KOMPENSASI

Modal Rp200.000) Los Pertama Level 1 Level 2 Level 3

Target Profit Harian 10% Rp14.000 Rp31.500 Rp70.875 Rp159.469
Op Limit 4% Total Modal di pakai Rp45.500) Rp116.375) Rp275.844)
%Market lebih dari 80% Profit Rp25.200) Rp56.700) Rp127.575)
WD Mingguan 15% Total Profit Rp11.200) Rp11.200) Rp11.200)

Setelah WD + Profit Start OP/nominal OP Profit per 1 Jumlah

Hari Modal WD Mingguan 10% Modal Setelah WD Harian Target Profit Harian Transaksi Transaksi Profit Total Profit

( 1) Rp200.000 Rp20.000 Rp8.000 Rp6.400 3 Rp20.000,00

( 2) Rp220.000 Rp22.000 Rp8.800 Rp7.040 3 Rp22.000,00
( 3) Rp242.000 Rp24.200 Rp9.680 Rp7.744 3 Rp24.200,00
( 4) Rp266.200 Rp26.620 Rp10.648 Rp8.518 3 Rp26.620,00
( 5) Rp292.820 Rp29.282 Rp11.713 Rp9.370 3 Rp29.282,00
( 6) Rp322.102 Rp32.210 Rp12.884 Rp10.307 3 Rp32.210,20
( 7) Rp354.312 Rp354.312 Rp389.743 Rp35.431 Rp14.172 Rp11.338 3 Rp35.431,22
( 8) Rp389.743 Rp38.974 Rp15.590 Rp12.472 3 Rp38.974,34
( 9) Rp428.718 Rp42.872 Rp17.149 Rp13.719 3 Rp42.871,78
( 10) Rp471.590 Rp47.159 Rp18.864 Rp15.091 3 Rp47.158,95
( 11) Rp518.748 Rp51.875 Rp20.750 Rp16.600 3 Rp51.874,85
( 12) Rp570.623 Rp57.062 Rp22.825 Rp18.260 3 Rp57.062,33
( 13) Rp627.686 Rp62.769 Rp25.107 Rp20.086 3 Rp62.768,57
( 14) Rp690.454 Rp690.454 Rp759.500 Rp69.045 Rp27.618 Rp22.095 3 Rp69.045,42
( 15) Rp759.500 Rp75.950 Rp30.380 Rp24.304 3 Rp75.949,97
( 16) Rp835.450 Rp83.545 Rp33.418 Rp26.734 3 Rp83.544,96
( 17) Rp918.995 Rp91.899 Rp36.760 Rp29.408 3 Rp91.899,46
( 18) Rp1.010.894 Rp101.089 Rp40.436 Rp32.349 3 Rp101.089,41
( 19) Rp1.111.983 Rp111.198 Rp44.479 Rp35.583 3 Rp111.198,35
( 20) Rp1.223.182 Rp122.318 Rp48.927 Rp39.142 3 Rp122.318,18
( 21) Rp1.345.500 Rp1.345.500 Rp1.480.050 Rp134.550 Rp53.820 Rp43.056 3 Rp134.550,00
( 22) Rp1.480.050 Rp148.005 Rp59.202 Rp47.362 3 Rp148.005,00
( 23) Rp1.628.055 Rp162.805 Rp65.122 Rp52.098 3 Rp162.805,50
( 24) Rp1.790.860 Rp179.086 Rp71.634 Rp57.308 3 Rp179.086,05
( 25) Rp1.969.947 Rp196.995 Rp78.798 Rp63.038 3 Rp196.994,65
( 26) Rp2.166.941 Rp216.694 Rp86.678 Rp69.342 3 Rp216.694,12
( 27) Rp2.383.635 Rp238.364 Rp95.345 Rp76.276 3 Rp238.363,53
( 28) Rp2.621.999 Rp2.621.999 Rp2.884.199 Rp262.200 Rp104.880 Rp83.904 3 Rp262.199,88
( 29) Rp2.884.199 Rp288.420 Rp115.368 Rp92.294 3 Rp288.419,87
( 30) Rp3.172.619 Rp317.262 Rp126.905 Rp101.524 3 Rp317.261,86
( 31) Rp3.489.880 Rp348.988 Rp139.595 Rp111.676 3 Rp348.988,05
( 32) Rp3.838.868 Rp383.887 Rp153.555 Rp122.844 3 Rp383.886,85
( 33) Rp4.222.755 Rp422.276 Rp168.910 Rp135.128 3 Rp422.275,53
( 34) Rp4.645.031 Rp464.503 Rp185.801 Rp148.641 3 Rp464.503,09
( 35) Rp5.109.534 Rp5.109.534 Rp5.620.487 Rp510.953 Rp204.381 Rp163.505 3 Rp510.953,40
( 36) Rp5.620.487 Rp562.049 Rp224.819 Rp179.856 3 Rp562.048,74
( 37) Rp6.182.536 Rp618.254 Rp247.301 Rp197.841 3 Rp618.253,61
( 38) Rp6.800.790 Rp680.079 Rp272.032 Rp217.625 3 Rp680.078,97
( 39) Rp7.480.869 Rp748.087 Rp299.235 Rp239.388 3 Rp748.086,87
( 40) Rp8.228.956 Rp822.896 Rp329.158 Rp263.327 3 Rp822.895,56
( 41) Rp9.051.851 Rp905.185 Rp362.074 Rp289.659 3 Rp905.185,11
( 42) Rp9.957.036 Rp9.957.036 Rp10.952.740 Rp995.704 Rp398.281 Rp318.625 3 Rp995.703,62
( 43) Rp10.952.740 Rp1.095.274 Rp438.110 Rp350.488 3 Rp1.095.273,98
( 44) Rp12.048.014 Rp1.204.801 Rp481.921 Rp385.536 3 Rp1.204.801,38
( 45) Rp13.252.815 Rp1.325.282 Rp530.113 Rp424.090 3 Rp1.325.281,52
( 46) Rp14.578.097 Rp1.457.810 Rp583.124 Rp466.499 3 Rp1.457.809,67
( 47) Rp16.035.906 Rp1.603.591 Rp641.436 Rp513.149 3 Rp1.603.590,64
( 48) Rp17.639.497 Rp1.763.950 Rp705.580 Rp564.464 3 Rp1.763.949,71
( 49) Rp19.403.447 Rp19.403.447 Rp21.343.791 Rp1.940.345 Rp776.138 Rp620.910 3 Rp1.940.344,68
( 50) Rp21.343.791 Rp2.134.379 Rp853.752 Rp683.001 3 Rp2.134.379,14
( 51) Rp23.478.171 Rp2.347.817 Rp939.127 Rp751.301 3 Rp2.347.817,06
( 52) Rp25.825.988 Rp2.582.599 Rp1.033.040 Rp826.432 3 Rp2.582.598,76
( 53) Rp28.408.586 Rp2.840.859 Rp1.136.343 Rp909.075 3 Rp2.840.858,64
( 54) Rp31.249.445 Rp3.124.945 Rp1.249.978 Rp999.982 3 Rp3.124.944,50
( 55) Rp34.374.390 Rp3.437.439 Rp1.374.976 Rp1.099.980 3 Rp3.437.438,95
( 56) Rp37.811.828 Rp37.811.828 Rp41.593.011 Rp3.781.183 Rp1.512.473 Rp1.209.979 3 Rp3.781.182,85
( 57) Rp41.593.011 Rp4.159.301 Rp1.663.720 Rp1.330.976 3 Rp4.159.301,13
( 58) Rp45.752.312 Rp4.575.231 Rp1.830.092 Rp1.464.074 3 Rp4.575.231,25
( 59) Rp50.327.544 Rp5.032.754 Rp2.013.102 Rp1.610.481 3 Rp5.032.754,37
( 60) Rp55.360.298 Rp5.536.030 Rp2.214.412 Rp1.771.530 3 Rp5.536.029,81
( 61) Rp60.896.328 Rp6.089.633 Rp2.435.853 Rp1.948.682 3 Rp6.089.632,79
( 62) Rp66.985.961 Rp6.698.596 Rp2.679.438 Rp2.143.551 3 Rp6.698.596,07
( 63) Rp73.684.557 Rp73.684.557 Rp81.053.012 Rp7.368.456 Rp2.947.382 Rp2.357.906 3 Rp7.368.455,68
( 64) Rp81.053.012 Rp8.105.301 Rp3.242.120 Rp2.593.696 3 Rp8.105.301,24
( 65) Rp89.158.314 Rp8.915.831 Rp3.566.333 Rp2.853.066 3 Rp8.915.831,37
( 66) Rp98.074.145 Rp9.807.415 Rp3.922.966 Rp3.138.373 3 Rp9.807.414,51
( 67) Rp107.881.560 Rp10.788.156 Rp4.315.262 Rp3.452.210 3 Rp10.788.155,96
( 68) Rp118.669.716 Rp11.866.972 Rp4.746.789 Rp3.797.431 3 Rp11.866.971,55
( 69) Rp130.536.687 Rp13.053.669 Rp5.221.467 Rp4.177.174 3 Rp13.053.668,71
( 70) Rp143.590.356 Rp143.590.356 Rp157.949.391 Rp14.359.036 Rp5.743.614 Rp4.594.891 3 Rp14.359.035,58
( 71) Rp157.949.391 Rp15.794.939 Rp6.317.976 Rp5.054.381 3 Rp15.794.939,14
( 72) Rp173.744.330 Rp17.374.433 Rp6.949.773 Rp5.559.819 3 Rp17.374.433,05
( 73) Rp191.118.764 Rp19.111.876 Rp7.644.751 Rp6.115.800 3 Rp19.111.876,35
( 74) Rp210.230.640 Rp21.023.064 Rp8.409.226 Rp6.727.380 3 Rp21.023.063,99
( 75) Rp231.253.704 Rp23.125.370 Rp9.250.148 Rp7.400.119 3 Rp23.125.370,39
( 76) Rp254.379.074 Rp25.437.907 Rp10.175.163 Rp8.140.130 3 Rp25.437.907,43
( 77) Rp279.816.982 Rp279.816.982 Rp307.798.680 Rp27.981.698 Rp11.192.679 Rp8.954.143 3 Rp27.981.698,17
( 78) Rp307.798.680 Rp30.779.868 Rp12.311.947 Rp9.849.558 3 Rp30.779.867,99
( 79) Rp338.578.548 Rp33.857.855 Rp13.543.142 Rp10.834.514 3 Rp33.857.854,79
( 80) Rp372.436.403 Rp37.243.640 Rp14.897.456 Rp11.917.965 3 Rp37.243.640,27
( 81) Rp409.680.043 Rp40.968.004 Rp16.387.202 Rp13.109.761 3 Rp40.968.004,29
( 82) Rp450.648.047 Rp45.064.805 Rp18.025.922 Rp14.420.738 3 Rp45.064.804,72
( 83) Rp495.712.852 Rp49.571.285 Rp19.828.514 Rp15.862.811 3 Rp49.571.285,19
( 84) Rp545.284.137 Rp545.284.137 Rp599.812.551 Rp54.528.414 Rp21.811.365 Rp17.449.092 3 Rp54.528.413,71
( 85) Rp599.812.551 Rp59.981.255 Rp23.992.502 Rp19.194.002 3 Rp59.981.255,08
( 86) Rp659.793.806 Rp65.979.381 Rp26.391.752 Rp21.113.402 3 Rp65.979.380,59
( 87) Rp725.773.187 Rp72.577.319 Rp29.030.927 Rp23.224.742 3 Rp72.577.318,65
( 88) Rp798.350.505 Rp79.835.051 Rp31.934.020 Rp25.547.216 3 Rp79.835.050,52
( 89) Rp878.185.556 Rp87.818.556 Rp35.127.422 Rp28.101.938 3 Rp87.818.555,57
( 90) Rp966.004.111 Rp96.600.411 Rp38.640.164 Rp30.912.132 3 Rp96.600.411,12