / $85,000). The company’s operating
expenses were 82.3 percent of sales ($70,000 / $85,000) and its cost of goods sold was 53
percent of sales. The company’s gross margin was 47 percent of sales ($40,000 / $85,000).

3
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Problem 3 – 5

What expenses items are associated with the following transactions? When and how is the
income statement affected by each one?

a. Purchased equipment for $40,000 that has a useful life of five years/
b. Purchased land for $135,000.
c. Purchased $7,000 worth of inventory on December 19. On December 27 sold one half
of the inventory for $6,000. On January 8, sold the remainder for $6,200. The company
uses the calendar year for its fiscal year.
d. On January 1, subscribed to a magazine for two years. The cost was $72.

Solution:

m
er as
a. Depreciation. Each year for the next 5 years depreciation will be charged to income.

co
eH w
b. No income statement charge. Land is not depreciated.

o.
c. Cost of goods sold of $3,500 would be charged and sales revenue would be $6000.
rs e
ou urc
$3,500 would be charged to next year’s income whereas sales revenue would be $6200.
d. Subscription expense $36 charged to current year. $36 charged to next year.
o

Alternatively, $72 charged to current year on grounds $72 is immaterial.


aC s
vi y re

Problem 3 – 6

The Pierson Computer purchased a two-year fire insurance policy, paying the $30,000
ed d

premium in October 2011. The policy was dated October 1, 2011, and expired on September
ar stu

30, 2013. With respect to this policy, what were the expenses applicable to 2011, 2012, 2013,
and what was the asset value (prepaid insurance) as of December 31, 2011, 2012, 2013?
is
Th

Solution –

Asset value:
sh

October 1, 2011 $30,000


December 31, 2011 26,250
December 31, 2012 11,250
December 31, 2013 0

4
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Expenses:

2011 $3,750 ($1,250 x 3 months)

2012 $15,000 ($1,250 x 12 months)

2013 $11,250 ($1,250 x 9 months)

One month’s insurance charge is $1,250 ($30, 000 / 24 months)

Problem 3 – 7

QED Electronics Company had the following transactions during April while conducting its
television and stereo repair business.

m
er as
1) A new repair truck was purchased for $19,000.

co
eH w
2) Parts with a cost of $1,600 were received and used during April.

o.
3) Service revenue for the month was $33,400, but only $20,500 was cash sales.
rs e
ou urc
Typically, only 95 percent of sales on account are realized.
4) Interest expense on loans outstanding was $880.
o

5) Wage costs for the month totaled $10,000; however, $1,400 of this had not yet been
aC s

paid to the employees.


vi y re

6) Parts inventory from the beginning of the month was depleted by $2,100.
7) Utility bills totaling $1,500 were paid. $700 of this amount was associated with
ed d

March’s operations.
ar stu

8) Depreciation expense was $2,700.


9) Selling expenses were $1,900.
is

10) A provision for income taxes was established at $2,800, of which $2,600 had been paid
Th

to the federal government.


11) Administrative and miscellaneous expenses were recorded at $4,700.
sh

Required:

Prepare a detailed April income statement.

5
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Solution –

QED Electronics Company


Income Statement for the month of April
Expenses Amount ($) Incomes Amount ($)
Bad debts 645 Sales 33,400
Interest 880
Wages 10,000
Parts (1,600 + 2,100) 3,700
Utilities 800
Depreciation 2,700
Selling 1,900

m
Administrative 4,700

er as
Provision for taxes 2,800

co
eH w
28,125 33,400

o.
Difference (Profit) 5,275
rs e
ou urc
Truck purchase has no income statement effect. It is an asset.
o

Sales are recorded as earned, not when cash is received.


aC s

Bad debt = 5% of credit sales = 5% of (33,400 – 20,500) = 645.


vi y re

Wages expense is recognized as incurred, not when paid.


March’s utility bill is an expense of March when the obligation was incurred.
ed d

Income tax provision relates to pretax income. Must be matched with related income.
ar stu

Case: Dispensers of California, Inc.


is

Peter Hynes created a working model of a new and improved commercial paint spray, which
Th

he had patented. The patent had a legal life of 16 years remaining. Hynes was eager to exploit
his patent commercially, but he had no funds of his own. Several of Hynes’ friends, who had
sh

used prototypes of Hynes’ paint spray, offered to invest in a new corporation with a
capitalization of $200,000 par value capital stock to further develop, manufacture, and market
the spray and its related equipment. Before making their investment, the investors asked Hynes
to prepare a profit plan projecting the company’s revenues and expenses for the company’s
initial year of operation along with an end-of-first-year balance sheet.

6
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Hynes agreed to prepare the requested information incorporating the following projected
transactions:

1) In return for signing his patent over to the new company, which was to be called
Dispensers of California, Inc., Hynes would receive 60% of the company’s capital
stock. For their part, the investors would contribute $80,000 cash for a 40% interest in
the company.
2) Incorporation costs, $2,500.
3) Equipment to be used in assembling the paint sprays dispensers, $85,000.
4) Out-of-pocket labor and development costs to redesign the paint spray dispenser to
facilitate more efficient assembling, $25,000.
5) Component part purchases, $212,100.

m
6) Short-term loan from local bank, $30,000. (Loan to be repaid before the end of the year

er as
with $500 interest.)

co
eH w
7) Manufacturing payroll, $145,000.

o.
8) Other manufacturing costs (excluding component part costs), $62,000.
rs e
ou urc
9) Selling, general, and administration costs, $63,000.
10) Ending component parts inventory cost, $15,100.
o

11) Sales, $598,500 (all received in cash.)


aC s

12) All incorporation and product redesign costs expensed as incurred.


vi y re

13) Depreciation, $8,500. (Hynes estimated the useful life of the equipment was 10 years,
with no salvage value.)
ed d

14) Patent cost charged to income over a six-year period (Hynes anticipated technology
ar stu

developments incorporating digital flow controls would significantly reduce the current
products sales in about six years’ time.)
is

15) No inventory of unsold or partially completed dispensers at year end.


Th

16) Cash dividends, $5,000.


17) Income tax expense, $22,500 (due to be paid during the next year.)
18) All amounts due to employees, suppliers, and others, except for income taxes, paid in
sh

cash. (Hynes made this assumption because he wanted to present a “conservative”


balance sheet to the investors.)

Question:

Prepare Profit and Loss Account and Balance Sheet.

7
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Financial Accounting

Solution:

Dispensers of California, Inc.


Profit and Loss A/c
Expenses Amount ($) Revenues Amount ($)
Cost of goods sold Sales 598,500
Components 197,000
Mfg. payroll 145,000
Other Mfg. 62,000
Depreciation 8,500 412,500
Selling, general &
administration 63,000

m
Patent amortization 20,000

er as
Redesign costs 25,000

co
eH w
Incorporation costs 2,500

o.
Interest rs e 500
ou urc
Tax expense 22,500
546,000 598,500
o

Difference (Profit) 52,500


aC s
vi y re

Net Profit 52500

Less: Dividend 5000


ed d

Retained Earnings 47500


ar stu

Dispensers of California, Inc.


is

Projected Year-end Balance Sheet


Equity & Liabilities Amount ($) Assets Amount ($)
Th

Capital stock 200,000 Cash 78,400


Retained earnings 47,500 Components inventory 15,100
sh

Taxes payable 22,500 Equipment (net) 76,500


Patent (net) 100,000
270,000 270,000

8
This study source was downloaded by 100000778376935 from CourseHero.com on 07-09-2021 05:22:09 GMT -05:00

https://www.coursehero.com/file/12258680/Chapter-3-Solutions/
Powered by TCPDF (www.tcpdf.org)

You might also like