Professional Documents
Culture Documents
Book 3
Accrual accounting explored
Fundamentals of accounting
This publication forms part of the Open University module B124 Fundamentals of accounting. Details of this and other
Open University modules can be obtained from Student Recruitment, The Open University, PO Box 197, Milton Keynes
MK7 6BJ, United Kingdom (tel. +44 (0)300 303 5303; email general-enquiries@open.ac.uk).
Alternatively, you may visit the Open University website at www.open.ac.uk where you can learn more about the wide
range of modules and packs offered at all levels by The Open University.
To purchase a selection of Open University materials visit www.ouw.co.uk, or contact Open University Worldwide, Walton
Hall, Milton Keynes MK7 6AA, United Kingdom for a catalogue (tel. +44 (0) 1908 274066; fax +44 (0)1908 858787;
email ouw-customer-services@open.ac.uk).
Learning outcomes 6
Introduction 7
Answers to activities 18
Summary 21
Introduction 22
2.2 Accruals 25
2.3 Prepayments 32
Answers to activities 44
Summary 51
Introduction 53
3.2 Depreciation 55
Answers to activities 75
Summary 81
Introduction 83
Answers to activities 93
Summary 98
Book summary 99
Reference 107
Acknowledgements 108
Introduction
Introduction
Welcome to Book 3. In Book 2 you learned the basics of double-entry
bookkeeping, how profit is calculated, and how to prepare an income
statement. You also learned how to prepare the balance sheet which shows
the financial position of the business. Finally you learned how to prepare
spreadsheets. Book 3 builds on this learning.
Now that you are familiar with the terms debit and credit we will replace
them with their accepted abbreviations of Dr and Cr. You may wonder why
we use the abbreviation Dr for debit when there is no r in the word debit.
This is because the double-entry bookkeeping system was designed by the
Italian monk Luca Pacioli. He wrote his book in Latin; debere is the Latin
word for debit and credere is the Latin word for credit.
5
Book 3: Accruals accounting explored
Learning outcomes
After you have completed Book 3, you should be able to:
. understand the basics of the indirect tax: Value Added Tax (VAT)
. calculate VAT on sales and purchases and record the appropriate
accounting entries in the general ledger
. understand and explain ‘accruals accounting’ (including accruals,
prepayments, depreciation and irrecoverable receivables) and record the
entries in the general ledger.
6
Chapter 1 Value Added Tax (VAT)
. understand the reason for the operation of a sales and purchase tax in
general, and VAT in particular
. calculate VAT on sales and record the accounting entries for VAT charged
on sales and purchases
. deal with the accounting entries for VAT in respect of cash discounts.
In this chapter you will learn a little about the United Kingdom (UK) system
of VAT and how it is charged. You will also learn how VAT is collected, and
how it should be recorded in the general ledger. As this is an introductory
module, this session gives an introduction to VAT and does not therefore
deal with special schemes, such as the cash accounting scheme, the flat rate
scheme for small businesses and second-hand goods margin schemes. If you
wish to know more about these schemes visit the website of Her Majesty’s
Revenue and Customs (HMRC).
. They give a steady flow of income throughout the year because they are
collected at the point of sale or purchase.
. They can reduce the need to raise direct taxes, giving an individual
greater choice in how they spend their money.
. They can be perceived as a fairer way to raise revenue, as anyone can
avoid paying indirect tax by not purchasing the item that it is levied on.
There are, however, some significant disadvantages to indirect taxes:
7
Book 3: Accruals accounting explored
This chapter looks at the indirect tax on goods or services known as Value
Added Tax. VAT is a tax collected by businesses at various stages but it is
actually borne (incurred) by the final purchaser of the goods or services.
8
Chapter 1 Value Added Tax (VAT)
VAT was introduced into Britain in 1973 when the country joined the
European Economic Community (now the European Union) because this was
part of the conditions of joining. Since its introduction into Britain the VAT
regulations have greatly increased and the legislation runs to over 3,200
pages. HMRC administers this complex tax.
9
Book 3: Accruals accounting explored
10
Chapter 1 Value Added Tax (VAT)
11
Book 3: Accruals accounting explored
The most progressive tax system so far was operated by Robin Hood.
When a business purchases goods and services, the supplier charges VAT in
addition to the purchase price of the goods or services. This is known as the
input tax of the business.
If output VAT is greater than input VAT in a period, the business pays the
difference in tax to HMRC. If output VAT is less than input VAT in a period,
HMRC will refund the difference to the business. VAT settlement usually
takes place at regular intervals of three months, although there are special
schemes for small and very large businesses. A business that is not
registered for VAT cannot claim back any VAT paid from HMRC and
therefore the VAT is accountable as part of purchases, expenses and non-
current assets. Purchases, expenses and non-current assets will be the full
amount including VAT.
The following example shows how VAT is collected at stages along the
supply chain. It is, however, the consumer of the goods and services that
ultimately pays the VAT, although it has already been collected by HMRC as
explained below.
12
Chapter 1 Value Added Tax (VAT)
The £606 VAT paid by the customer has been collected by HMRC, £454
from the manufacturer plus £152 from the retailer.
Figure 1.2 below illustrates how HMRC collect the VAT:
3
£454
Manufacturer HM Revenue & Customs
£152
1 2 6
Retailer
4 5
Customer
13
Book 3: Accruals accounting explored
A number of transactions are shown below together with a table for each.
A cotton mill charges VAT at the standard rate of 20% on sales of £1,000.
A department store purchases the curtains for £1,300 plus VAT. The
department store sells curtains for £1,625 plus VAT.
14
Chapter 1 Value Added Tax (VAT)
. output tax
. input tax
. VAT.
At the end of each VAT quarter the balances on the output tax account and
the input tax account are transferred to the VAT account. It is the VAT
account from which VAT is paid to (or a refund is received from) HMRC.
The second and easiest way to account for VAT in the general ledger,
however, is to open one account called VAT (see the example below).
All input VAT is debited to this account and all output VAT is credited to
it. If output VAT is greater than input VAT at the end of an accounting
period – the normal situation – then the credit balance on the account
signifies a liability owing to HMRC. On the other hand, if output VAT is
less than input VAT at the end of an accounting period then the debit balance
on the account signifies an asset owed by HMRC. The VAT account is thus
either a liability account or an asset account depending on whether money is
owed to HMRC or money is owed by HMRC. It is this one account method
that is used in B124.
The following example explains how to prepare a VAT account.
15
Book 3: Accruals accounting explored
the previous accounting period. The accounting entries in the VAT account
for the period are:
VAT account
Date Dr Date Cr
20X5 £ 20X5 £
31 Mar Bank 10,446 1 Jan Balance b/d 10,446
31 Mar Purchase (input tax) 25,164 31 Mar Sales (output tax) 37,732
31 Mar Balance c/d 12,568 00,000
48,178 48,178
1 April Balance b/d 12,568
Following on from the example above, during the three-month period ending
30 June the company’s input VAT has been £27,858 (relating entirely to
purchases for the business) while its output VAT has been £38,835 (relating
entirely to sales). In the period it also paid the amount due to HMRC from the
previous accounting period.
Open up a VAT account, make the accounting entries and balance off the
Step 4 Balance off the account and bring down the balance at 1 July.
The general rules of VAT apply only to VAT registered traders whose
turnover is above a specified level. Non-registered businesses do not
account for VAT in their records. This means they do not charge VAT on
their sales and all their expenses are charged to their income statement
inclusive of the VAT they paid.
16
Chapter 1 Value Added Tax (VAT)
Business B is not VAT registered. This business also buys a computer for
resale for £2,172, of which £362 is input VAT.
Complete the accounting entries in the general ledger for the same
transaction for the two businesses.
17
Book 3: Accruals accounting explored
The accounting entries for goods taken for own use will be:
Dr drawings with value of goods (excluding VAT)
Dr drawings with VAT at 20% on the goods (output tax)
Cr purchases or the expense (excluding VAT)
Cr VAT account (with the VAT amount)
Lara owns a café and is registered for VAT. Her bank account contains the
following transactions:
Answers to activities
18
Chapter 1 Value Added Tax (VAT)
325
The VAT received by HMRC is received in three amounts; £200, £60 and £65.
VAT paid on goods and services purchased, is called input tax. VAT on goods
sold is called output tax. The final consumer ends up paying VAT of £325.
* This is the balance left on the account once all the transactions have been posted to
the account. It is the amount owed by the business to HMRC. It is therefore carried
down and brought down as a credit balance (liability).
Business A
Purchases (expense)
Date Dr Date Cr
20X2 £ 20X2 £
20 May Bank 1,810
VAT Account
Date Dr Date Cr
20X2 £ 20X2 £
20 May Bank 362
19
Book 3: Accruals accounting explored
Business B
Purchases (expense)
Date Dr Date Cr
20X2 £ 20X2 £
20 May Bank 2,172
Business B is not VAT registered and thus does not have to account for VAT
or charge output VAT when the computer is sold. The disadvantage that
Business B has, unlike Business A, is that it cannot reclaim the VAT paid on
the computer.
20
Chapter 1 Value Added Tax (VAT)
Summary
In this chapter you have learned that governments raise money in the form
of direct and indirect taxes. B124 deals with the indirect tax VAT which, at
the time of writing, is administered in the UK by HMRC. VAT legislation is
complicated therefore this chapter has only given you a brief overview of it.
You also learned that the rate of VAT varies according to the type of goods
or services supplied: exempt, zero rated or partially exempt. Businesses that
supply standard rated supplies and which have turnover over a set limit fixed
by government must register for VAT and are required to keep sufficient
information so that VAT can be accurately reported.
Finally you learned that VAT charged on sales is called output tax. VAT paid
on purchases is called VAT input tax. In the books of a business VAT is
recorded in a VAT account in the general ledger. At regular intervals agreed
with HMRC, a business will pay over to HMRC the total VAT liability of
output tax less the input tax. At the end of a business’s accounting year, the
VAT account will either reflect an asset or a liability on the balance sheet.
Whilst businesses pay VAT to HMRC at various stages along the supply
chain, it is the final consumer who actually bears the full VAT.
21
Book 3: Accruals accounting explored
22
Chapter 2 Accruals accounting for expenses and revenue
Step 3 Take the closing inventory to the income statement. Debit the
Inventory
Date Dr Date Cr
20X3 £ 20X4 £
1 April Balance b/d 1,220 31 March Income statement 1,220
The £1,220 is then debited to the income statement and credited to the
inventory account:
Inventory
Date Dr Date Cr
20X3 £ 20X4 £
1 April Balance b/d 1,220 31 March Income statement 1,220
0,000 31 March Balance c/d 1,940
0,000 0,000
20X4
1 April Balance b/d 1,940
Inventory
Date Dr Date Cr
20X3 £ 20X4 £
1 April Balance b/d 1,220 31 March Income statement 1,220
20X4
31 March Income statement 1,940 31 March Balance c/d 1,940
0,000 0,000
20X4
1 April Balance b/d 1,940
23
Book 3: Accruals accounting explored
The balance on the account of £1,940 at 31 March is carried down from 20X4
(credit) and brought down to 1 April 20X4 (debit). It will be shown as an asset
in the balance sheet:
Inventory
Date Dr Date Cr
20X3 £ 20X4 £
1 April Balance b/d 1,220 31 March Income statement 1,220
20X4
31 March Income statement 1,940 31 March Balance c/d 1,940
3,160 3,160
20X4
1 April Balance b/d 1,940
The effect on the income statement can be seen in Activity 2.1 below.
Charlie’s DVDs is a small cash-only business that buys and sells DVDs. In its
accounting year ending 31 March 20X4 the business sold DVDs to the value
of £22,400. At the beginning of the year Charlie’s DVDs had an opening
inventory of DVDs that was valued at £1,220, and the business made new
purchases of DVDs in the course of the accounting year that cost £9,680.
At the end of March 20X4 Charlie’s DVDs had a closing inventory of DVDs
valued at £1,940.
(a) Calculate Charlie’s gross profit for the period using the recommended
format. Refer back to Book 2 Section 3.3 for the format if you have
forgotten it.
24
Chapter 2 Accruals accounting for expenses and revenue
Other than adjusting for closing inventory the other main types of end-of
period adjustments needed to determine the income earned and revenue
expenses incurred during the relevant accounting period are for:
2.2 Accruals
A very common adjustment that needs to be made when preparing an income
statement for a period is to recognise accrued expenses, commonly known as
accruals. These are expenses that have been incurred in a period but have
not been paid or recorded in the accounts.
Usually when a business purchases goods and services they are ordered in
advance and invoiced when delivered. The invoice is recorded in the
accounts and the item is treated as an asset or an expense. However, for
some regular transactions the quantities are not ordered in advance and are
25
Book 3: Accruals accounting explored
invoiced after they have been consumed. Typical examples of these expenses
are telephone, heating and lighting, and professional fees.
In many countries, telephone and power supplies are usually invoiced every
three months and reflect the consumption for the previous three months.
This situation means that an expense is going to be invoiced after the period
to which it relates. This is the expense that needs to be ‘accrued’; that is, it
needs to be recorded in the period to which it relates.
Electricity
invoice
Electricity expense received
Electricity expense incurred and paid incurred but not paid and paid
J F M A M J J A S O N D
J F
26
Chapter 2 Accruals accounting for expenses and revenue
Duncan now needs to recognise this in the general ledger of his business,
i.e. increase the electricity expense by £2,640 and show an outstanding
liability of £2,640. The adjustment needed for the estimated electricity
expense for 1 November 20X1 to 31 December 20X1 would be:
Figure 2.3 shows how the accrual is accounted for in the financial
statements. In the diagram the total payments made in the year to
31/10/20X1 for electricity total £9,420.
Accrual 2,640
12,060
27
Book 3: Accruals accounting explored
*There is an existing balance in the heating and lighting account for the period
1/1/20X1 to 31/10/20X1 as this is a known figure based on invoices that have
already been received from the power company.
Accruals (liability)*
Date Dr Date Cr
20X1 £ 20X1 £
31 Dec Heating & Lighting 2,640
* If it does not already have one, the business will normally open a new general
ledger account, called accruals. This is a liability account, reflecting that at
31 December 20X1 the business owes an estimated £2,640 for electricity consumed
but not yet invoiced. At the end of the accounting year the balance on this account
is normally recorded after payables under the sub-heading ‘current liabilities’ in the
balance sheet.
The effect of this adjustment is to increase the expense for heating and
lighting that is taken to the income statement, and also to create a short-term
liability that will be included in current liabilities. In this way the income
statement reflects all the heating and lighting expenses for the year ending
31 December 20X1 and the balance sheet as at the 31 December 20X1
acknowledges that there is a liability for unpaid electricity.
Something to remember
Always remember the AA lesson – to Add Accruals to expenses.
28
Chapter 2 Accruals accounting for expenses and revenue
Duncan now needs to start his bookkeeping for the year ending
31 December 20X2.
Complete the double entries for the accrued expense in Duncan’s business
above at the beginning of the next accounting period ending
31 December 20X2.
The following activity deals with the account process for the invoice for the
heating and lighting when it arrives in the course of 20X2.
(a) Complete the double entries for the receipt of the invoice.
(b) Explain the effect of the incorrect estimate of the heating and lighting
expense on the business’s accounts.
The following example explains how to account for accrued expenses in the
general ledger.
29
Book 3: Accruals accounting explored
The business pays its invoices on the last day of each month.
* This is the difference between the total debits and the credits posted to the account.
It is therefore the charge for heating and lighting that will be shown in the income
statement at the year ending 31 December 20X2.
At the financial year end of 31 December 20X2 the heating and lighting
expenses in the income statement is £14,610. The power company’s invoices
30
Chapter 2 Accruals accounting for expenses and revenue
have all been paid, and the balance on the accrued expenses account is
£2,800. This accrual will appear in the balance sheet under current liabilities.
Accruals are where we have to deal with items of expenditure paid after
the end of the accounting period, part or all of which belong to the
accounting period. Debit the expense account and credit the accrued
expenses account.
Imagine that your accounting period ends on 30 June 20X1 and that the
administrative expenses of your business normally include the telephone bill.
In August 20X1 you pay the quarterly bill of £900 for the months May, June
and July.
What are the charges and/or accruals for each of the two accounting periods,
ending 30 June 20X1 and 30 June 20X2, with respect to this bill? Rather
than show the general ledger accounts, show a working and then state which
account should be debited and which credited for the year ending 30
June 20X1. Your working could be in the format of a time line.
A business with a financial year end 30 June pays machinery rental, which is
due for payment every three months. The quarterly charge is £300.
Prepare the machinery rental account for the year ended 30 June 20X2.
31
Book 3: Accruals accounting explored
2.3 Prepayments
The opposite situation to accrued expenses arises when the business pays in
advance for goods or services, known as a prepayment. This happens
routinely for transactions such as rental of premises or equipment, and
insurance. The accruals concept applies just the same.
For example, rent may be payable quarterly in advance. This would mean
that rent for the period January to March would be payable by the end of
December the previous year. This means that the business has paid in one
year an expense that belongs in the income statement for the following year.
The time line in Figure 2.4 below shows clearly how a rent invoice for the
next accounting period – 1 January 20X2 to 31 December 20X2 – is
received and paid for in the previous accounting period – 1 January 20X1 to
31 December 20X1.
Rent invoice for next
quarter received and paid
J F M A M J J A S O N D J F M
At 31 December 20X1 the business had paid five quarterly rent payments of
£4,000 each. The last payment covered the quarter for January 20X2 to
March 20X2.
Prepare the rent account and the prepayment account for the year ending
31 December 20X1. Remember to close each account, and bring the balance
32
Chapter 2 Accruals accounting for expenses and revenue
Something to remember
Remember the RE rule – to REduce expenses by pREpayments.
On the first day of a new accounting period the prepayment will need to be
reversed, so that it becomes part of the charge (expense) of the current year.
The accounting entries are:
Debit: The appropriate expense account
Credit: Prepayment account
Reverse the prepayment ready for writing up the general ledger for the year
ended 20X2.
Imagine that your accounting period ends on 30 June 20X1 and an insurance
premium of £900 is included in your expenses. You paid this premium on
1 January 20X1 and it covers insurance for the year ending
31 December 20X1.
Calculate the adjustments that would need to be made at the end of the
accounting period. Rather than show the general ledger accounts, show a
working and then state which account should be debited and which credited.
You may find the use of a time line helpful here.
The prepayment for insurance is excluded from the income statement and
included in the balance sheet under current assets.
Figure 2.5 below shows how a prepayment is accounted for in the financial
statements. The ‘£400 charge 1 July 20X0 to 31 December 20X0’ is last
33
Book 3: Accruals accounting explored
year’s prepayment that relates to the first six months of 20X1 but which was
paid in last year’s accounts.
850
The following will give you practice in accounting for prepayments. When
you reach Unit 5 you should be pleased that you undertook this practice.
Complete the double entries in the general ledger for the following:
£
Electricity 6,800
Insurance 2,600
34
Chapter 2 Accruals accounting for expenses and revenue
Calculate the income statement charges for electricity and insurance that will
appear in the 31 December 20X1 financial statements, and prepare the
electricity and insurance general ledger accounts.
Step 5 Balance the account and enter the income statement figure.
The following activity sets out information in a way that could appear in
part of a TMA question.
Hayley started trading on 1 January 20X1. Her first set of accounts will cover
the year to 31 December 20X1. She immediately pays £15,000 representing
15 months’ rent paid in advance. She also enters into an agreement with an
advertising agency for them to provide promotional materials for a cost of
£10,000 per year. The £10,000 is to be paid in arrears in two equal
instalments on the 1 July 20X1 and 1 January 20X2.
Prepare accounts for rent and advertising for the year ending
31 December 20X1 clearly showing the income statement charges for
these expenses.
35
Book 3: Accruals accounting explored
If no adjustments were made, the business would show no revenue from that
contract in 20X1, even though three months’ work had been done.
Consequently, an accounting adjustment needs to be made. Based on the
time sheets for the period 1 October 20X1 to 31 December 20X1, the
bookkeeper needs to work out the income earned for the business in this
period. The calculation for work done to 31 December 20X1 comes to
£30,000.
IT maintenance (income)
Date Dr Date Cr
20X1 £ 20X1 £
31 Dec Accrued income 30,000
At the financial year end the £30,000 income would be taken to the income
statement and the accrued income would be carried down to the next
accounting period.
IT maintenance (income)
Date Dr Date Cr
20X1 £ 20X1 £
31 Dec Income statement 30,000 31 Dec Accrued income 30,000
20X2 £ 20X2 £
1 Jan Balance b/d 30,000
36
Chapter 2 Accruals accounting for expenses and revenue
To remove the accrued income of £30,000 from the accrued income account
at the beginning of the next accounting period the bookkeeping entries
would be:
IT maintenance (income)
Date Dr Date Cr
20X2 £ 20X2 £
1 Jan Accrued income 30,000
The accrued income account will now have a nil balance. The IT
maintenance income account balance will show a debit balance of £30,000,
to reflect that £30,000 worth of income has already been included in the
previous period, the year ending 31 December 20X1.
Show the accounting entries needed to record this transaction in the general
ledger.
the year on 1 April 20X3. The following entries will need to be made in the
37
Book 3: Accruals accounting explored
(b) accounting adjustment at the year end to reflect the income received in
advance
(c) reversal of the income received at the beginning of the next financial
year.
General ledger entries:
Bank (asset)
Date Dr Date Cr
20X3 £ 20X3 £
1 April Magazine sales 120
This balance of £30 will be shown as a current liability in the balance sheet.
38
Chapter 2 Accruals accounting for expenses and revenue
(c) Reversal of the income received at the beginning of the next financial year
The Gosport Golf Club has 200 members who each pay a subscription. Some
pay on time, some pay in advance. For the year ended 30 September 20X2
the subscription was £120 a year; this rose to £140 a year for the year ended
30 September 20X3.
The club treasurer has provided you with the following information:
The Tington Tennis Club has 400 members who each pay a subscription.
Some pay on time, some in advance and some in arrears. For the year
ended 31 May 20X1 the subscription was £150 a year; this rose to £160 a
year for the year ended 31 May 20X2, and £165 for the year ended 31
May 20X3.
The club treasurer has provided you with the following information:
39
Book 3: Accruals accounting explored
. Inventory (covered in Book 2) – goods for sale that are unsold at the end
of the accounting period, and in the case of a manufacturer the cost of
raw materials and work in progress.
. Accruals – expenses that belong to the current accounting period but
which are unpaid at the end of the accounting period.
. Prepayments – items of expenditure included in the accounts contained in
the trial balance, which belong to the future accounting period, but which
were paid during the current accounting period.
. Accrued income – income that belongs to the current accounting period
but which has not been paid by the customer at the end of the accounting
period.
. Income received in advance, sometimes called deferred income – income
contained in the accounts and in the trial balance but which belongs to
the future.
. Depreciation (covered in Chapter 3) – which charges a proportion each
year of the cost of non-current assets to the income statement.
. Irrecoverable receivables (covered in Chapter 4) – the writing off of
debts due from customers that will not be received.
. Allowance for irrecoverable receivables (covered in Chapter 4) – an
allowance deducted from receivables for potentially non-paying
customers.
All these adjustments will arise after the trial balance has been extracted
from the general ledger. Once the accounts have been prepared, these
adjustments will be put through the general ledger. The ledger will be closed
off so that all the balances carried down and brought down on the general
ledger will agree with the balances in the balance sheet.
40
Chapter 2 Accruals accounting for expenses and revenue
accounting transactions
trial balance
end-of-period adjustments
The following example shows how the adjustments required for accruals and
prepayments are reflected in the balance sheet.
£ £
Sales 157,730
Wages 102,491
Rent 14,550
Heating and lighting 2,671
Motor expenses 5,292
Telephone 2,121
Printing and stationery 1,024
Subscriptions 1,230
Sundry expenses 1,872
Office equipment 3,520
Motor vehicles 18,600
Receivables 64,890
Bank 24,112
Capital account 74,704
Drawings 32,850
Payables 000,000 42,789
275,223 275,223
41
Book 3: Accruals accounting explored
£ £
Sales (£157,730 + accrued income £23,450 – income 173,980
received in advance of £7,200) (a)(b)
Less Expenses
Wages 102,491
Rent (£14,550 – prepayment £2,050) (c) 12,500
Heating and lighting (£2,671 + accrual £750) (d) 3,421
Motor expenses (£5,292 – prepaid insurance £400) (e) 4,892
Telephone (£2,121 + accrual £825) (f) 2,946
Printing and stationery 1,024
Subscriptions (£1,230 - prepayment £250) (g) 980
Sundry expenses 1,872
130,126
Net profit 43,854
42
Chapter 2 Accruals accounting for expenses and revenue
The other half of each adjustment appears in the balance sheet as follows:
£ £
Non-current assets
Office equipment 3,520
Motor vehicles 18,600
22,120
Current assets
Receivables 64,890
Prepayments (rent £2,050, motor insurance £400,
subscriptions £250) (c) (e) (g) 2,700
Accrued income (a) 23,450
Bank 24,112
115,152
Total assets 137,272
Capital
Opening balance 74,704
Add: Net profit 43,854
118,558
Less: Drawings (32,850)
85,708
Current liabilities
Payables 42,789
Accruals (heating and lighting £750,
telephone £825) (d) (f) 1,575
Income received in advance (b) 7,200
51,564
Total capital and liabilities 137,272
Something to remember
When given a question containing a trial balance and additional
information, entries in the trial balance are recorded in the financial
statements (income statement or balance sheet) once because the trial
balance is the result of double-entry bookkeeping. Additional information
is recorded in the financial statements twice: one debit and one credit.
43
Book 3: Accruals accounting explored
£ £
1 Sept Paid gas bill for the quarter ended 31 July 570
3 Sept Paid butcher for August purchases, no invoice 345
has been received for September purchases
7 Sept Banked takings 1,200
12 Sept Paid bookkeeper for August 250
13 Sept Paid for advertising in holiday guide 135
15 Sept Paid insurance on car for the year commencing 340
20 September
19 Sept Paid decorator for painting kitchen 425
20 Sept Banked deposit for Christmas Party 200
23 Sept Paid staff wages for September 2,890
29 Sept Paid rent for quarter commencing 1 October 6,000
30 Sept Banked takings 3,400
Answers to activities
£ £
Sales 22,400
Less: Cost of sales
Opening inventory 1,220
Add: Purchases 9,680
10,900
Less: Closing inventory ( 1,940)
8,960
Gross profit 13,440
(b) Explanation
The end-of-period adjustment to purchases is necessary so that only the cost
of DVDs that is actually incurred or ‘used up’ in a period is included in the
cost of sales for the period. This is in line with the accruals concept.
The closing inventory will be a credit in the income statement and a debit
under current assets in the balance sheet. The closing inventory in this
period will be the opening inventory in the next period so if inventory is not
44
Chapter 2 Accruals accounting for expenses and revenue
adjusted for, gross profit would not only be understated in the period shown
above, but the gross profit would be overstated in the next accounting
period.
(b) Explanation
The balance on the heating and lighting account at this stage of the
accounting period ending 20X2 is £1,360 (£4,000 – £2,640), reflecting the
business’s underestimation of its usage of electricity by £40 (£4,000 invoice
received – £3,960 estimated invoice = £40) for the relevant three-month
period. This error in estimation is taken into the income statement for 20X2
as the accounts for 20X1 have already been closed. In this way the known
heating and lighting expense for the period is fully accounted for.
45
Book 3: Accruals accounting explored
paid
belongs to belongs to
20X0/1 20X1/2
Figure 2.7 above shows that May and June: £900 × 2/3 = £600 belongs to
20X0/1 accounting period.
July: £900 × 1/3 = £300 belongs to 20X1/2 accounting period.
The accounting entry would be to debit the telephone expenses account with
£600 and credit the accruals account with £600.
The rent paid on 3 July 20X2 will be recorded in the books of the business for
the year ending 30 June 20X3. The machinery rental charge that will appear in
the income statement for the year is £1,200 (£300 × 4). However to make the
debit side equal the £1,200 on the credit side, an accrual needs to be made.
Debit machinery rental account £300 and credit the accruals account.
46
Chapter 2 Accruals accounting for expenses and revenue
Prepayments (asset)
Date Dr Date Cr
20X1 £ 20X2 £
31 Dec Rent 4,000 31 Dec Balance c/d 4,000
4,000 4,000
20X2
1 Jan Balance b/d 4,000
By adjusting for the payment in advance, the 20X1 accounts will show
the correct expense of £16,000 (£4,000 × 4), not the overstated £20,000
(£4,000 × 5) debited to the account. (The prepayment account will be shown
as an asset in the business balance sheet at 31 December 20X1 – a current
asset because it will no longer be an asset by the end of March 20X2.)
Prepayments (asset)
Date Dr Date Cr
20X2 £ 20X2 £
1 Jan Balance b/d 4,000 1 Jan Rent 4,000
4,000 4,000
In this way the expense, rent, has been matched to the period to which it
relates – the year ending 31 December 20X2 – instead of to the period in
which the cash flow took place – the year ending 31 December 20X1.
Period of insurance
1 January 20X1 to 31 December 20X1
47
Book 3: Accruals accounting explored
Figure 2.8 above shows that only 6/12 of the £900 insurance bill (£450)
belongs to the accounting period ended 30 June 20X1.
The accounting entry would be to credit the insurance account with £450
and debit the prepayments account with £450.
Bank (asset)
Date Dr Date Cr
20X5 £ 20X5 £
1 Aug Insurance 1,800
Insurance (expense)
Date Dr Date Cr
20X5 £ 20X5 £
1 Aug Bank 1,800 31 Dec Prepayment * 1,050
* This reflects that part of the insurance premium of £1,800 that relates to the next
accounting period. 7/12 of £1,800, or £1,050, is thus a prepayment for the year ending
31/12/20X6, leaving 5/12 of £1,800, or £750, as an expense for the accounting year
ending 31/12/20X5.
Prepayments (asset)
Date Dr Date Cr
20X5 £ 20X5 £
31 Dec Insurance 1,050
General ledger accounts for the Y/E 31 December 20X6 (reversal of the
prepayment at the beginning of the next financial year.)
Insurance (expense)
Date Dr Date Cr
20X6 £ 20X6 £
1 Jan Prepayments 1,050
Prepayments (asset)
Date Dr Date Cr
20X6 £ 20X6 £
1 Jan Balance b/d 1,050 1 Jan Insurance 1,050
48
Chapter 2 Accruals accounting for expenses and revenue
Insurance
Date Dr Date Cr
20X2 £ 20X2 £
1 Jan Prepayment b/d 600
Bank 2,600 31 Dec Prepayment 700
0,000 31 Dec Income statement 2,500
3,200 3,200
Promotional materials
Date Dr Date Cr
20X1 £ 20X1 £
1 July Bank 5,000
31 Dec Accrual c/d 5,000 31 Dec Income statement 10,000
10,000 10,000
20X2 20X2
1 Jan Accrual b/d *5,000
*Instead of opening a prepayments account and an accruals account, the balances
have been carried down and brought down on the individual accounts. Both methods
are acceptable. The method shown here saves reversing out figures from a
prepayments account and from an accruals account at the start of the next financial
year.
49
Book 3: Accruals accounting explored
IT maintenance (income)
Date Dr Date Cr
20X2 £ 20X2 £
1 Jan Accrued income 30,000 Receivables 70,000
The income statement figure can be checked. There are 200 members and the
income for the year ended 30 September 20X3 is £24,000. Income for the year
is therefore: number of members 200 × subscription £120 = £24,000.
50
Chapter 2 Accruals accounting for expenses and revenue
Summary
In this chapter you learned that the matching principle and the accruals
concept are fundamental to working out the profit or loss of a business for
an accounting period.
You also learned that income in the income statement should reflect all the
income relating to the accounting period. Expenses in the income statement
should reflect all the costs relating to the relevant accounting period.
Finally you learned that to arrive at the appropriate figure for expenses in an
accounting period, the accruals concept should be applied. This includes
making adjustments for:
. Accruals – expenses that have been incurred in a period but for which no
invoice has been received. Also if a cash item, payment has been made
after the end of the accounting period, but the charge relates to the
current period. This will usually entail making an estimate of the amount
to be accrued, or apportioning an invoice if an invoice has been received
after the period end but before the accounts are produced. It could also
mean apportioning a cash payment paid after the year end part of which
51
Book 3: Accruals accounting explored
related to the current year. The accounting entry will result in a debit to
expenses in the income statement and a credit under current liabilities in
the balance sheet.
. Prepayments – goods or services have been paid for in advance.
This may entail apportioning an invoice received prior to the period end.
The accounting entry will result in a credit to expenses in the income
statement and a debit under current assets in the balance sheet.
. Accrued income – a business delivers goods or services over a period of
time, which straddles one or more accounting periods. Income to be
accrued will be calculated from details contained in a contract.
The accounting entry will result in a credit to revenue in the income
statement and a debit under current assets in the balance sheet.
. Income received in advance – income should be apportioned over the
various accounting periods to which it relates. The accounting entry will
result in a debit to revenue in the income statement and a credit under
current liabilities in the balance sheet.
Effect on income
statement Effect on balance sheet
Accruals Increases expenses Increases current liabilities
Decreases profit
Prepayments Reduces expenses Increases current assets
Increases profit
Accrued income Increases profit Increases current assets
Increases income
Income received in Reduces income Increases current liabilities
advance Reduces profit
All adjustments made to arrive at the appropriate figures for income and
expenses in one accounting year affect the figures for the following
accounting year.
In Chapter 3 a further adjustment required under the accrual concept, that of
depreciation, will be explained. In Chapter 4 you will be introduced to
irrecoverable receivables; adjustments for these are required under the
accruals concept.
52
Chapter 3 Tangible non-current assets and depreciation
53
Book 3: Accruals accounting explored
convention. However, if it is known that the business will close down in,
say, June then all the assets including the non-current assets will have to be
valued at the price they can be disposed of in June. As the going concern
concept will only be rejected when a business is forced to close, this module
will apply the going concern concept in all examples and activities.
. Purchasing a computer
. Purchasing a docking station for the computer
. Purchasing a stapler for £5
. Buying factory machinery
. Electricity cost of running the machinery
. Spending £5,000 on improving the machinery
. Spending £700 on repairing machinery
. Buying a van
. Expenditure on signwriting on the van giving the name of the firm with its
logo
54
Chapter 3 Tangible non-current assets and depreciation
3.1.2 Materiality
The concept of materiality states that information is material if omitting it or
misstating it could influence decisions that users make on the basis of
financial statements. It is important that every business decides what is to be
considered as material to the business, so that time is not wasted looking at
individual items and agonising over whether they are material or not.
The staples in a stapler would not be counted at the year end and carried
down on the stationery account as a current asset (stationery supplies)
because their value is considered to be immaterial. However, a large supply
of boxes of unused staples is likely to be counted and carried down to the
next accounting year on the stationery account. Likewise an inexpensive
stapler would be charged as a revenue expense and not as a non-current
asset, whilst a large industrial stapler would be expensive and capitalised as
a non-current asset.
Determining materiality is a subjective exercise because there is no
accounting rule that states what the materiality limit should be. A small
business might capitalise (i.e. include in non-current assets in the balance
sheet) items costing £100 or more and record them as non-current assets.
In a larger business it might capitalise items costing £500 or more. In a large
business £1,000 or more might be the figure used to distinguish between
revenue and capital items. Generally the smaller the business the lower the
materiality limit.
3.2 Depreciation
Another aspect of the accruals concept is the question of what happens to
non-current assets as they are consumed (used up) in a business over several
accounting periods. The business has to charge the cost of using an asset
against the relevant accounting period. The annual measure of the cost
consumed is called depreciation; it is charged as an expense in the income
statement. The aim of the accounting treatment for non-current assets is to
allocate, as fairly as possible, the original cost less residual value to the
income statement over the accounting periods that benefit from the use of
the asset (see Figure 3.1).
55
Book 3: Accruals accounting explored
. purchase cost
. estimated useful life
. estimated residual value.
3.2.1 Cost
Cost is the purchase price including any import duties paid, but excludes
VAT if the business is VAT registered, plus any costs directly attributable to
bringing the asset into a working condition. For example:
56
Chapter 3 Tangible non-current assets and depreciation
ten years but may only be of use in a business for three years. In calculating
depreciation of non-current assets the number of years a business can use
the non-current asset to generate revenue (estimated useful life) is needed.
Therefore to determine the estimated useful life of a non-current asset the
accountant has to make a decision, in advance, about how to allocate the use
of the asset from the beginning of its working life to when the asset is no
longer used by the business. The accountant may be able to refer to past
patterns of usage or information gleaned from other businesses. Factors that
should be considered include expected wear and tear, and obsolescence.
Wear and tear depends on circumstances such as how long a machine will be
run for. Obsolescence may be due to technological advances or new
products being available.
Year 1
depn
less equals Over the
number of
Residual Depreciable Year 2 years of the
Cost
value amount depn useful life
of the asset
Year 3
depn and
further
years
57
Book 3: Accruals accounting explored
£
Cost of van 40,000
Year 1 Depreciation 7,500
Net book value at end of year 1 32,500
Year 2 Depreciation 7,500
Net book value at end of year 2 25,000
Year 3 Depreciation 7,500
Net book value at end of year 3 17,500
Year 4 Depreciation 7,500
Net book value at end of year 4 10,000
Year 5 Depreciation 7,500
Net book value at end of year 5 2,500
Figure 3.3 below shows the written down value of the non-current asset
decreasing in a straight line.
58
Chapter 3 Tangible non-current assets and depreciation
£45,000
£40,000
£35,000
£30,000
Written down value
£25,000
£20,000
£15,000
£10,000
£5,000
£0
0 1 2 3 4 5
Asset life
Figure 3.3 Straight line depreciation
It would not be appropriate to use the straight line method to depreciate all
non-current assets because it assumes that the asset is consumed by the
business simply by the passage of time. Time is considered to flow evenly
throughout the life of the asset. The cost of some assets is used up more in
the early years than in later years, for example with motor vehicles. Non-
current assets may also be affected by changes in technology, so when the
asset is bought it may be the latest specification, but as the asset is
consumed, new technology may be developed that has a much higher
specification.
59
Book 3: Accruals accounting explored
£
Cost of van 40,000
Year 1 Depreciation (£40,000 × 42.56%) 17,024
Net book value at end of year 1 22,976
Year 2 Depreciation (£22,976 × 42.56%) 9,779
Net book value at end of year 2 13,197
Year 3 Depreciation (£13,197 × 42.56%) 5,617
Net book value at end of year 3 7,580
Year 4 Depreciation (£7,580 × 42.56%) 3,226
Net book value at end of year 4 4,354
Year 5 Depreciation (£4,354 × 42.56%) 1,853
Net book value at end of year 5 2,501
60
Chapter 3 Tangible non-current assets and depreciation
Using the reducing balance method, the net book value (NBV) can also
be calculated using the formula:
where:
Using the formula, the NBV for the example van at the end of year 2 is:
Figure 3.4 below shows how the written down value of the non-current asset
reduces less steeply in later years.
£45,000
£40,000
£35,000
£30,000
Written down value
£25,000
£20,000
£15,000
£10,000
£5,000
£0
0 1 2 3 4 5
Asset life
61
Book 3: Accruals accounting explored
As can be seen in the above activity, the reducing balance basis method uses
the same percentage of the cost that remains at the start of the year, therefore
the annual depreciation charge gets smaller as the asset gets older. This is a
fairer method to use when assets tend to be used up quickly in early years,
but as the asset gets older the consumption of cost slows down, so that the
cost charged against profit will get progressively smaller. This method is
commonly used for motor vehicles because as the depreciation charge falls
each year, expenses on motor repairs are likely to rise. Older machines
usually need more attention than new machines, and therefore the overall
cost balances out under the matching concept.
62
Chapter 3 Tangible non-current assets and depreciation
In the first year the reducing balance method produces a larger figure for the
depreciation charge than the straight line method. This difference reverses in
the next four years. The straight line method of depreciation should be used
if the business gains an equal benefit from the van over its useful life of five
years. The reducing balance method should be used if the business gains
more benefit in earlier than later years.
How depreciation should be estimated is up to the business, therefore the
appropriate method may vary from one class of asset to another. For
example the depreciation method for plant and equipment may differ from
the method used for motor vehicles. It may also vary from one business to
another. Depreciation should, however, be accounted for in a consistent
manner that reflects a fair way in which the asset’s economic benefits are
consumed by the business. Once a method has been chosen and used it
should not be changed. This is because of the application of another
accounting concept known as consistency.
While businesses may choose their depreciation method, these are not
necessarily valid for tax purposes. Many governments, including the
UK government, ignore depreciation when measuring taxable profit, and
substitute a figure (called a ‘capital allowance’ in the UK) based upon
its own rules.
63
Book 3: Accruals accounting explored
. depreciation
. accumulated depreciation
The depreciation account is an expense account that will appear in the
income statement, whilst the accumulated depreciation account will be
deducted from the cost of the asset in the balance sheet. This is explained in
Section 3.4.2.
Bank (asset)
Date Dr Date Cr
20X1 £ 20X1 £
31 Jan Motor vehicles 40,000
At the end of year 1, using the reducing balance method of depreciation, the
entries in the general ledger before closing them off would be:
Depreciation (expense)
Date Dr Date Cr
20X1 £ 20X1 £
31 Dec Acc *
depreciation 7,500
64
Chapter 3 Tangible non-current assets and depreciation
Depreciation (expense)
Date Dr Date Cr
20X1 £ 20X1 £
31 Dec Acc depreciation 7,500 31 Dec Income statement 7,500
7,500 7,500
20X2 £ 20X2 £
1 Jan Balance b/d 7,500
Record the depreciation of Mr Smith’s van in the general ledger at the end of
its second year of use, using the reducing balance basis of depreciation.
65
Book 3: Accruals accounting explored
Balance sheet
Non-current assets
Cost 40,000 40,000 40,000 40,000 40,000
Less accumulated depreciation 7,500 15,000 22,500 30,000 37,500
Net book value 32,500 25,000 17,500 10,000 2,500
£
Cost of van 40,000
Year 1 Depreciation (£40,000 × 42.56%) 17,024
Net book value at end of year 1 22,976
Year 2 Depreciation (£22,976 × 42.56%) 9,779
Net book value at end of year 2 13,197
Year 3 Depreciation (£13,197 × 42.56%) 5,617
Net book value at end of year 3 7,580
Year 4 Depreciation (£7,580 × 42.56%) 3,226
Net book value at end of year 4 4,354
Year 5 Depreciation (£4,354 × 42.56%) 1,853
Net book value at end of year 5 2,501
Balance sheet
Non-current assets
Cost
Less accumulated depreciation
Net book value
66
Chapter 3 Tangible non-current assets and depreciation
Using the format of the tables in Activity 3.5, show extracts from the balance
sheet and income statement for Mr Smith’s van at the end of year 5 if the
business uses the:
67
Book 3: Accruals accounting explored
68
Chapter 3 Tangible non-current assets and depreciation
Step 4 Finding the profit on disposal by balancing the account (if a loss on
disposal these entries are reversed)
Dr Disposal account (if a profit)
Cr Income statement
The disposal account in the general ledger is now balanced off.
xxx xxx
69
Book 3: Accruals accounting explored
Bank (asset)
Date Dr Date Cr
20X5 £ 20X5 £
31 Dec Disposal account 3,600
In the previous table it states that Mr Smith's van above was sold for £3,600
at the end of year 5.
Using the reducing balance method of depreciation, post the double entries in
the general ledger account to record the sale, assuming that the depreciation
charge entry for year 5 had already been posted.
70
Chapter 3 Tangible non-current assets and depreciation
The depreciation for the period 1 October 20X8 to 31 March 20X9 can be
calculated as £30,000 × 10% × 6/12 = £1,500. The disposal can then be
recorded in the general ledger as follows.
Furniture (asset)
Date Dr Date Cr
20X8 £ 20X9 £
1 Oct Balance b/f 30,000 31 Mar Disposal account 30,000
30,000 30,000
71
Book 3: Accruals accounting explored
Depreciation (expense)
Date Dr Date Cr
20X9 £ 20X9 £
31 Mar Acc depreciation 1,500
From these activities it can be seen that a business can make a profit or a
loss on disposal of an asset. The fact that a business has made a profit on
the sale of an asset means that the business made an over-provision for
depreciation over the life of a non-current asset. Similarly, a loss on disposal
means that a business has made an under-provision for depreciation.
Activity 3.8 Accounting for a sale part way through the year
Spend approximately 15 minutes on this activity.
72
Chapter 3 Tangible non-current assets and depreciation
equipment is 20% per annum on the straight line basis; with a full month’s
depreciation in the month of sale, no depreciation is provided in the month of
purchase. The financial year-end of the business is 31 July.
Write up the general ledger accounts for the year ended 31 July 20X4.
The reader of the accounts also needs to know the additions, disposals and
movements on depreciation; therefore, the information is given in a table as
a note to the accounts:
Computer Motor
equipment vehicles Total
£
£ £
Cost
At 1 January 20X5 680,000
174,000 854,000
Additions 70,000
30,000 100,000
Disposals ( - )
( 27,000) ( 27,000)
At 31 December 20X5 750,000
177,000 927,000
Depreciation
At 1 January 20X5 230,000
108,000 338,000
Charge for the year 72,000
3,700 75,700
On Disposals ( - )
( 25,000) ( 25,000)
At 31 December 20X5 302,000 86,700 388,700
73
Book 3: Accruals accounting explored
The balance in the note to the accounts above for 31 December, is referred
to as the net book value on the balance sheet.
Depreciation
At 1 January 20X5
Charge for the year
On Disposals ( ) ( ) ( )
At 31 December 20X5
At 31 December 20X5
At 1 January 20X5
74
Chapter 3 Tangible non-current assets and depreciation
Answers to activities
75
Book 3: Accruals accounting explored
Whilst the stapler can be termed machinery its cost is such that it is
considered too small to capitalise. The accounting concept here that comes
into play is materiality.
£
Cost of pickup truck 57,000
Year 1 Depreciation 10,400
Net book value at end of year 1 46,600
Year 2 Depreciation 10,400
Net book value at end of year 2 36,200
Year 3 Depreciation 10,400
Net book value at end of year 3 25,800
Year 4 Depreciation 10,400
Net book value at end of year 4 15,400
Year 5 Depreciation 10,400
Net book value at end of year 5 5,000
£
Cost of truck 57,000
Year 1 Depreciation 20% 11,400
Net book value at end of year 1 45,600
Year 2 Depreciation 20% 9,120
Net book value at end of year 2 36,480
Year 3 Depreciation 20% 7,296
Net book value at end of year 3 29,184
Year 4 Depreciation 20% 5,837
Net book value at end of year 4 23,347
Year 5 Depreciation 20% 4,669
Net book value at end of year 5 18,678
76
Chapter 3 Tangible non-current assets and depreciation
Looking at the difference in the accounts between year 1 and year 2 it can
be seen that the depreciation expense is written off each year to the income
statement, but the accumulated depreciation balance increases each year and
appears in the balance sheet.
£ £ £ £ £
Expenses
Depreciation 17,024 9,779 5,617 3,226 1,853
Balance sheet
Non-current assets
Mr Smith
Extract from the balance sheet as at 31 December 20X5
Cr Acc depreciation NBV
£ £ £
Non-current assets
Motor vehicles 40,000 37,500 2,500
Mr Smith
Extract from the income statement for the year ended 31 December 20X5
£ £
Expenses
Depreciation 7,500
77
Book 3: Accruals accounting explored
Mr Smith
Extract from the balance sheet as at 31 December 20X5
Cost Acc depreciation NBV
£ £ £
Non-current assets
Motor vehicles 40,000 37,499 2,501
Mr Smith
Extract from the income statement for the year ended 31 December 20X5
£ £
Expenses
Depreciation 1,853
Bank (asset)
Date Dr Date Cr
20X5 £ 20X5 £
31 Dec Bank 3,600
78
Chapter 3 Tangible non-current assets and depreciation
Depreciation (expense)
Date Dr Date Cr
20X4 £ 20X4 £
20 Feb Acc depreciation 1,846
79
Book 3: Accruals accounting explored
Computer (asset)
Date Dr Date Cr
20X3 £ 20X4 £
1 Aug Balance b/d 50,000 16 April Disposal account 50,000
50,000 50,000
20X4 20X4
16 April Disposal a/c: trade in * 3,000 31 July Balance c/d 80,000
16 April Bank 77,000 80,000
80,000
16 April Balance b/d 80,000
* This is the value of the old computer taken in part exchange for the new computer.
Depreciation (expense)
Date Dr Date Cr
20X4 £ 20X4 £
16 April Acc depn (old) 7,500
31 July Acc depn (new) 4,000 31 July Income account 11,500
11,500 11,500
80
Chapter 3 Tangible non-current assets and depreciation
Fixtures Motor
& fittings vehicles Total
£ £ £
Cost
At 1 January 20X5 160,000 80,000 240,000
Additions 40,000 - 40,000
Disposals ( 50,000) (32,000) ( 82,000)
At 31 December 20X5 150,000 48,000 198,000
Depreciation
At 1 January 20X5 32,000 35,000 67,000
Charge for the year 14,250 6,750 21,000
On Disposals ( 11,250) (14,000) ( 25,250)
At 31 December 20X5 35,000 27,750 62,750
Summary
In this chapter you learned that expenditure is classified as either revenue
expenditure or capital expenditure. Revenue expenditure is incurred in the
day-to-day running of the business. Capital expenditure is expenditure
incurred in the purchase of non-current assets or additions to non-current
assets.
You also learned that the consumption of non-current assets over a period of
time is called depreciation. Depreciation is caused by wear and tear,
obsolescence or depletion. (Depletion refers to extracting materials from the
land.) Under the accrual concept of accounting, depreciation should be
charged to the income statement according to the benefit consumed in the
accounting period. The cost of the non-current asset, less any residual value,
is charged to the income statement over its useful life.
We looked at the most common methods of calculating depreciation. These
are the straight line method and the reducing balance method. These are the
only two methods we will use in B124. The straight line method allocates
the cost of the non-current asset, less any residual value, to the income
statement evenly over the life of the asset. The reducing balance basis
81
Book 3: Accruals accounting explored
allocates a fixed percentage of the cost of the non-current asset after the
deduction of any accumulated depreciation. Using a fixed percentage results
in more depreciation being charged to the income statement in the early
years. For each class of non-current asset, one general ledger account is used
to record the initial cost and one to record the accumulated depreciation.
The accounting entries are: debit depreciation (an expense account) and
credit accumulated depreciation. Accumulated depreciation is deducted from
the cost of the non-current asset in the balance sheet to show the net book
value of the asset.
Finally we looked at the disposal of a non-current asset. The figures for
initial cost and depreciation must be removed from both the non-current
asset account and from the accumulated depreciation account. They are taken
to a non-current asset disposal account where the profit or loss on disposal
will be calculated.
In Chapter 4 another aspect of the accruals concept is explained, that of
accounting for irrecoverable receivables.
82
Chapter 4 Irrecoverable receivables
Chapter 4 Irrecoverable
receivables
Introduction
By the end of this chapter you should be able to:
83
Book 3: Accruals accounting explored
£ £ £ £ £
D. Singh 1,235 1,235
McKenzie Ltd 12,875 3,500 2,750 6,625
A. Macey 457 457
M. O’Sullivan 750 750
*
* The blank line indicates that figures are missing because there is insufficient space
here to produce the whole list.
The business should check to see which customers have not paid within the
business’s set credit limit (often 30 days), and issue reminders to them either
by letter, email or telephone. If customers do not pay their invoices on time
then the business may stop supplying that customer. Legal action may also
be taken. Investigation into why debts are not paid on time may lead to
writing off the debt as an irrecoverable receivable.
84
Chapter 4 Irrecoverable receivables
Complete the double entries for the irrecoverable receivable (bad debt) in the
accounts of Newport Novelties at 31 December 20X2.
When the £200 is received the entries in the general ledger will be:
Cr: Receivables
£200
85
Book 3: Accruals accounting explored
Experience may suggest that some percentage of customer balances will not
be received. For instance a local newspaper may find that on average 3% of
the balances on its receivables ledger, after writing off irrecoverable debts,
will not be received. The possible loss resulting from this should therefore
be provided for in its income statement. This provision is referred to as an
allowance for irrecoverable receivables.
(income statement)
The result will be that £1,656 will be charged as an expense against profit in
the income statement. A credit balance of £1,656 will be carried down in the
general ledger at the end of the year to create an opening balance at the
beginning of the next accounting year. In the balance sheet the allowance for
irrecoverable receivables will be deducted from receivables.
At the end of each accounting year the allowance for irrecoverable
receivables will be recalculated and the balance on the allowance for
irrecoverable receivables will be increased or reduced as necessary. It is the
increase or decrease in the allowance that will be taken to the income
statement. In the balance sheet the full new allowance will be deducted from
receivables.
86
Chapter 4 Irrecoverable receivables
Following on from the example above, at the end of year 2, M. Wilson has
amounts owing from customers of £285,250. One customer has written to
her to say that due to financial difficulties he is unable to pay his account of
£250. This amount therefore has to be shown under expenses in the income
statement as an irrecoverable receivable. The accounting policy of writing
off 1% of customers’ balances proves to be a good estimate, and will again
have to be accounted for at the end of year 2.
£ £
Total due from customers at the end of year 2 285,250
Less: Irrecoverable receivable 250
285,000
Allowance for irrecoverable receivables (1% x £285,000) 2,850
Brought forward balance 1,656
Increase in allowance for irrecoverable receivables 1,194
1,194 1,194
87
Book 3: Accruals accounting explored
Following on from the example above, at the end of year 3, M. Wilson has
amounts owing from customers of £190,000. One customer has been
declared bankrupt therefore the amount owing from her of £400 will have to
be written off as an irrecoverable receivable. The accounting policy of writing
off 1% of customers’ balances still applies.
Calculate the new allowance for irrecoverable receivables and show the
general ledger accounts as above for year 3.
George Grey’s business, Newport Novelties, had the following balances on its
receivables ledger at the end of each of the following years. These balances
were after irrecoverable receivables had been written off, but before providing
an allowance for irrecoverable receivables:
20X1 £4,600
20X2 £5,320
20X3 £4,840
allowance for irrecoverable receivables at the end of each of the three years:
(a) 20X1
(b) 20X2
(c) 20X3
(i) Prepare the general ledger accounts for the financial year 31 December.
(ii) Show how receivables should be presented in the balance sheet at
31 December.
(iii) Show how the changes in the allowance for receivables should be
presented in the income statement for the year ended 31 December.
In the income statement the irrecoverable receivables will be shown as an
expense (a debit) and the decrease in the allowance for irrecoverable
receivables will be a negative number (a credit). In the balance sheet the
irrecoverable receivables is deducted first from receivables, then the full
allowance for irrecoverables (not just the change in the allowance) is
deducted.
88
Chapter 4 Irrecoverable receivables
89
Book 3: Accruals accounting explored
Dr Cr
£ £
Sales 263,000
Purchases 198,000
Opening inventory 9,600
Carriage inwards 1,960
Rent 12,600
Heating and lighting 3,250
Advertising 2,090
Office expenses 1,060
Carriage outwards 980
Discount allowed 2,540
Loan interest 1,010
Motor vehicle 32,480
Accumulated depreciation – motor vehicles 14,210
Furniture 6,100
Accumulated depreciation – furniture 3,660
Receivables 16,650
Bank account 6,450
Loan 9,850
Payables 6,400
VAT 13,000
Capital account 17,500
Drawings 32,850 000,000
327,620 327,620
Additional information available that needs to be taken into account in producing his financial
2 The electricity bill for June has not yet been received. Mr Black estimates that based on past experience an
90
Chapter 4 Irrecoverable receivables
Dr Cr Dr Cr Dr Cr Dr Cr
£ £ £ £ £ £ £ £
Sales 263,000 263,000
Purchases 198,000 198,000
Opening inventory 9,600 9,600
Carriage inwards 1,960 1,960
(3)
Rent 12,600 2,000 10,600
Heating and lighting 3,250 300(2) 3,550
Advertising 2,090 2,090
Office expenses 1,060 1,060
Carriage outwards 980 980
Discount allowed 2,540 2,540
Loan interest 1,010 1,010
Motor vehicle 32,480 32,480
Acc depreciation (MV) 14,210 4,568(4) 18,778
Furniture 6,100 6,100
(4)
Acc depreciation (F) 3,660 610 4,270
Receivables 16,650 850(5) 15,800
Bank account 6,450 6,450
Loan 9,850 9,850
Payables 6,400 6,400
VAT 13,000 13,000
Capital account 17,500 17,500
Drawings 32,850 32,850
327,620 327,620
Year-end adjustments
Closing inventory 10,500(1) 10,500
(income statement)
Irrecoverables 850(5) 850
Depreciation 5,178(4) 5,178
(1)
Closing inventory 10,500 10,500
(balance sheet)
Accruals 300(2) 300
(3)
Prepayments 2,000 2,000
18,828 18,828
91
Book 3: Accruals accounting explored
Total depreciation for the year (motor vehicles £4,568 + furniture £610)
= £5,178.
£ £
Sales 263,000
Less: cost of sales
Opening inventory 9,600
Add: Purchases 198,000
Carriage inwards 1,960
209,560
Less: Closing inventory 10,500
199,060
Gross profit 63,940
Less: Expenses
Rent 10,600
Heating and lighting 3,550
Advertising 2,090
Office expenses 1,060
Discount allowed 2,540
Depreciation 5,178
Carriage outwards 980
Irrecoverable receivables 850
Loan interest 1,010
27,858
Net profit 36,082
92
Chapter 4 Irrecoverable receivables
Acc
Cost depreciation NBV
£ £ £
Non-current assets
Furniture 6,100 4,270 1,830
Motor vehicles 32,480 18,778 13,702
38,580 23,048 15,532
Current assets
Inventory 10,500
Receivables 15,800
Prepayments 2,000
Bank 6,450
34,750
Total assets 50,282
Capital
Opening balance 17,500
Add: Net profit 36,082
53,582
Less: Drawings 32,850
20,732
Non-current liabilities
Loan 9,850
Current liabilities
Payables 6,400
Accruals 300
VAT 13,000
19,700
Total capital and liabilities 50,282
Answers to activities
93
Book 3: Accruals accounting explored
Receivables (asset)
Date Dr Date Cr
20X2 £ 20X2 £
31 Dec Balance b/d 4,560 31 Dec Irrecoverable 380
receivables
The income statement for the year ended 31 December 20X2 would include
the figure of £380, under expenses, as irrecoverable receivables. The balance
sheet as at 31 December 20X2 would include, under current assets, the
figure of £4,180 (£4,560 – £380) as receivables.
94
Chapter 4 Irrecoverable receivables
* This will be shown as a negative figure under expenses in the income statement.
(ii)
(iii)
95
Book 3: Accruals accounting explored
(b)
(i) 20X2
£266 allowance needed for 20X2 less £230 already provided in 20X1 = £36 increase
in allowance needed.
20X2
20X2
Expenses include:
(c)
(i) 20X3
96
Chapter 4 Irrecoverable receivables
97
Book 3: Accruals accounting explored
Summary
In this chapter you learned that irrecoverable receivables are debts that are
very unlikely to be received. An allowance for irrecoverable receivables is
made where it is uncertain as to whether debts will be collected in the
future, so an allowance of a set percentage is made against those debts.
This is a further application of the accruals concept.
You learned that the accounting treatment (i.e. how it is dealt with in the
accounts) is:
. check the credit history of a customer before allowing them to buy on credit
. provide its customers with clear guidance as to when they are expected to
pay invoices issued
. have credit control procedures in place so that any slow paying
customers can be chased for monies owed, and if necessary irrecoverable
receivables can be written off on a timely basis.
98
Book summary
Book summary
This book has covered a number of key areas in the recording of financial
transactions.
You learned that governments raise taxation from charging direct and
indirect taxes. VAT is a complex indirect tax about which this book gave a
brief explanation. HM Revenue and Customs collect this tax at stages along
the supply chain. At each stage, other than the last, it is possible for a trader
to reclaim the VAT. The tax itself falls on the final consumer. How to record
VAT in the general ledger was considered. The VAT account at the financial
year end could be in credit reflecting the fact that VAT is owed to HMRC or
it could be in debit indicating that a VAT refund is awaited.
You also learned that the accruals concept states that sales (and other forms
of income) as well as expenses or costs must be recognised because they are
earned or incurred respectively, not when cash is received or paid. Therefore,
end-of-period adjustments have to be made to ensure that only the expenses
incurred and the income earned in a period are recorded in the income
statement. Period end adjustments include:
. Accrued expenses, that is expenses that have been incurred and a benefit
received but which have not been invoiced by the supplier, or paid for, at
the accounting period end.
. Prepayments, expenses that have been invoiced to the business or paid
for before the current accounting period end, which relate to a future
period end.
. Accrued income where the income is earned by the business but for
which an invoice has not been rendered to the customer.
. Income received in advance where the customer pays in advance for
goods or services.
. Depreciation, which charges the cost of non-current assets consumed in
an accounting period to the income statement.
. Irrecoverable receivables that have to be written off to the income
statement and an allowance for irrecoverable receivables that has to be
provided for by a charge in the income statement.
99
Book 3: Accruals accounting explored
100
Book summary
101
Book 3: Accruals accounting explored
It is important that you attempt to answer the question yourself first and
only then check the suggested solutions, which are in the next section.
SAQ 1
The bookkeeper of AB Transport has prepared a trial balance for the year
ended 31 May 20X8, however, he has asked for your help with the year-end
adjustments.
He has provided you with the following information:
. Photocopier hire charge of £2,400 was paid on 1 January for the year to
31 December 20X8.
. The business has a loan of £30,000. Interest is paid 6 monthly in arrears
on the loan. Payment dates are 1 January and 1 July every year.
The interest rate is 5%.
. Rent of £15,000 for an office was paid on 1 April. It covered the three
months ended 30 June 20X8.
. The telephone bill for the three months ended 30 June 20X8 is expected
to be received in July 20X8. The invoice is expected to be of a similar
amount to the previous quarter, which was £600.
. Deposits for furniture removals of £6,000 have been received prior to
31 May 20X8 for removals to be carried out in June 20X8.
Calculate the adjustments necessary.
SAQ 2
Mr Jones sets up a small printing company in January 20X1. He buys a
economic useful life of five years. The residual value at the end of the five
machines at 20% per annum on a straight line basis and provide a full year’s
depreciation in the year of purchase but none in the year of disposal. After
using the machine for two years six months a more technologically improved
and purchases a new one, that operates at twice the speed of the old
The new machine will have an economic useful life of four years.
The residual value at the end of the four years is estimated to be £10,000.
102
Self-assessment questions (SAQs)
(a) Write up the relevant general ledger accounts (including the disposal
account but exclude the bank account) for years 20X1 to 20X3.
(b) What is the purpose of depreciation? Give an example relating to
Mr Jones in your answer.
(c) What is the meaning of the net book value figure in the balance sheet at
the end of 20X1?
103
Book 3: Accruals accounting explored
Answers to self-assessment
questions (SAQs)
SAQ 1
Photocopy machine hire
The accounting entries will be:
Dr Prepayments £1,400
Cr Photocopier £1,400
£2,400/12 = £200 per month. Prepayment 1 June to 31 December, 7 months
= £200 × 7 = £1,400. Prepayment = £1,400.
Loan interest
The accounting entries will be:
Dr Loan interest £625
Cr Accruals £625
£30,000 × 5% = £1,500 per annum.
Payment 1 July 20X8 is £1,500/2 = £750 covering the period 1
January 20X8 to 30 June 20X8. Accrual of 5 months to 31 May 20X8 =
5/6 × £750 = £625.
Rent
The accounting entries will be:
Dr Prepayment £5,000
Cr Rent £5,000
One month’s rent represents a prepayment of £15,000 × 1/3 = £5,000.
Telephone
The accounting entries will be:
Dr Telephone £400
Cr Accruals £ 400
An invoice of £600 is expected. It will cover the three months ended
30 June 20X8. Accrual April to May 2/3 × £600 = £400.
Deposits received
Deposit for furniture removals of £6,000 whilst received prior to 31 May
was for removal jobs booked for the month after the year-end. Income
received in advance is therefore £6,000.
104
Answers to self-assessment questions (SAQs)
SAQ 2
(a)
Machinery (asset)
Date Dr Date Cr
20X1 £ 20X3 £
1 Jan Balance b/f 60,000 30 June Disposal account 60,000
20X3
1 July Bank 54,000
Depreciation (expense)
Date Dr Date Cr
20X1 £ 20X1 £
31 Dec Acc depreciation 10,000 31 Dec Income statement 10,000
20X2 20X2
31 Dec Acc depreciation 10,000 31 Dec Income statement 10,000
20X3 20X3
31 Dec Acc depreciation 11,000 31 Dec Income statement 11,000
Workings
Depreciation 20X1 and 20X2
(£60,000 – £10,000) × 20% = £10,000
105
Book 3: Accruals accounting explored
106
Reference
Reference
James, K. (2011) ‘Exploring the origins and global rise of VAT’, Tax Analysts,
pp. 15-22. Available online at: http://www.taxanalysts.com/www/freefiles.nsf/
Files/JAMES-2.pdf/$file/JAMES-2.pdf (Accessed 11 July 2015).
107
Book 3: Accruals accounting explored
Acknowledgements
Grateful acknowledgement is made to the following sources:
Front Cover: © Norwich Castle Museum and Art Gallery
Figure 1.1: © Danicek/www.istockphoto.com
Every effort has been made to contact copyright holders. If any have been
inadvertently overlooked the publishers will be pleased to make the
necessary arrangements at the first opportunity.
108