SUMMARY OUTPUT

Regression Statistics
Multiple R 0.587124
R Square 0.344714
Adjusted R 0.305397
Standard E 1050.482
Observatio 54

ANOVA
df SS MS F Significance F
Regression 3 29025264 9675088 8.767536 8.963E-05
Residual 50 55175640 1103513
Total 53 84200904

Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
Intercept 17383.2 1505.144 11.54919 1.015E-15 14360.03 20406.37 14360.03 20406.37
X Variable -229.9679 62.55704 -3.676131 0.000578 -355.6174 -104.3183 -355.6174 -104.3183
X Variable 186.5361 55.48653 3.361826 0.001491 75.08808 297.984 75.08808 297.984
X Variable -0.796145 0.195567 -4.070953 0.000167 -1.188953 -0.403337 -1.188953 -0.403337
SUMMARY OUTPUT

Regression Statistics
Multiple R 0.833864
R Square 0.69533
Adjusted R 0.670459
Standard E 723.5614
Observatio 54

ANOVA
df SS MS F Significance F
Regression 4 58547390 14636847 27.9574 4.074E-12
Residual 49 25653514 523541.1
Total 53 84200904

Coefficients
Standard Error t Stat P-value Lower 95%Upper 95%Lower 95.0%
Upper 95.0%
Intercept 5024.575 1945.095 2.583203 0.012824 1115.761 8933.39 1115.761 8933.39
X Variable -136.6168 44.8461 -3.046347 0.003724 -226.7384 -46.49516 -226.7384 -46.49516
X Variable 117.4078 39.31161 2.986593 0.004396 38.40815 196.4074 38.40815 196.4074
X Variable -0.282344 0.151086 -1.868765 0.067639 -0.585962 0.021274 -0.585962 0.021274
X Variable 7.865085 1.047382 7.509282 1.083E-09 5.760292 9.969877 5.760292 9.969877
Date demand_Maa own_price compe_price inc_per_capita pro_exp
Apr-11 12,890.00 65.00 69.22 4,343.17 1,170.00
May-11 12,850.00 65.90 70.67 4,347.59 1,162.26 -0.226020893 -0.149924 -3.055533
Jun-11 13,180.00 65.40 74.77 4,356.44 1,164.06 -3.329158663 0.449717 12.46858
Jul-11 13,785.00 65.34 75.00 4,369.71 1,193.13 -48.88911552 14.61006 14.7539
Aug-11 13,880.00 66.00 75.00 4,387.40 1,241.55 0.683354419 #DIV/0! 1.69991
Sep-11 12,680.00 69.00 77.29 4,409.51 1,254.15 -2.03313253 -3.004617 -17.97606
Oct-11 13,290.00 69.00 79.06 4,436.05 1,149.57 #DIV/0! 2.07483 7.828567
Nov-11 13,498.00 69.25 81.37 4,467.01 1,200.06 4.293862924 0.539258 2.232859
Dec-11 11,980.00 74.56 84.00 4,502.40 1,220.40 -1.613619017 -3.746342 -15.10045
Jan-12 12,085.00 78.00 91.61 4,542.20 1,082.70 0.193502095 0.100686 0.991539
Feb-12 10,980.00 84.00 91.11 4,586.43 1,092.06 -1.293518318 17.50753 -9.88775
Mar-12 10,820.00 87.00 95.79 4,635.08 989.37 -0.418348624 -0.293108 -1.391178
Apr-12 10,768.00 90.00 99.13 4,688.16 978.03 -0.14211599 -0.140573 -0.423084
May-12 11,125.00 90.00 99.70 4,743.18 972.09 #DIV/0! 5.688136 2.795218
Jun-12 11,985.00 88.00 98.44 4,800.15 1,004.94 -3.311986153 -5.851943 6.233791
Jul-12 12,248.00 89.00 104.62 4,859.07 1,081.71 1.920975529 0.356603 1.779213
Aug-12 13,985.00 89.00 105.42 4,919.94 1,110.15 #DIV/0! 17.38457 10.63759
Sep-12 13,580.00 92.00 104.45 4,982.76 1,262.25 -0.886450209 3.178891 -2.316076
Oct-12 13,895.00 91.00 104.94 5,047.52 1,229.22 -2.098089172 4.899285 1.775739
Nov-12 11,270.00 94.00 105.95 5,114.23 1,257.75 -6.432545202 -21.78046 -15.88949
Dec-12 10,485.00 95.00 106.00 5,182.89 1,021.50 -6.819811538 -152.9586 -5.411561
Jan-13 11,545.00 91.00 106.00 5,253.50 943.92 -2.237403541 #DIV/0! 7.111733
Feb-13 12,465.00 86.00 105.58 5,326.05 1,043.46 -1.356434819 -19.30283 5.587602
Mar-13 12,025.00 86.00 102.84 5,400.55 1,125.90 #DIV/0! 1.366636 -2.586841
Apr-13 11,985.00 85.00 96.84 5,477.00 1,090.08 0.284881299 0.055444 -0.23704
May-13 12,245.00 80.00 94.26 5,550.97 1,087.20 -0.35410648 -0.794806 1.599779
Jun-13 11,976.00 80.01 94.00 5,622.45 1,105.92 -177.7081458 8.041645 -1.736048
Jul-13 12,095.00 79.64 95.00 5,691.44 1,084.50 -2.13314328 0.934361 0.810734
Aug-13 11,958.00 78.00 92.72 5,757.95 1,096.92 0.547487104 0.468951 -0.980498
Sep-13 11,874.00 78.09 95.00 5,821.98 1,080.63 -6.112957368 -0.290198 -0.637443
Oct-13 11,850.00 78.14 95.25 5,883.52 1,069.38 -3.160950936 -0.769853 -0.192422
Nov-13 11,535.00 81.54 96.53 5,942.57 1,069.47 -0.632622722 -2.018211 -2.697705
Dec-13 10,258.00 81.27 98.00 5,999.14 1,039.14 35.33386867 -7.754309 -12.36956
Jan-14 11,680.00 80.01 97.89 6,053.22 932.04 -8.296836539 -115.4309 14.44568
Feb-14 10,768.00 80.00 93.47 6,104.82 1,052.37 650.0762651 1.75892 -9.572625
Mar-14 10,457.00 80.81 95.30 6,153.93 970.11 -2.908979918 -1.511453 -3.657539
Apr-14 11,527.00 78.98 93.76 6,200.56 943.47 -4.249869254 -5.975249 12.89545
May-14 11,615.00 78.76 92.06 6,252.15 1,043.37 -2.726471351 -0.415648 0.917868
Jun-14 11,675.00 78.23 92.00 6,308.70 1,050.03 -0.763093724 -7.902963 0.572227
Jul-14 11,600.00 78.25 92.00 6,370.21 1,056.51 -25.21160043 #DIV/0! -0.664214
Aug-14 10,980.00 77.88 92.00 6,436.68 1,048.14 11.58650324 #DIV/0! -5.290366
Sep-14 11,099.00 77.34 94.29 6,508.11 993.69 -1.549249916 0.438452 0.976747
Oct-14 10,657.00 78.59 95.29 6,584.51 1,004.22 -2.534328369 -3.851552 -3.48158
Nov-14 9,645.00 83.53 98.11 6,665.86 961.38 -1.635879595 -3.418606 -8.119179
Dec-14 9,026.00 87.29 100.00 6,752.18 869.13 -1.506169825 -3.475103 -5.153481
Jan-15 8,875.00 90.72 101.06 6,843.45 814.68 -0.43777397 -1.599998 -1.256524
Feb-15 9,585.00 88.03 101.10 6,939.69 801.99 -2.555762082 194.3846 5.508321
Mar-15 10,256.00 85.63 99.40 7,040.89 868.68 -2.44707634 -3.988636 4.672009
Apr-15 10,985.00 84.25 99.22 7,147.05 925.11 -4.224893203 -37.87067 4.586813
May-15 10,542.00 87.90 101.58 7,244.36 991.26 -0.970586794 -1.750943 -3.043449
Jun-15 12,465.00 90.01 107.95 7,332.83 956.79 7.047534266 2.749325 13.772
Jul-15 13,275.00 90.00 108.52 7,412.45 1,123.20 -566.465035 11.95086 5.827836
Aug-15 13,786.00 88.89 107.76 7,483.22 1,202.13 -3.043267613 -5.373779 3.974549
Sep-15 13,256.00 91.38 109.14 7,545.15 1,247.31 -1.418930659 -3.080474 -4.756066
11,772.34 82.12 95.63 5,707.26

82.00 11820.1798234 Demand estimate

969254.745518 Rev est
966802.280911 avg rev est
 0.46826
16.38463
1.819301
0.172667
-8.94901
-0.539875
0.361341
-7.090117 55.59113
-0.072976
-11.13126
0.148764
0.417898
-5.3535
2.239631
0.29499
5.103112
-0.229169
-0.864808
-9.092873
0.348121
-1.218981
0.765031
-0.472778
0.103064
-8.112258
-1.301118
-0.505546
-1.000389
0.471157
0.193335
-320.1187
4.073781
-1.192997
-0.67
0.360254
-3.496145
0.075627
0.809766
-1.04753
6.90434
-0.202111
-3.854702
2.287112
0.657853
0.260852
-4.899891
0.847206
1.090973
-0.596169
-4.723654
0.393331
0.556313
-1.06257