Professional Documents
Culture Documents
Assets
Cash 84,150.00
Cash Equivalents 500,000.00
Accounts Receivable
Bill of Exchange 10,000.00
Subscription Receivable 3,000.00
Short-term holdings 6,000.00
Advances to Suppliers 12,000.00
Prepaid Expenses 5,500.00
Prepaid Salaries 3,000.00
Inventories
Other Supplies 1,500.00
Impairment - 400.00 1,100.00
Land 140,000.00
Constructions (in Progress) 120,000.00
Impairment - 6,000.00
Accumulated Depreciation - 30,000.00 84,000.00
Total Assets 848,750.00
Liabilities
Accounts Payable
Goods 132,000.00
Services 40,000.00 172,000.00
Short-term debt 150,000.00
Interest Payable 3,000.00
Vat Payable 5,000.00
Contingent Liability (Provisions) 20,000.00
Total Liabilities 350,000.00
Equity
Capital
Grants 40,000.00
Stock 150,000.00 190,000.00
Income for the year 308,750.00
498,750.00
Total Liabilities and Equity 848,750.00
-