Profit and Loss statement, k USD, Global

Green Red
Sales revenue 960,936 1,035,271

Costs and expenses

Variable production costs 126,565 77,277
Feature costs 23,676 26,604
Contract manufacturing costs 54,443 188,253
Transportation and tariffs 120 7,017
R&D 0 112,000
Promotion 7,107 6,800
Administration 107,699 124,587
Costs and expenses total 319,610 542,538

OPERATING PROFIT BEFORE DEPR. (EBITDA) 641,327 492,733

Depreciation from fixed assets 115,768 216,868

OPERATING PROFIT (EBIT) 525,559 275,866

Net financing expenses 39,453 208,736

PROFIT BEFORE TAXES 486,106 67,129

Income taxes 3,289 26,213

PROFIT FOR THE ROUND 482,816 40,917

Balance sheet, k USD, Global

Green Red
ASSETS
Fixed assets 656,018 1,528,918
Inventory 0 0
Receivables 36,996 39,858
Cash and cash equivalents 3,634,076 1,395,208
Total assets 4,327,090 2,963,985

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 340,000 390,000
Additional paid-in capital 0 734,342
Profit for the round 482,816 40,917
Retained earnings 1,542,484 -633,853
Total equity 2,365,301 531,406

Liabilities
Long-term loans 509,789 1,509,789
Short term loans (unplanned) 1,444,116 911,273
Payables 7,885 11,517
Total liabilities 1,961,790 2,432,579
Total shareholders' equity and liabilities 4,327,090.00 2,963,985.00

Profit and Loss statement, k USD, USA

Green Red
Sales revenue
from markets 948,197 638,262
from internal transfers 3,121 32,655
Sales revenue total 951,318 670,917

Costs and expenses

Variable production costs 126,565 77,277
Feature costs 23,619 17,636
Contract manufacturing costs 0 45,599
Transportation and tariffs 0 0
R&D 0 94,316
Promotion 7,000 3,000
Administration 81,699 90,138
Costs of imported products 0 0
Costs and expenses total 238,882 327,965

OPERATING PROFIT BEFORE DEPR. (EBITDA) 712,436 342,952

Depreciation from fixed assets 95,368 152,068

OPERATING PROFIT (EBIT) 617,068 190,884

Net financing expenses 3,180 121,881

PROFIT BEFORE TAXES 613,889 69,003

Income taxes 1,064 0

PROFIT FOR THE ROUND 612,825 69,003

Balance sheet, k USD, USA

Green Red
ASSETS
Fixed assets 540,418 1,001,718
Inventory 0 0
Receivables 36,506 24,573
Cash and cash equivalents 2,055,670 1,084,972
Total assets 2,632,594 2,111,264

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 300,000 350,000
Additional paid-in capital 0 734,342
Profit for the round 612,825 69,003
Retained earnings -440,802 -1,002,280
Total equity 472,023 151,065

Liabilities
Long-term loans 509,789 1,509,789
Short term loans (unplanned) 0 0
Internal loans 1,645,000 445,000
Payables 5,782 5,410
Total liabilities 2,160,571 1,960,199

Total shareholders' equity and liabilities 2,632,594 2,111,264

PARENT COMPANY'S CASH FLOW STATEMENT, k USD

Green Red
Cash provided by operating activities
Operating profit before depreciation (EBITDA) 712,436 342,952
Change in receivables (incr - / decr +) -9,522 -3,583
Change in inventories (incr - / decr +) 0 0
Change in payables (incr + / decr -) -5,380 -62
Net financing expenses -3,180 -121,881
Income taxes -1,064 0
Total 693,291 217,427

Plant investments 0 -140,000

Cash flow before financing activities 693,291 77,427

Cash provided by financing activities

Dividends 0 0
Proceeds from equity issues and buybacks 0 0
Dividends received from subsidiaries 0 0
Change in long-term debt (incr + / decr -) 0 1,000,000
Change in short-term debt (incr + / decr -) -239,621 -394,454
Change in internal loans 1,600,000 400,000
Total 1,360,379 1,005,546
Change in cash and cash equivalents 2,053,670 1,082,972

Cash 1.1. 2,000 2,000

Cash 31.12. 2,055,670 1,084,972

Profit and Loss statement, k USD, Asia

Green Red
Sales revenue
from markets 0 289,698
from internal transfers 0 3
Sales revenue total 0 289,701

Costs and expenses

Variable production costs 0 0
Feature costs 0 6,332
Contract manufacturing costs 54,443 142,654
Transportation and tariffs 0 5,910
R&D 0 17,684
Promotion 100 3,000
Administration 16,000 24,449
Costs of imported products 0 23,057
Costs and expenses total 70,543 223,086

OPERATING PROFIT BEFORE DEPR. (EBITDA) -70,543 66,615

Depreciation from fixed assets 20,400 64,800

OPERATING PROFIT (EBIT) -90,943 1,815

Net financing expenses 44,020 88,247

PROFIT BEFORE TAXES -134,963 -86,432

Income taxes 0 0

PROFIT FOR THE ROUND -134,963 -86,432

Balance sheet, k USD, Asia

Green Red
ASSETS
Fixed assets 115,600 527,200
Inventory 0 0
Receivables 0 11,153
Cash and cash equivalents 2,000 2,000
Total assets 117,600 540,353

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 20,000 20,000
Profit for the round -134,963 -86,432
Retained earnings 411,351 114,549
Total equity 296,388 48,117

Liabilities
Short term loans (unplanned) 1,444,116 911,273
Internal loans -1,625,000 -425,000
Payables 2,096 5,963
Total liabilities -178,788 492,236

Total shareholders' equity and liabilities 117,600 540,353

Profit and Loss statement, k USD, Europe
Green Red
Sales revenue
Sales revenue 12,739 107,311

Costs and expenses

Feature costs 57 2,636
Transportation and tariffs 120 1,107
Promotion 7 800
Administration 10,000 10,000
Costs of imported products 3,121 9,602
Costs and expenses total 13,306 24,145

OPERATING PROFIT BEFORE DEPR. (EBITDA) -567 83,166

Depreciation from fixed assets 0 0

OPERATING PROFIT (EBIT) -567 83,166

Net financing expenses -7,746 -1,392

PROFIT BEFORE TAXES 7,180 84,558

Income taxes 2,226 26,213

PROFIT FOR THE ROUND 4,954 58,345

Balance sheet, k USD, Europe

Green Red
ASSETS
Fixed assets 0 0
Receivables 490 4,131
Cash and cash equivalents 1,576,406 308,236
Total assets 1,576,897 312,367

SHAREHOLDERS' EQUITY AND LIABILITIES

Equity
Share capital 20,000 20,000
Profit for the round 4,954 58,345
Retained earnings 1,571,936 253,879
Total equity 1,596,890 332,223

Liabilities
Short term loans (unplanned) 0 0
Internal loans -20,000 -20,000
Payables 7 144
Total liabilities -19,993 -19,856

Total shareholders' equity and liabilities 1,576,897 312,367

Ratios and key financial indicators

Ratios
Green Red
Market capitalization of the company, k USD 9,942,206 2,681,714
Shares outstanding at the end of round, k shares 30,000 35,000
Share price at the end of round, USD 331 76.62
Average trading price during the round, USD 467 74.03
Dividend yield, % 0 0
P/E ratio 20.59 65.54
Cumulative total shareholder return (p.a.), % 16.00 -19.56

Key financial indicators, %

Green Red
Operating profit before depreciation (EBITDA) 66.74 47.59
Operating profit (EBIT) 54.69 26.65
Return on sales (ROS) 50.24 3.95
Equity ratio 54.66 17.93
Net debt to equity (gearing) -71.03 193
Return on capital employed (ROCE) 15.12 11.78
Return on equity (ROE) 22.73 8.01
Earnings per share (EPS), USD 16.09 1.17

Market report, global

Global market shares, %
Green Red
Total 7.19 6.75

Tech 1 5.77 6.81

Tech 2 0 0.47
Tech 3 94.92 2.99
Tech 4 21.15 0

Market report, USA

Green Red
Tech 1
Selling Price, USD 960 1,073
Number of offered features 5 5
Sales, k units 749 585
Demand, k units 749 585

Tech 2
Selling Price, USD
Number of offered features
Sales, k units
Demand, k units

Tech 3
Selling Price, USD 1,200 1,618
Number of offered features 1 2
Sales, k units 191 6
Demand, k units 191 6

Tech 4
Selling Price, USD
Number of offered features
Sales, k units
Demand, k units

USA market shares, %

Green Red
Total 25.47 16.03

Tech 1 21.48 16.78

Tech 2 0 0
Tech 3 96.80 3.20
Tech 4 0 0

Market report, Asia

Green Red
Tech 1
Selling Price, RMB 12,200
Number of offered features 5
Sales, k units 211
Demand, k units 211

Tech 2
Selling Price, RMB 78,000
Number of offered features 2
Sales, k units 0
Demand, k units 0
Tech 3
Selling Price, RMB 41,500
Number of offered features 1
Sales, k units 0
Demand, k units 0

Tech 4
Selling Price, RMB 38,000
Number of offered features 3
Sales, k units
Demand, k units 0

Asia market shares, %

Green Red
Total 0.00 6.43

Tech 1 0 6.44
Tech 2 0 0
Tech 3 0 0
Tech 4 0 0

Market report, Europe

Green Red
Tech 1
Selling Price, EUR 878
Number of offered features 5
Sales, k units 88
Demand, k units 88

Tech 2
Selling Price, EUR 2,280
Number of offered features 2
Sales, k units 0
Demand, k units 0

Tech 3
Selling Price, EUR 960
Number of offered features 1
Sales, k units 10
Demand, k units 10

Tech 4
Selling Price, EUR 3,000
Number of offered features 1
Sales, k units 0
Demand, k units 0
Europe market shares, %
Green Red
Total 0.15 1.41

Tech 1 0 1.41
Tech 2 0 19.97
Tech 3 98.19 0
Tech 4 21.15 0

Production report
In-house manufacturing, k units
Green Red
USA
Tech 1 749 694
Tech 2
Tech 3 200
Tech 4

Asia
Tech 1
Tech 2 0
Tech 3
Tech 4

Contract manufacturing, k units

USA
Tech 1 190
Tech 2
Tech 3 310
Tech 4

Asia
Tech 1
Tech 2 790
Tech 3
Tech 4 341 175

Capacity usage, %
USA
Tech 1 10 8
Tech 2
Tech 3 3
Tech 4
Free capacity 87 92
Asia
Tech 1
Tech 2 0
Tech 3
Tech 4
Free capacity 100 100

Origin of products sold in USA, k units

USA 940 592
Asia

Origin of products sold in Asia, k units

USA 0 211
Asia 0

Origin of products sold in Europe, k units

USA 10 88
Asia 0 0

Number of plants this round

USA 13 16
Asia 1 3

Number of plants next round

USA 13 17
Asia 1 4

Number of plants after next round

USA 13 18
Asia 2 5

Cost report
Logistics
Green Red
Average logistics cost per sold product, USD
Products sold in USA 0 0
Products sold in Asia 28 28
Products sold in Europe 12.60 12.60

Production cost per unit, USD

USA
Tech 1 81.48 111
Tech 2
Tech 3 327
Tech 4

Asia
Tech 1
Tech 2 0
Tech 3
Tech 4

Contract manufacturing cost per unit, USD

USA
Tech 1 102
Tech 2
Tech 3 84.78
Tech 4

Asia
Tech 1
Tech 2 143
Tech 3
Tech 4 160 171

Average unit cost per sold product, USD

USA
Tech 1 81.48 109
Tech 2
Tech 3 327 84.78
Tech 4
Weighted average 131 109

Asia
Tech 1 109
Tech 2
Tech 3 327
Tech 4
Weighted average 327 109

Europe
Tech 1 109
Tech 2 143
Tech 3 327
Tech 4 160
Weighted average 327 109

Production scrap, %
USA
Tech 1 1.45 1.74
Tech 2
Tech 3 3.13
Tech 4

Asia
Tech 1
Tech 2 10
Tech 3
Tech 4
Gross margin, % 78.69 71.10
Logistics details
Tech 1, k units
Green Red
USA
Production 749 694
Contract manufacturing 0 190
Imported from Asia 0 0
Total products 749.12 884.27
Sales in USA -749 -585
Exported to Asia 0 -211
Exported to Europe 0 -87.87
Cut production 1,396 7,226
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 0 0
Imported from USA 0 211
Total products 0.00 211.07
Sales in Asia 0 -211
Exported to USA 0 0
Exported to Europe 0 0
Cut production 0 0
Unsatisfied demand 0 0

Europe
Imported from USA 0 87.87
Imported from Asia 0 0
Total products 0.00 87.87
Sales in Europe 0 -87.87
Unsatisfied demand 0 0

Tech 2, k units
Green Red
USA
Production 0 0
Contract manufacturing 0 0
Imported from Asia 0 0
Total products 0.00 0.00
Sales in USA 0 0
Exported to Asia 0 0
Exported to Europe 0 0
Cut production 0 0
Unsatisfied demand 0 0

Asia
Production 0.00 0
Contract manufacturing 0 790
Imported from USA 0 0
Total products 0.00 790.00
Sales in Asia 0.00 0
Exported to USA 0 0
Exported to Europe 0 -0.02
Cut production 253 165
Unsatisfied demand 0 0

Europe
Imported from USA 0 0
Imported from Asia 0 0.02
Total products 0.00 0.02
Sales in Europe 0 -0.02
Unsatisfied demand 0 0

Tech 3, k units
Green Red
USA
Production 200 0
Contract manufacturing 0 310
Imported from Asia 0 0
Total products 200.42 310.00
Sales in USA -191 -6.31
Exported to Asia 0.00 0
Exported to Europe -9.55 0
Cut production 4,805 880
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 0 0
Imported from USA 0.00 0
Total products 0.00 0.00
Sales in Asia 0.00 0
Exported to USA 0 0
Exported to Europe 0 0
Cut production 0 0
Unsatisfied demand 0 0

Europe
Imported from USA 9.55 0
Imported from Asia 0 0
Total products 9.55 0.00
Sales in Europe -9.55 0
Unsatisfied demand 0 0

Tech 4, k units
Green Red
USA
Production 0 0
Contract manufacturing 0 0
Imported from Asia 0 0
Total products 0.00 0.00
Sales in USA 0 0
Exported to Asia 0 0
Exported to Europe 0 0
Cut production 0 0
Unsatisfied demand 0 0

Asia
Production 0 0
Contract manufacturing 341 175
Imported from USA 0 0
Total products 341.00 175.00
Sales in Asia 0 0
Exported to USA 0 0
Exported to Europe 0.00 0
Cut production 297 1,485
Unsatisfied demand 0 0

Europe
Imported from USA 0 0
Imported from Asia 0.00 0
Total products 0.00 0.00
Sales in Europe 0.00 0
Unsatisfied demand 0 0

Cost report - Transportation cost incl. tariffs per sold product, USD
Green Red
USA
Tech 1 0 0
Tech 2
Tech 3 0 0
Tech 4
Asia
Tech 1 28.00
Tech 2 0
Tech 3 28
Tech 4
Europe
Tech 1 12.60
Tech 2 8.30
Tech 3 12.60
Tech 4 8.30
Blue Orange Grey Ochre
1,482,224 1,480,670 211,199 3,942,955

229,924 86,335 0 804,261

29,228 38,153 8,988 103,225
239,185 236,440 283,283 210,303
1,041 19,074 1,458 90,029
720,000 655,000 1,630,000 0
34,000 7,450 800 37,180
114,998 121,812 114,998 121,812
1,368,376 1,164,265 2,039,527 1,366,809

113,849 316,405 -1,828,328 2,576,145

167,518 205,768 167,518 212,518

-53,669 110,637 -1,995,846 2,363,627

390,167 -103,305 32,421 -57,132

-443,836 213,942 -2,028,267 2,420,759

173,173 153,364 0 645,755

-617,009 60,578 -2,028,267 1,775,004

Blue Orange Grey Ochre

1,249,268 1,166,018 949,268 1,204,268

0 0 0 0
57,066 57,006 8,131 151,804
886,644 3,999,997 1,411,287 4,333,827
2,192,978 5,223,021 2,368,686 5,689,899

340,000 340,000 340,000 340,000

0 0 0 0
-617,009 60,578 -2,028,267 1,775,004
-782,597 3,699,077 2,751,861 3,018,604
-1,059,606 4,099,655 1,063,594 5,133,609

509,789 509,789 509,789 509,789

2,723,569 598,948 783,995 0
19,226 14,630 11,309 46,501
3,252,584 1,123,367 1,305,093 556,290
2,192,978.00 5,223,021.00 2,368,686.00 5,689,899.00

Blue Orange Grey Ochre

407,573 505,004 128,139 1,029,558

26 75,003 4,538 430,611
407,599 580,008 132,677 1,460,169

229,924 86,335 0 804,261

11,399 15,150 5,864 14,080
104,106 85,188 124,191 86,948
0 0 0 0
630,000 545,833 1,426,250 0
9,000 1,800 300 5,580
84,551 87,363 84,551 87,363
0 0 0 0
1,068,980 821,670 1,641,156 998,232

-661,382 -241,662 -1,508,479 461,937

119,518 137,368 119,518 140,518

-780,900 -379,030 -1,627,997 321,419

404,535 43,532 90,102 -8,106

-1,185,435 -422,562 -1,718,100 329,525

0 0 0 125,219

-1,185,435 -422,562 -1,718,100 204,305

Blue Orange Grey Ochre

817,268 778,418 677,268 796,268

0 0 0 0
15,692 19,443 4,933 39,638
2,000 2,000 2,000 1,320,116
834,960 799,861 684,202 2,156,023

300,000 300,000 300,000 300,000

0 0 0 0
-1,185,435 -422,562 -1,718,100 204,305
-1,571,262 -238,493 758,510 1,062,075
-2,456,697 -361,055 -659,589 1,566,380

509,789 509,789 509,789 509,789

2,723,569 598,948 783,995 0
45,000 44,992 45,000 45,000
13,299 7,187 5,007 34,854
3,291,657 1,160,916 1,343,791 589,643

834,960 799,861 684,202 2,156,023

Blue Orange Grey Ochre

-661,382 -241,662 -1,508,479 461,937

-291 2,812 17,436 -2,107
0 0 0 0
8,730 -6,405 -1,914 17,734
-404,535 -43,532 -90,102 8,106
0 0 0 -125,219
-1,057,478 -288,787 -1,583,059 360,450

-140,000 0 0 0

-1,197,478 -288,787 -1,583,059 360,450

0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
1,197,478 288,789 783,995 0
0 -2 0 0
1,197,478 288,787 783,995 0
0 0 -799,064 360,450

2,000 2,000 801,064 959,666

2,000 2,000 2,000 1,320,116

Blue Orange Grey Ochre

926,428 795,954 82,640 1,695,235

12,737 1 18 0
 939,165 795,955 82,658 1,695,235

0 0 0 0
14,823 18,155 3,122 19,034
135,079 151,252 159,091 123,355
0 17,038 1,457 16,413
90,000 109,167 203,750 0
13,000 4,400 300 24,000
20,447 24,449 20,447 24,449
0 59,248 4,538 39,264
273,348 383,709 392,705 246,516

665,817 412,246 -310,046 1,448,719

48,000 68,400 48,000 72,000

617,817 343,846 -358,046 1,376,719

-12,432 -144,509 -56,293 -42,695

630,249 488,355 -301,754 1,419,414

138,655 107,438 0 312,271

491,594 380,917 -301,754 1,107,143

Blue Orange Grey Ochre

432,000 387,600 272,000 408,000

0 0 0 0
35,667 30,644 3,182 65,267
456,060 3,477,401 1,130,709 1,518,623
923,728 3,895,646 1,405,890 1,991,889

20,000 20,000 20,000 20,000

491,594 380,917 -301,754 1,107,143
431,362 3,512,547 1,706,342 883,633
942,956 3,913,464 1,424,589 2,010,776

0 0 0 0
-25,000 -24,996 -25,000 -25,000
5,771 7,178 6,301 6,114
-19,229 -17,818 -18,699 -18,886

923,728 3,895,646 1,405,890 1,991,889

Blue Orange Grey Ochre

148,223 179,712 420 1,218,162

3,007 4,848 2 70,110

1,041 2,036 1 73,616
12,000 1,250 200 7,600
10,000 10,000 10,000 10,000
12,763 15,756 18 391,347
38,810 33,890 10,222 552,673

109,413 145,822 -9,802 665,489

0 0 0 0

109,413 145,822 -9,802 665,489

-1,937 -2,328 -1,388 -6,331

111,350 148,149 -8,413 671,820

34,518 45,926 0 208,264

76,831 102,223 -8,413 463,556

Blue Orange Grey Ochre

0 0 0 0
5,707 6,919 16 46,899
428,584 520,596 278,578 1,495,087
434,291 527,515 278,595 1,541,987

20,000 20,000 20,000 20,000

76,831 102,223 -8,413 463,556
357,303 425,023 287,008 1,072,897
454,135 547,246 298,594 1,556,453

0 0 0 0
 -20,000 -19,996 -20,000 -20,000
156 265 0 5,533
-19,844 -19,731 -20,000 -14,467

434,291 527,515 278,595 1,541,987

Blue Orange Grey Ochre

1,754,261 18,195,588 3,027,742 24,305,163
30,000 30,000 30,000 30,000
58.48 607 101 810
63.51 626 408 541
0 0 0 0
n/a 300 n/a 13.69
-24.82 34.92 -13.83 45.05

Blue Orange Grey Ochre

7.68 21.37 -866 65.34
-3.62 7.47 -945 59.95
-41.63 4.09 -960 45.02
n/a 78.49 44.90 90.22
n/a -70.52 -11.05 -74.49
-2.85 2.20 -66.99 49.70
n/a 1.49 -97.62 41.80
-20.57 2.02 -67.61 59.17

Blue Orange Grey Ochre

10.07 9.66 1.14 65.19

10.23 9.79 1.15 66.24

11.02 0.06 7.55 80.89
0 1.97 0.13 0
0 73.17 5.68 0

Blue Orange Grey Ochre

 1,070 1,000 1,305 872
5 5 10 2
380 505 97 1,171
380 505 97 1,171

2,656 4,100 2,743 2,000

2 2 9 1
0 0 0 4
0 0 0 4

Blue Orange Grey Ochre

10.30 13.69 2.65 31.85

10.89 14.48 2.79 33.58

9.30 0.06 7.74 82.90
0 0 0 0
0 0 0 0

Blue Orange Grey Ochre

10,000 11,600 14,085 9,500

3 5 10 2
823 604 52 1,586
992 604 52 1,632

15,000 18,000
2 1
0 0
0 0
 15,600 20,452
1 2
4 0
4 0

Blue Orange Grey Ochre

25.10 18.54 1.59 48.34

25.13 18.44 1.59 48.40

96.68 0 0 3.32
0 97.79 2.21 0
0 0 0 0

Blue Orange Grey Ochre

850 800 150

4 5 2
125 162 5,843
125 162 10,781

2,000
2
0
0

1,715
2
0
0

2,600 3,435
1 2
0 0
0 0
Blue Orange Grey Ochre
2.01 2.60 0.00 93.82

2.01 2.60 0 93.97

80.03 0 0 0
0 0 1.81 0
0 73.17 5.68 0

Blue Orange Grey Ochre

871 6,600
770 1,650

1,000 400 950 1,000

150 400
600

950 1,000
240 400 129
1,000
600 350

11 80
10 20

90 89 100 0
 100 100 100 100

380 505 98 1,175

0 0

608 52 586
823 0 1,000

0 162 5,843
125 0 0

14 15 14 15
2 3 2 3

15 15 14 15
3 3 2 3

24 15 17 15
13 3 6 3

Blue Orange Grey Ochre

0 0 0 0
0 28 27.95 10.35
8.30 12.60 8.30 12.60

99.11 63.96
299 232
86.95 93.97 87.23 86.95
114 103
79.33

102 101
160 152 170
103
151 159

86.95 97.49 87.23 66.98

269 152 103 232

87.17 97.49 87.29 67.56

102 97.49 87.23 88.67

160 170
79.33 103

102 97.37 87.25 88.67

102 97.49 66.98

269
103
151 159
102 97.49 103 66.98

1.62 1.39
2.72 2.48
 66.31 74.34 -39.08 69.37

Blue Orange Grey Ochre

0 871 0 6,600
1,000 400 950 1,000
0.00 0 0 0
1,000.00 1,271.13 950.00 7,600.00
-380 -505 -97.39 -1,171
0 -604 -52.02 -586
0 -162 0 -5,843
6,930 6,554 6,930 0
0 0 0 0

0 0 0 0
950 0 0 1,000
0 604 52.02 586
950.00 604.35 52.02 1,586.18
-823 -604 -52.02 -1,586
0.00 0 0 0
-125 0 0 0
0 0 0 0
168 0 0 46

0 162 0 5,843
125 0 0 0
125.23 161.61 0.00 5,842.50
-125 -162 0 -5,843
0 0 0 4,939

Blue Orange Grey Ochre

770 0 0 1,650
150 0 400 0
0 0.00 0 0
920.00 0.00 400.00 1,650.00
-0.46 0.00 -0.38 -4.09
0 0 0 0
-0.10 0 0 0
770 0 770 1,650
0 0 0 0

0 0 0 0
 240 400 0 129
0 0 0 0
240.00 400.00 0.00 129.00
0.00 0 0 0.00
0 0.00 0 0
0 0 0 0
0 1,320 0 0
0 0 0 0

0.10 0 0 0
0 0 0 0
0.10 0.00 0.00 0.00
-0.10 0 0 0
0 0 0 0

Blue Orange Grey Ochre

0 0
600 0
0 0
600.00 0.00
0 0
-4.15 0
0 0
825 0
0 0

0 0
0 1,000
4.15 0
4.15 1,000.00
-4.15 -0.09
0 0
0 -0.18
0 880
0 0

0 0
0 0.18
0.00 0.18
0 -0.18
0 0

Blue Orange Grey Ochre

0 0
 0 0
0 0
0.00 0.00
0 0
0 0
0 0
0 0
0 0

0 0
600 350
0 0
600.00 350.00
0 0
0 0
0.00 0.00
248 220
0 0

0 0
0.00 0.00
0.00 0.00
0.00 0.00
0 0

Blue Orange Grey Ochre

0.00 0 0 0
0 28 0 0

0 28 28 10.35
0 0
28 0

8.30 12.60 12.60

12.60
8.30
8.30 8.30