Professional Documents
Culture Documents
Disclaimer: This self-instructional learning manual is a draft version only; not for quotation
and not for commercial reproduction. This module contains topics obtained from various
sources and is intended only for the use of enrolled students at the University of Mindanao.
Revisions of this manual is expected and is progressively done.
Table of Contents
Page Number
Preliminaries Table of Contents 2
Course Policy 3
Chapter I
Unit Learning Outcome 7
For 1st Exam
Big Picture 7
Metalanguage 8
Essential Knowledge 9
Evolution of Entrepreneurship 9
Importance of Entrepreneurship 10
Common myths about Entrepreneurship 11
What/who is an entrepreneur? 14
How to become an entrepreneur? 16
Entrepreneurial Mind Process 17
Let’s Check 21
Let’s Analyze 22
Chapter II
Unit Learning Outcomes (ULOs) 24
For 2nd Exam
Essential Knowledge 24
Entrepreneurial Ecosystem 24
Characteristics of Entrepreneurial Ecosystem 25
Entrepreneurs’ Personal Characteristics 30
Entrepreneurs’ Social Network 32
Tools Used by Entrepreneurs 37
Philosophies of Successful Entrepreneurs 38
Let’s Analyze 41
Self-Help 42
Chapter III
Unit Learning Outcomes 48
For 3rd Exam
Essential Knowledge 48
History of Opportunity: How humans created value
49
and wealth
URL Links of Documentary Videos of Successful
51
Entrepreneur
Self-Help 55
Let’s Check 55
Let’s Analyze 56
Chapter IV
Unit Learning Outcomes 57
For FINALS
Essential Knowledge 57
Product Ideation 57
Product Making/Sample and Format 59
Let’s Analyze 83
Spread your wings and find your niche. All the BEST and ENJOY!
Module for GE 11: Entrepreneurial Mind Page | 44
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
Students with Special Needs Students with special needs shall communicate with the
course coordinator about the nature of his or her special
needs. Depending on the nature of the need, the course
coordinator, with the approval of the program
coordinator, may provide alternative assessment tasks
or extension of the deadline for submission of
assessment tasks. However, the alternative assessment
tasks should still be in the service of achieving the
desired course learning outcomes.
Module for GE 11: Entrepreneurial Mind Page | 47
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
CHAPTER 3
Unit Learning Outcomes: At the end of the unit you are expected to:
1. Understand the history of opportunity and how entrepreneurs created value and
made money from it.
2. Evaluate the characteristics of successful entrepreneurs from the documentary
videos listed.
Essential Knowledge (For 3rd Exam)
To perform the aforementioned ULOs, you need to learn theories and concepts behind
the Entrepreneurial Mind/Entrepreneurial Behavior. Please take note that you are not limited to
review this section only. You can also utilize other books (also available from the online Library
and Information Center), internet search engines, research articles and journals. Series of
documentary movies of successful entrepreneurs are also listed for you to watch and learn.
History of Opportunity
As discussed in the previous section, the term entrepreneurship was invented last 17 th
century. However, many archaeological evidences can prove that business activity exists since
the prehistoric times and it experiences continuous evolution. As this happens, opportunity tend
to evolve also depending on the changes occurred on human activity and behavior. Thus, it can
be implied that in terms of evolution entrepreneurship and opportunity have positive correlation.
History of Opportunity
Source: Founders and Founders
As shown in the figure above, opportunity exists since prehistoric times. People (the term
entrepreneur is not yet coined) created value by exploiting every opportunity created by
numerous changes occurred which was influenced by sumptuous factors. Also, human survival
played a crucial role in the evolution of opportunity and the creation of value from it since it
prompts them to believe that entrepreneurial activity enables them to increase the chance of
surviving the world that is full of uncertainties and risks.
(peasants who are too smart but not aggressive to become warriors) realized that Kings and
warriors will not plunder or kill them. Thus, these people exploit this opportunity by offering their
ability to create decorative crafts and make things beautiful and attractive.
Explorers’ Age: As cities continuously grows, resources become scarce and people
tend to seek new land for them to plant crops and other resources for their survival. This
scenario prompted them to construct ships for exploring unknown lands. When they return, they
bring valuable raw materials such as silks and spices which brings wealth and money.
Merchants’ Age: As far away lands are discovered, people did not mind the risk of
travelling and brings back valuable spices and other materials such as porcelain, gold and salt.
Mechanization Age: As craftsmen continue to seek new knowledge in perfecting their
skills, they created machinery. With machines, people tend to mass produce things and
materials thus creating value faster than ever before. Thus, owning a machine became the next
big thing.
Industrialization Age: As machines become more and more sophisticated, brought by
electricity, production reach fastest rate. Industrialist become big guys as they can possibly
predict what’s next.
Oil Age: Since mass production becomes visible, cheap things such as cars provided
new opportunity for people to exploit and create value from it. The demand for oil becomes
increase at unprecedented rate and people realized that by drilling oil you can be the new big
guy of society (Getty and Rockefeller Family).
Corporate Age: During this time, people realized that they have the ability to serve
multiple target market by building corporation that is capable to establish production and
distribution office from different regions. Consumers become more exposed to new and
sophisticated products.
Financial Age: As corporation aspire for growth and expansion, capitalization is of
another issue. Financial institutions such as banks provides the much-needed capital for such
activity. Also, corporations with less business activity and with declining financial performance
is another opportunity for financial institutions to purchase, restructure and revive its operations.
Information Age: As corporations grow and employ more and more people, information
becomes vital and significant. Holding essential information such as customer information is
another way of winning the game and competition. This scenario leads to the development of
technology that can handle massive data and information.
Start-up Age: As some people realized that employment is not the key for their success,
they tend to realize that entrepreneurship is a key to fulfill their dreams. People decided to scan
environment for any possible opportunities and created value and made money from it and
technology contributes in lowering the cost of starting a business. Becoming a successful start-
up provides prestige an honor to them hence, encouraging them to do so. Today, start-up is the
most common way of creating value and making money.
SELF-HELP
Ahuja, M., and Thatcher, J. 2005. “Moving Beyond Intentions and Toward the Theory of Trying:
Effects of Work Environment and Gender on Post-Adoption Information Technology Use," MIS
Quarterly(29:3), pp. 427-459
Ajzen, I. 1985. “From intentions to actions: A theory of planned behavior,” In Kuhl, J., and
Beckman, J. (Eds.), Action-control: From cognition to behavior(pp. 11-39). Heidelberg:
Springer.
Bagozzi, R., and Edwards, E. 1998. “Goal Setting and Goal Pursuit in the Regulation of Body
Weight,” Psychology and Health(13:4), pp. 593-621.
Bagozzi, R., and Warshaw, P. 1990. “Trying to Consume: Pursuit of Goals in Consumer
Behavior,” Journal of Consumer Research (17:2), pp. 127-141.
Carsrud, A., Brännback, M., Elfving, J., & Brandt, K. 2009. “Motivations: The entrepreneurial
mind and behavior,” In Understanding the Entrepreneurial Mind (pp. 141-165). Springer New
York.
Fishbein, M., and Ajzen, I. 1975. “Belief, Attitude, Intention, and Behavior: An Introduction to
Theory and Research,” Reading, MA: Addison-Wesley. Fornell, C., and Bookstein, F. 1982.
“Two St
Zaza, I., and Junglas, I (undated). IT Self-Service Engagement: A Theory of Trying Perspective
2. Do you think these videos can help improve yourself in your specific
endeavors, becoming an entrepreneur/intrapreneur in your respective
fields (e.g. pharmacist, nurse, criminologist, business, psychologist,
engineering, HRM, social work, architecture, educators and among
others)?
4. Five years from now, you will graduate from the University of Mindanao.
You have two options; one is to be employed or the other one is to
become the employer? Which path will you take? Explain!
CHAPTER 4
Unit Learning Outcomes: At the end of the unit you are expected to:
1. Learn and understand the process of making business concept paper.
2. Develop a business concept paper.
3. Pitch your develop business concept paper.
Kamote Nation
Submitted to:
ADRIANE JOHN P. LUNCIDO, EnP., MSEco
Submitted by:
Group 1
Cabugatan, Jihan
Falconite. Jorien
Leong, Shiela
Libres, Criselle
Naong, Twinkle
Sanchez, Kyla
Supan, Jemelle
TABLE OF CONTENTS
Company Slogan
Kamote Nation’s slogan is “Make life sweeter with sweet potatoes” Filipinos have
a bad association with Kamote; for us who have gone through school, every time we are having
a hard time answering those tricky and difficult questions in the examination and would get low
Module for GE 11: Entrepreneurial Mind Page | 61
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
grades we were called by our classmates–“nangangamote”. Unfortunately, this has long been
used term for losers. It has also been a long running joke for some students, who get a low
grade, and when their relatives will throw them banter and say just go to the mountains and
plant kamote “Mamundok ka nalang at magtanim ng kamote”. But, in spite of its bad
connotation, Kamote is very nutritious, it provides lots of benefits in our body, and an important
food source in our country. Kamote is not just the kamote that we knew before, many farmers
and local sellers are earning money because of kamote. It can make life sweeter because it
contains a lot of health benefits that can make a person’s life more “liveable”.
Company Logo
Our company logo is purple to represent the color of sweet potatoes when they are not
peeled-off and also purple is an attractive color it may attract customers. The left sweet potato
cartoon shows a thumbs-up that means our product is a must-try food snack. On the other hand,
the right sweet potato cartoon’s left arm is open meaning everyone is encouraged to try and be
one with us in the Kamote Nation.
with vegetable oil. It is crispy outside and soft and flavorful inside. Although it is fried, we made
sure that the oil that we will be using in frying is still healthy for the consumers. Kamote Streepse
is paired with Pink Juice made from boiled kamote tops leaves that is very rich in iron and
increases hemoglobin count with lemon extract that contain a high amount of vitamin C and
soluble fiber. Kamote Streepse is not the usual sweet potato that others are selling; we made
it look more attractive, new and has a twist that can caught the attention of the buyers. Sweet
Potatoes or Kamote in Filipino are one of the most produced crops here in the Philippines and
it has a cheap selling price in the local markets. When you go to any local markets, sweet
potatoes are anywhere. Kamote is known to be cheap but excellent source of carbohydrates,
vitamin A, carotene, calcium, fiber, iron, and phosphorus. By this crop, we can attain our goal
which is to provide a healthy, affordable and delicious snack.
Our intention of starting our business by providing healthy, affordable and delicious
snacks in Davao City is to test run the business for a period of 2 to 4 years to know if we will
invest more money and expand the business. To further discuss, identify the advantages and
dis-advantages of our product and to position our business to maximize our strength, leverage
on the opportunities that will be available to us, mitigate our risks and be welled equipped to
confront our threats we will use SWOT analysis.
Strengths - The strengths of our business is
that we offer new product in the
market. So far, there is no existing
company/business other than us
that offers the same product as
ours.
- Our product is healthier compare
to other snacks offered in the
market since sweet potatoes
contains more vitamins and
minerals.
- Since one of our target markets
are students, the price of our
product is very much affordable
and convenient to buy since we
are using the double-decker cup.
Weaknesses - A major weakness that may count
against us is the fact that we are a
new company – business, we
don’t have yet the financial
capacity to compete with our
competitors who are already
Module for GE 11: Entrepreneurial Mind Page | 63
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
Customer Benefits
- Satisfaction. It will give them satisfaction since the product is healthier and
flavorful than other snacks offered in the market.
- Convenience. It is convenient to buy because it is packed using the double decker
packaging, which you can put the juice and the kamote streepse in one piece.
- Health Benefits. Sweet potatoes contains various nutrients and minerals.
3. Transfer the mashed sweet potatoes to the cooking pot w/ low fire and add quickmelt
cheese, water, salt and pepper then mix.
4. Transfer the mashed sweet potatoes with cheese in the tray with parchment
paper/wax paper then flatten it.
7. After 2 hours, cut the flattened mashed sweet potatoes with cheese into strips to
make it kamote streepse.
Module for GE 11: Entrepreneurial Mind Page | 65
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
10. When kamote streepse are already golden brown, strain it and put it in a plate with a
tissue to remove excess oil.
4. Bring it to a boil and let it simmer for about 10-15 minutes. Turn off heat, remove the
leaves and use a strainer.
6. Add the calamansi juice and sugar then stir. The juice will turn pinkish after you add in
the calamansi.
The final product contains 8 kamote streepse and cold pink juice per cup for 50 pesos.
Aside from being affordable and healthy, this is also very convenient because we put the
kamote streepse and pink juice in one.
Sweet potatoes can be processed into different food products with higher economic
value than fresh roots. According to the Department of Agriculture, because of its many uses,
the demand for sweet potatoes has significantly increased. There are many snacks that can be
made from sweet potatoes like the very known camote cue, kamote chips, kamote turon,
kamote fries and so on and so forth. Since our product is a finger food, we should also look for
the demand of finger foods. According to a website – Frozenfood, The demand for finger foods
is benefiting from prevailing trends in both the retail and foodservice businesses. Many retailers
invest in selling finger foods because it does not require a lot of capital and since food never
get out of trend, you can really gain profit by selling it. Finger foods are in high-demand because
of its convenience. People are mostly busy, so they prefer to eat something that is made simple
and easy. People are more into healthy snacks nowadays, According to The Worldwide Healthy
Snacks Market. People are becoming health-conscious rather than just to satisfy themselves
by eating not-so-healthy snacks. By gathering these informations together, we made a product
that will surely satisfy our customers’ health, budget and taste buds.
The majority of our target market will be coming from the students of The University of
Mindanao. Currently, there are 41,500 students enrolled in this institution. The percentage
demand of our product to the students of UM is 50%. Therefore, out of 41,500 students, half of
them which is 20,750 shows high demand to our product.
Supply
When you go to your near local market, sweet potatoes are always present together with
the kamote tops leaves. According to statistica.com, the production volume of sweet potatoes
in the Philippines is approximately 525.6 thousand metric tons. The production value of sweet
potatoes in the country was almost nine billion pesos.
be gravitating will be those with real food ingredients and no processed sugar. Healthy snacking
surely has nutritious core ingredients. As long as flavor/taste experience can be maintained, it
will fulfill the desire for snacking adventure over the next decades. According to Ellis Fried, CEO
of SMPL, the demand for snacking will grow as people are increasingly busy and on the go.
Our product is an example of a finger food. Today, finger food has become a craze and trend
that people are excited about. Finger food is eaten by hand. Ideally, you will not need a fork, or
knife to eat it. The attraction of these foods is that you just pick them with your fingers & most
can also be consumed in a single bite. According to an article of Didier Sockell – Food For
Thought: What spiked the finger food trend? Regardless of the type of finger food served, finger
foods are preferred because it’s a no-mess food, it looks interesting, simple to serve,
convenient, can be very healthy and cost-effective.
IV. Competitors
The Kamote Nation’s competitors are based on its location. The following are the
considered main competitors of the Kamote Nation:
Name: Santino’s Pizza
Competitive Product: Pizza
Location: Outside the main gate of UM Matina Campus
Target Markets: Students of the University of Mindanao
Strengths Weaknesses
Business - Santino’s Supreme Business - Nowadays, there are a
Pizza is a recognized lot of competitors that
brand or trademark offers much better
- 8 years in the Food varieties of products.
Industry.
- The Philippine's
Largest Pizza Cart
Brand with over 200
outlets
Product - They only have 4 Product - No healthy products
flavors of pizza such as low calorie
offered in the market. products.
Market Segmentation
Kamote Nation’s customer base in Davao City is comprised of five target groups.
These groups are all potentially strong customer segments. The benefit of this mix of
customers is that it helps maintain consistent business throughout the year. For example, while
classes is on-going, students, staffs and faculty members peaks during June to March.
Conversely, the local residents peaks during March to May since it is the start of summer
vacations.
- Health-Conscious and Snack Lovers. Sweet potatoes are often touted as being
healthier than white potatoes it provides more potassium, fiber and are incredibly high
in vitamin A. They do not have to worry about their health while eating snacks because
we offer a delicious, healthy and affordable snack.
- Other Customers. There are a lot of people enters the UM Matina Campus because of
different concerns. Therefore, there will be many other potential customers that will
pass-by our kiosk.
Promotions Strategy
Social Media
Since students nowadays mostly have their own social media accounts, more
specifically Facebook, Instagram, and Twitter. Social media plays a great impact
on everyone’s lives. Kamote Nation wants to keep in touch not just through its
physical store but also online with its target market. We will use social media to
communicate and reach our desired target market. Kamote Nation also provide an
informative page for the customers to become more knowledge able with the
products that we well, and also to our company.
▪ Our Facebook Fan Page is Kamote Nation PH
o Through this facebook fan page, people can see the background
informations about the company. Kamote Nation created this page
because based on our research, most Filipinos has their own facebook
account, specially students and teenagers. In relation with that, they can
easily leave a feedback based on our products, services and how
accommodating the staffs of Kamote Nation.
▪ Twitter
Module for GE 11: Entrepreneurial Mind Page | 73
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
o Kamote Nation has a twitter account where customers can freely express
their reactions and comments towards our product. With the help of this
site, we can easily monitor their assessments by using a hashtag
#KamoteNationPh. By searching our official username @KamoteNationPh
customers can easily tweet or send direct messages to us.
▪ Instagram
o Searching the username @KamoteNationPh, you can easily allocate our
instagram account. As of March 1, 2020, our Instagram account has 294
followers and counting. Instagram enables the customer to see the latest
picture of our product. Our company uses this networking site so that
customers can be updated with the promos and the new products that we
might add later on.
Season’s Promo
In every business, big or small, it is important to have a season’s promo. Having a
relatable themes helps attract customers. Turning this into a promotion will add more value.
Currently, Kamote Nation has 4 seasonal promos (Christmas Season Promo, Valentine’s Day
Promo, It’s your birthday promo, and UM Day).
Opening Grand Launch Plan
For the grand opening of Kamote Nation, we will establish a promo that during opening,
first 20 customers that will purchase 3 of our products will get 1 for free.
Product Range
Since our location is outside the main gate of the University of Mindanao, Matina
Campus, we are expecting that we can accommodate mostly the students of University of
Mindanao and some of the faculties and staffs. Besides, Kamote Nation sells healthy, affordable
and to-go products. It is very convenient because it is packed using the double decker
packaging, which you can put the juice and the camote streepse in one piece.
Product Details
Our major product is Kamote Streepse, it is made of Camote or Sweet Potatoes and
other ingredients. The product is highly nutritious because Sweet Potato are great source of
fiber, vitamins, and minerals. It may enhance your brain function, a clearer vision and may
support your immune system. Characteristics that every customer, particularly students must
bear. Along with the Kamote Streepse, we also provide a juice called “Pink Juice”, basically it
is a pink juice made by boiling the leaves of sweet potato (broth) and extracting lemon juice.
Together, both products are great snacks for having a healthy diet.
Pricing Strategy
Kamote Nation sets up the price through Mark-Up Pricing. It is a common type of pricing
basically in retailing which a retailer sells the product to earn and maximize profit. 78%
percentage Kamote Nation’s added from the normal product’s price in order to gain profit.
Distribution Strategy
Distribution Strategy is an important aspect in marketing strategy because it is the
process of how the company deploys its products from the production location to the
customers/consumers. Kamote Nation is a retailer because our company sells directly to the
consumers. We wanted to preserve the freshness and the nutrients of Kamote Streepse
Module for GE 11: Entrepreneurial Mind Page | 75
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
Kamote
Nation
Kiosk
Production
will take place
Figure 1. Location of the Kamote Nation’s kiosk and where production will take place.
VII. Management
Kyla Sanchez
General Manager
Position Information
Position: General Manager
Kyla Sanchez will enforce and uphold the company’s credit policy. Authorized to perform
the overall strategies of the company, implementing the company’s goal, controlling the work
force, examines the budget and ensuring that all the resources are in good condition and has
a back-up plan in case of emergency to achieve the goal of the company.
Salary: P 9,600
Position: Marketing Manager
Jemelle Supan will provide the planning and leadership to the Marketing Department by
ensuring that the appropriate structures, systems, competencies and values are developed in
order to meet and exceed the goals of the Marketing plan. The Marketing Manager is also the
one who is responsible for managing marketing, advertising and promotional staff and activities
Module for GE 11: Entrepreneurial Mind Page | 77
FOR INSTRUCTIONAL USE ONLY. NOT for QUOTATION. NOT for REPRODUCTION
Prepared by: Reil S. Romero and Adriane John P. Luncido
Reviewed by: CBAE College Monitoring Committee
College of Business Administration Education
2nd Floor, SS Building
Bolton Street, Davao City
Telefax: (082)227-5456 Local 131
at the company.
Salary: P 9,600
Position: Finance Manager
Jorien Falconite is responsible for all areas relating to accounting functions and financial
reporting. This position will be responsible for daily, weekly and monthly accounting tasks and
activities.
Salary: P 9,600
Position: Production Manager
Sheila Leong is involved with planning, coordination and control of manufacturing
processes. Ensures that goods and services are produced efficiently and that the correct
amount is produced at the right cost and level of quality.
Salary: P 9,600
Listed below are the Fixed Inputs and total fixed costs per month:
Table 2. Fixed Costs
Fixed Inputs Total fixed cost per month
PPE (Schedule 1) ₱226
Rent (location) ₱5,000
Rent (production) ₱2,500
Labor P67,200
Business permit P251
Total Fixed Cost: ₱75,177
Schedule 1: PPE
PPE Cost Useful life (yr) Depreciation/month
Electric fryer ₱2,200 5 ₱37
Glass display ₱1,000 5 ₱17
Kiosk and signage ₱4,000 5 ₱67
Glass Jar ₱1,000 5 ₱17
Single Burner ₱600 2 ₱25
Kitchen Equipments ₱750 1 ₱63
Total: P9,550 ₱226
Total Cost per month = Total Fixed Costs per month + Total Variable Costs per month
= ₱75,177 + ₱34,522
Total Cost per month = ₱109,699
Average Total Cost = Total Cost / Quantity
= ₱109,699 /4,800
To determine the price of Kamote Streepse & Pink Juice combo, we will use Mark-up
Based Pricing
ATC = P 22.85
MU= 78%
Selling Price = ATC + ATC (MU)
= ₱22.85 + ₱22.85 (0.78)
= ₱23.04 + P17.82
= ₱40.86
Selling Price ≈ ₱ 40.00
MU % = SP-ATC/SP x 100
= P40-P22.85/P22.05 x 100
= P17.15/P22.05 x 100
MU % = 0.7777 x 100 = 77.77% ≈78%
Kamote Nation will be selling Kamote Streepse w/ Pink Juice combo for 40 pesos. Our
profit per cup is 22.85 pesos, approximately 23 pesos. Our sales projection is 200 cups per day.
In a day, our target sales will be P8,000 (200x40) In a month, our target sales will be P192,000
(4800x40). In a year, we should sold cups to achieve our target sales of P2,304,000 (57600x40).
Kamote Nation
Income Statement
For The Year Ended December 31, 2020
Sales P2,304,000
Less: Cost of Goods Sold 399,312
Gross Profit 1,904,688
Less: OPEX (Schedule 1) 1,032,316
Operating Profit P872,372
Schedule 1: OPEX
Salaries Expense 806,400
Advertising Expense 11,988
Utilities Expense 18,000
Supplies Expense 5,000
Production Expense 97,920
Taxes & Licenses Expense 3,008
Rent Expense 90,000
1,032,316
Kamote Nation
Statement of Changes in Equity
For the Year Ended December 31, 2020
Kamote Nation
Balance Sheet
As of December 31, 2020
Assets
Cash 840,204
Prepaid Rent 45,000
PPE 9,550
Less: Accumulated Depreciation 2,712 7,168
Total Assets 892,372
Liabilities
Accounts Payable 0
Total Liabilities 0
Owner's Equity
Retained Earnings 892,372
Let us Analyze
1. Develop a business concept paper (based on the current situation) using the
format provided in the module. Groupings will be conducted on blackboard
collaborate.
2. Pitch your chosen business concept (with PowerPoint presentation and will
be conducted in Blackboard Collaborate). Schedules and rubric for
presentation will be provide also through Blackboard LMS.