Stream Case 1- Case 2-Winter Case 3-

From MCD-II only

number Summer 2027 2027 Summer 2028

Gas 24-43 STD_m3/d 180519.7 165188.7 167271.1

MMSCFD 6.4 5.8 5.9
Bulk Chloride in Gas C6.01 (3.9) mg/l 3000 3000 3000
Bulk Chloride in Gas mg/day 541559062552 495566064732 501813427843

Condensed liquid in
m3/d 642.4 587.8 595.2
inlet cooler
Chloride in liquid
mg/l 843086.7 843086.7 843086.7
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.637 0.583 0.591
Lit/day 2.413 2.208 2.236

Chloride carryover with

mg/day 2034535.3 1861748.3 1885218.5
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0113 0.0113 0.0113
GSU inlet KOD

From RTQ (Future) Stream Case 1- Case 2-Winter Case 3-

only number Summer 2027 2027 Summer 2028

Gas 24-47 STD_m3/d 36320.9 36329.0 35199.0

MMSCFD 1.3 1.3 1.2
Bulk Chloride in Gas C6.01 (3.9) mg/l 5600 5600 5600
Bulk Chloride in Gas mg/day 203396981655 203442296111 197114310987

Condensed liquid in
m3/d 129.2 129.3 125.3
inlet cooler

Chloride in liquid
mg/l 1573761.7 1573761.7 1573761.7
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.128 0.128 0.124
Lit/day 0.486 0.486 0.471
Chloride carryover with
mg/l 764124.1 764294.4 740521.3
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0210 0.0210 0.0210
GSU inlet KOD

Stream Case 1- Case 2-Winter Case 3-

From GRC only
number Summer 2027 2027 Summer 2028

Gas 41-16 STD_m3/d 147066.2 134834.5 153346.7

 MMSCFD 5.2 4.8 5.4
Bulk Chloride in Gas C6.01 (3.9) mg/l 50 50 50
Bulk Chloride in Gas mg/day 7353310112.46 6741722599.87 7667334151.66

Condensed liquid in
m3/d 523.3 479.8 545.7
inlet cooler

Chloride in liquid
mg/l 14051.4 14051.4 14051.4
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.519 0.476 0.542
Lit/day 1.966 1.802 2.050
Chloride carryover with
mg/l 27625.0 25327.4 28804.7
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0002 0.0002 0.0002
GSU inlet KOD

Normal operating case Stream Case 1- Case 2-Winter Case 3-

(Mixed Stream) number Summer 2027 2027 Summer 2028

Gas 42-01 STD_m3/d 363906.8 336352.5 355816.8

MMSCFD 12.9 11.9 12.6
Bulk Chloride in Gas mg/l 2067.3 2098.2 1985.8
Bulk Chloride in Gas mg/day 752309354320 705750083443 706595072982

Condensed liquid in
m3/d 1294.9 1196.9 1266.1
inlet cooler

Chloride in liquid
mg/l 580974.8 589667.5 558078.3
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 1.285 1.188 1.257
Lit/day 4.865 4.496 4.757
Chloride carryover with mg/l 2826284.4 2651370.0 2654544.5
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0078 0.0079 0.0075
GSU inlet KOD
 Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
152135.9 80106.2 74143.6 180519.7 165188.7 167248.4
5.4 2.8 2.6 6.4 5.8 5.9
3000 3000 3000 3000 3000 3000
456407616883 240318734458 222430893782 541559062552 495566064732 501745168575

541.4 285.0 263.8 642.4 587.8 595.1

843086.7 843086.7 843086.7 843086.7 843086.7 843086.7

0.1
0.537 0.283 0.262 0.637 0.583 0.591
2.034 1.071 0.991 2.413 2.208 2.236

1714637.4 902832.2 835630.9 2034535.3 1861748.3 1884962.0

0.0113 0.0113 0.0113 0.0113 0.0113 0.0113

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
35184.4 24156.0 20864.0 36320.9 36329.0 35183.4
1.2 0.9 0.7 1.3 1.3 1.2
5600 5600 5600 5600 5600 5600
197032748784 135273547521 116838344904 203396981655 203442296111 197026973521

125.2 86.0 74.2 129.2 129.3 125.2

1573761.7 1573761.7 1573761.7 1573761.7 1573761.7 1573761.7

0.124 0.085 0.074 0.128 0.128 0.124

0.470 0.323 0.279 0.486 0.486 0.470
740214.9 508197.2 438939.6 764124.1 764294.4 740193.2

0.0210 0.0210 0.0210 0.0210 0.0210 0.0210

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
141142.0 83134.6 73546.6 155660.4
 5.0 2.9 2.6 5.5
50 50 50 50
7057102438.62 4156730049.78 3677327847.81 7783019413.71

502.2 295.8 261.7 553.9

14051.4 14051.4 14051.4 14051.4

0.498 0.294 0.260 0.000 0.000 0.550

1.887 1.111 0.983 2.081
26512.2 15616.1 13815.0 29239.3

0.0002 0.0002 0.0002 0.0002

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
328462.3 187454.4 168562.1 216840.6 201517.7 358092.2
11.6 6.6 6.0 7.7 7.1 12.6
2010.9 2025.8 2034.5 3435.5 3468.7 1973.1
660497468106 379749012029 342946566534 744956044208 699008360843 706555161510

1168.8 667.0 599.8 771.6 717.1 1274.2

565114.6 569314.2 571764.8 965475.0 974810.5 554500.8

1.160 0.662 0.595 0.766 0.712 1.265

4.391 2.506 2.253 2.899 2.694 4.787
2481364.5 1426645.5 1288385.6 2798659.4 2626042.6 2654394.6

0.0076 0.0076 0.0076 0.0129 0.0130 0.0074

Remarks

Concentration in bulk gas

Liquid condensed (based on only

case available in Cameron offer)

Feed Gas 17221.45 kg/hr

0.1 USG/MMSCF Treated Gas 17160.17 kg/hr

Condensed liquid 61.28 kg/hr
% of vapor
0.003558
condensed

Remarks

Concentration in bulk gas

Total gas 629.33 kmol/hr

H2O 0.63 mol% 3.964779 kmol/hr

0.1 USG/MMSCF 71.36602 kg/hr

Remarks
Concentration in bulk gas

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

0.1 USG/MMSCF
 Stream Case 1-Summer Case 2-Winter Case 3-Summer
From MCD-II only
number 2027 2027 2028

Gas 24-43 STD_m3/d 180519.7 165188.7 167271.1

MMSCFD 6.4 5.8 5.9
Bulk Chloride in Gas C6.01 (3.9) mg/l 3000 3000 3000
Bulk Chloride in Gas mg/day 541559062552.21 495566064732.4 501813427843.3

Condensed liquid in
m3/d 642.4 587.8 595.2
inlet cooler
Condenser water m3/day 321.2 293.9 297.6
Chloride in liquid
mg/l 1686173.3 1686173.3 1686173.3
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 0.637 0.583 0.591
Lit/day 2.413 2.208 2.236

Chloride carryover with mg/day 4069070.6 3723496.6 3770436.9

liquid
Undissolved Chloride
mg/day 422723796448.2 386823123755.5 391699616893.0
with Gas
mg/l 2341.7 2341.7 2341.7
Chloride carryover in
bulk gas at outlet of mg/l 2341.7 2341.7 2341.7
GSU inlet KOD

From RTQ (Future) Stream Case 1-Summer Case 2-Winter Case 3-Summer
only number 2027 2027 2028

Gas 24-47 STD_m3/d 36320.9 36329.0 35199.0

MMSCFD 1.3 1.3 1.2
Bulk Chloride in Gas C6.01 (3.9) mg/l 5600 5600 5600
Bulk Chloride in Gas mg/day 203396981655.3 203442296111.1 197114310986.5

Condensed liquid in
m3/d 129.2 129.3 125.3
inlet cooler
Condenser water m3/day 64.6 64.6 62.6
Chloride in liquid
mg/l 3147523.5 3147523.5 3147523.5
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 0.128 0.128 0.124
Lit/day 0.486 0.486 0.471
Chloride carryover with
mg/day 1528248.2 1528588.7 1481042.6
liquid
Undissolved Chloride
mg/day 179487109896.2 179527097513.8 173942984356.1
with Gas
mg/l 4941.7 4941.7 4941.7
 Chloride carryover in
bulk gas at outlet of mg/l 4941.7 4941.7 4941.7
GSU inlet KOD

Stream Case 1-Summer Case 2-Winter Case 3-Summer

From GRC only
number 2027 2027 2028

Gas 41-16 STD_m3/d 147066.2 134834.5 153346.7

MMSCFD 5.2 4.8 5.4
Bulk Chloride in Gas C6.01 (3.9) mg/l 50 50 50
Bulk Chloride in Gas mg/day 7353310112.4632 6741722599.866 7667334151.663

Condensed liquid in
m3/d 523.3 479.8 545.7
inlet cooler
Condenser water m3/day 261.7 239.9 272.8
Chloride in liquid
mg/l 28102.9 28102.9 28102.9
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 0.519 0.476 0.542
Lit/day 1.966 1.802 2.050
Chloride carryover with
mg/day 55250.0 50654.8 57609.5
liquid
Undissolved Chloride
mg/day -89459683082.6 -82019166605.4 -93280070173.3
with Gas
mg/l -608.3 -608.3 -608.3
Chloride carryover in
bulk gas at outlet of mg/l -608.3 -608.3 -608.3
GSU inlet KOD

Normal operating case Stream Case 1-Summer Case 2-Winter Case 3-Summer
(Mixed Stream) number 2027 2027 2028

Gas 42-01 STD_m3/d 363906.8 336352.5 355816.8

MMSCFD 12.9 11.9 12.6
Bulk Chloride in Gas mg/l 2067.3 2098.2 1985.8
Bulk Chloride in Gas mg/day 752309354320 705750083443.4 706595072981.5

Condensed liquid in
m3/d 1294.9 1196.9 1266.1
inlet cooler
Condenser water m3/day 647.5 598.4 633.1
Chloride in liquid
mg/l 1161949.5 1179335.0 1116156.5
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 1.285 1.188 1.257
Lit/day 4.865 4.496 4.757
Chloride carryover with
mg/day 5652568.9 5302740.1 5309089.0
liquid
Undissolved Chloride
mg/day 512751222112.5 484330786109.7 472362529813.6
with Gas
mg/l 1409.0 1439.9 1327.5
Chloride carryover in
bulk gas at outlet of mg/l 1409.0 1440.0 1327.6
GSU inlet KOD
 Case 7-Summer Case 8-Winter
Case 4-Winter Case 5-Summer Case 6-Winter Case 9_Summer
2027-Only MCDII 2027-Only MCDII
2028 2042 2042 2028 Birba Max
& RTQ & RTQ

152135.9 80106.2 74143.6 180519.7 165188.7 167248.4

5.4 2.8 2.6 6.4 5.8 5.9
3000 3000 3000 3000 3000 3000
456407616882.8 240318734458.4 222430893782.4 541559062552.2 495566064732.4 501745168574.6

541.4 285.0 263.8 642.4 587.8 595.1

270.7 142.5 131.9 321.2 293.9 297.6

1686173.3 1686173.3 1686173.3 1686173.3 1686173.3 1686173.3

370000.0 370000.0 370000.0 370000.0 370000.0 370000.0

0.1
0.537 0.283 0.262 0.637 0.583 0.591
2.034 1.071 0.991 2.413 2.208 2.236

3429274.8 1805664.4 1671261.9 4069070.6 3723496.6 3769924.0

356257283605.0 187585168105.4 173622488051.3 422723796448.2 386823123755.5 391646335876.7

2341.7 2341.7 2341.7 2341.7 2341.7 2341.7

2341.7 2341.7 2341.7 2341.7 2341.7 2341.7

Case 7-Summer Case 8-Winter

Case 4-Winter Case 5-Summer Case 6-Winter Case 9_Summer
2027-Only MCDII 2027-Only MCDII
2028 2042 2042 2028 Birba Max
& RTQ & RTQ

35184.4 24156.0 20864.0 36320.9 36329.0 35183.4

1.2 0.9 0.7 1.3 1.3 1.2
5600 5600 5600 5600 5600 5600
197032748784.2 135273547521.2 116838344904.1 203396981655.3 203442296111.1 197026973521.3

125.2 86.0 74.2 129.2 129.3 125.2

62.6 43.0 37.1 64.6 64.6 62.6
3147523.5 3147523.5 3147523.5 3147523.5 3147523.5 3147523.5
370000.0 370000.0 370000.0 370000.0 370000.0 370000.0
0.1
0.124 0.085 0.074 0.128 0.128 0.124
0.470 0.323 0.279 0.486 0.486 0.470
1480429.8 1016394.4 877879.3 1528248.2 1528588.7 1480386.4

173871010013.9 119371771854.2 103103677749.9 179487109896.2 179527097513.8 173865913649.0

4941.7 4941.7 4941.7 4941.7 4941.7 4941.7
 4941.7 4941.7 4941.7 4941.7 4941.7 4941.7

Case 7-Summer Case 8-Winter

Case 4-Winter Case 5-Summer Case 6-Winter Case 9_Summer
2027-Only MCDII 2027-Only MCDII
2028 2042 2042 2028 Birba Max
& RTQ & RTQ

141142.0 83134.6 73546.6 155660.4

5.0 2.9 2.6 5.5
50 50 50 50
7057102438.622 4156730049.776 3677327847.805 7783019413.712

502.2 295.8 261.7 553.9

251.1 147.9 130.9 276.9
28102.9 28102.9 28102.9 28102.9
370000.0 370000.0 370000.0 370000.0
0.1
0.498 0.294 0.260 0.550
1.887 1.111 0.983 2.081
53024.4 31232.1 27630.1 58478.7

-85856048226.6 -50570389012.0 -44738026660.7 -94687486251.5

-608.3 -608.3 -608.3 -608.3

-608.3 -608.3 -608.3 -608.3

Case 7-Summer Case 8-Winter

Case 4-Winter Case 5-Summer Case 6-Winter Case 9_Summer
2027-Only MCDII 2027-Only MCDII
2028 2042 2042 2028 Birba Max
& RTQ & RTQ

328462.3 187454.4 168562.1 216840.6 201517.7 358092.2

11.6 6.6 6.0 7.7 7.1 12.6
2010.9 2025.8 2034.5 3435.5 3468.7 1973.1
660497468105.5 379749012029.4 342946566534.2 744956044207.5 699008360843.5 706555161509.6

1168.8 667.0 599.8 1274.2

584.4 333.5 299.9 637.1
1130229.2 1138628.4 1143529.5 1109001.7
370000.0 370000.0 370000.0 370000.0
0.1
1.160 0.662 0.595 1.265
4.391 2.506 2.253 4.787
4962729.0 2853290.9 2576771.2 5308789.1

444272245391.7 256348668064.8 231982901599.7 470824762015.7

1352.6 1367.5 1376.2 1314.8
1352.6 1367.5 1376.3 1314.8
Remarks

Concentration in bulk gas

Assuming NaCl
Liquid condensed (based on only
case available in Cameron offer)

Feed Gas 17221.45 kg/hr

0.1 USG/MMSCF Treated Gas 17160.17 kg/hr

Condensed liquid 61.28 kg/hr
% of vapor
0.003558
condensed

422723796448.2

Remarks

Concentration in bulk gas

Total gas 629.33 kmol/hr

Assuming NaCl H2O 0.63 mol% 3.964779 kmol/hr
71.36602 kg/hr

0.1 USG/MMSCF
Remarks

Concentration in bulk gas

Assuming NaCl

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

Assuming NaCl

0.1 USG/MMSCF
 Stream Case 1- Case 2-Winter Case 3-
From MCD-II only
number Summer 2027 2027 Summer 2028

Gas 24-43 Act m3/day 35377.9 29404.7 32745.5

STD_m3/d 180519.7 165188.7 167271.1
MMSCFD 6.4 5.8 5.9
Bulk Chloride in Gas C6.01 (3.9) mg/l 3000 3000 3000
Bulk Chloride in Gas mg/day 106133625894 88213987363 98236371186

Condensed liquid in
m3/d 125.9 104.6 116.5
inlet cooler
Chloride in liquid
mg/l 843086.7 843086.7 843086.7
(Assuming all in liquid)
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 0.637 0.583 0.591
Lit/day 2.413 2.208 2.236
Chloride carryover with mg/day 2034535.3 1861748.3 1885218.5
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0575 0.0633 0.0576
GSU inlet KOD

From RTQ (Future) Stream Case 1- Case 2-Winter Case 3-

only number Summer 2027 2027 Summer 2028

Gas 24-47 Act m3/day 6944.1 6291.2 6733.4

STD_m3/d 36320.9 36329.0 35199.0
MMSCFD 1.3 1.3 1.2
Bulk Chloride in Gas C6.01 (3.9) mg/l 5600 5600 5600
Bulk Chloride in Gas mg/day 38887037655 35230624805 37706941466

Condensed liquid in
m3/d 24.7 22.4 24.0
inlet cooler

Chloride in liquid
mg/l 1573761.7 1573761.7 1573761.7
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.128 0.128 0.124
Lit/day 0.486 0.486 0.471
Chloride carryover with mg/l 764124.1 764294.4 740521.3
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.1100 0.1215 0.1100
GSU inlet KOD
 Stream Case 1- Case 2-Winter Case 3-
From GRC only
number Summer 2027 2027 Summer 2028

Gas 41-16 Act m3/day 28617.6 23834.5 29734.3

STD_m3/d 147066.2 134834.5 153346.7
MMSCFD 5.2 4.8 5.4
Bulk Chloride in Gas C6.01 (3.9) mg/l 50 50 50
Bulk Chloride in Gas mg/day 1430881111.68 1191726041.12 1486716505.89

Condensed liquid in
m3/d 101.8 84.8 105.8
inlet cooler

Chloride in liquid
mg/l 14051.4 14051.4 14051.4
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.519 0.476 0.542
Lit/day 1.966 1.802 2.050
Chloride carryover with mg/l 27625.0 25327.4 28804.7
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0010 0.0011 0.0010
GSU inlet KOD

Normal operating case Stream Case 1- Case 2-Winter Case 3-

(Mixed Stream) number Summer 2027 2027 Summer 2028

Gas 42-01 Act m3/day 71135.1 59672.0 69435.9

STD_m3/d 363906.8 336352.5 355816.8
MMSCFD 12.9 11.9 12.6
Bulk Chloride in Gas mg/l 2058.8 2088.7 1979.2
Bulk Chloride in Gas mg/day 146451544660 124636338209 137430029158

Condensed liquid in
m3/d 253.1 212.3 247.1
inlet cooler

Chloride in liquid
mg/l 578577.0 586982.1 556222.8
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 1.285 1.188 1.257
Lit/day 4.865 4.496 4.757
Chloride carryover with
mg/l 2814620.0 2639295.6 2645718.8
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0396 0.0442 0.0381
GSU inlet KOD
 Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
27024.3 15577.6 12997.9 35377.9 29404.7 32740.9
152135.9 80106.2 74143.6 180519.7 165188.7 167248.4
5.4 2.8 2.6 6.4 5.8 5.9
3000 3000 3000 3000 3000 3000
81072995935 46732710536 38993813303 106133625894 88213987363 98222710794

96.2 55.4 46.3 125.9 104.6 116.5

843086.7 843086.7 843086.7 843086.7 843086.7 843086.7

0.1
0.537 0.283 0.262 0.637 0.583 0.591
2.034 1.071 0.991 2.413 2.208 2.236
1714637.4 902832.2 835630.9 2034535.3 1861748.3 1884962.0

0.0634 0.0580 0.0643 0.0575 0.0633 0.0576

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
6094.8 4649.0 3626.3 6944.1 6291.2 6730.3
35184.4 24156.0 20864.0 36320.9 36329.0 35183.4
1.2 0.9 0.7 1.3 1.3 1.2
5600 5600 5600 5600 5600 5600
34130779719 26034657654 20307338639 38887037655 35230624805 37689717410

21.7 16.5 12.9 24.7 22.4 23.9

1573761.7 1573761.7 1573761.7 1573761.7 1573761.7 1573761.7

0.124 0.085 0.074 0.128 0.128 0.124

0.470 0.323 0.279 0.486 0.486 0.470
740214.9 508197.2 438939.6 764124.1 764294.4 740193.2

0.1215 0.1093 0.1210 0.1100 0.1215 0.1100

 Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
24844.2 16354.5 13178.4 0.0 0.0 30158.4
141142.0 83134.6 73546.6 155660.4
5.0 2.9 2.6 0.0 0.0 5.5
50 50 50 50
1242210250.48 817726033.339 658920661.676 1507920958.79

88.4 58.2 46.9 107.3

14051.4 14051.4 14051.4 14051.4

0.498 0.294 0.260 0.000 0.000 0.550

1.887 1.111 0.983 2.081
26512.2 15616.1 13815.0 29239.3

0.0011 0.0010 0.0010 0.0010

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
58135.7 36644.1 29851.9 42305.4 35684.2 69860.6
328462.3 187454.4 168562.1 216840.6 201517.7 358092.2
11.6 6.6 6.0 7.7 7.1 12.6
2003.0 2008.1 2008.6 3428.0 3459.4 1967.1
116445985904 73585094223 59960072603 145020663549 123444612168 137420349163

206.9 130.4 106.2 150.5 127.0 248.6

562902.0 564334.4 564470.8 963353.0 972181.5 552802.3

1.160 0.662 0.595 0.766 0.712 1.265

4.391 2.506 2.253 2.899 2.694 4.787
2471649.2 1414166.6 1271949.7 2792508.3 2618960.4 2646263.7

0.0425 0.0386 0.0426 0.0660 0.0734 0.0379

Remarks

24.0

Concentration in bulk gas

Liquid condensed (based on only case

available in Cameron offer)
0.1 USG/MMSCF Feed Gas 17221.45 kg/hr
Treated Gas 17160.17 kg/hr
Condensed liquid 61.28 kg/hr
% of vapor
0.003558
condensed

Remarks

843.086651436
1573.7617493472
Concentration in bulk gas 14.0514441906

37 gm/100 ml

0.37 gm/ml
0.1 USG/MMSCF 370000 mg/lit
Remarks

Concentration in bulk gas

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

0.1 USG/MMSCF
gm/100 ml
 Stream Case 1- Case 2-Winter Case 3-
From MCD-II only
number Summer 2027 2027 Summer 2028

Gas 24-43 Act m3/day 35377.9 29404.7 32745.5

STD_m3/d 180519.7 165188.7 167271.1
MMSCFD 6.4 5.8 5.9
Bulk Chloride in Gas C6.01 (3.9) mg/l 3000 3000 3000
Bulk Chloride in Gas mg/day 106133625894 88213987363 98236371186

Condensed liquid in
m3/d 125.9 104.6 116.5
inlet cooler

Condenser water m3/day 62.9 52.3 58.3

Chloride in liquid
mg/l 1686173.3 1686173.3 1686173.3
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Basis USG/MMSCF
Liquid Carryover after
GSU inlet KOD gallon/day 802.529 734.373 743.631
Lit/day 3037.902 2779.902 2814.947
Chloride carryover with
mg/day 5122429814.3 4687397110.4 4746488872.1
liquid
Undissolved Chloride mg/day 82844536027.6 68857035578.6 76680189934.2
with Gas
mg/l 458.9 416.8 458.4
Chloride carryover in
bulk gas at outlet of mg/l 487.3 445.2 486.8
GSU inlet KOD

From RTQ (Future) Stream Case 1- Case 2-Winter Case 3-

only number Summer 2027 2027 Summer 2028

Gas 24-47 Act m3/day 6944.1 6291.2 6733.4

STD_m3/d 36320.9 36329.0 35199.0
MMSCFD 1.3 1.3 1.2
Bulk Chloride in Gas C6.01 (3.9) mg/l 5600 5600 5600
Bulk Chloride in Gas mg/day 38887037655 35230624805 37706941466

Condensed liquid in
m3/d 24.7 22.4 24.0
inlet cooler
Condenser water m3/day 12.4 11.2 12.0
Chloride in liquid
mg/l 3147523.5 3147523.5 3147523.5
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 161.470 161.506 156.483
Lit/day 611.231 611.368 592.351
Chloride carryover with
mg/day 1923865437.8 1924294052.4 1864439713.5
liquid
 Undissolved Chloride
mg/day 34315759969.8 31089168455.4 33274387317.5
with Gas
mg/l 944.8 855.8 945.3
Chloride carryover in
bulk gas at outlet of mg/l 997.8 908.7 998.3
GSU inlet KOD

Stream Case 1- Case 2-Winter Case 3-

From GRC only
number Summer 2027 2027 Summer 2028

Gas 41-16 Act m3/day 28617.6 23834.5 29734.3

STD_m3/d 147066.2 134834.5 153346.7
MMSCFD 5.2 4.8 5.4
Bulk Chloride in Gas C6.01 (3.9) mg/l 50 50 50
Bulk Chloride in Gas mg/day 1430881111.68 1191726041.12 1486716505.89

Condensed liquid in
m3/d 101.8 84.8 105.8
inlet cooler
Condenser water m3/day 50.9 42.4 52.9
Chloride in liquid
mg/l 28102.9 28102.9 28102.9
(Assuming all in water)
Maximum Solubility of
mg/l 0.0 0.0 0.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 653.806 599.428 681.727
Lit/day 2474.925 2269.082 2580.617
Chloride carryover with
mg/day 69552552.2 63767746.2 72522802.7
liquid
Undissolved Chloride
mg/day 1430881111.7 1191726041.1 1486716505.9
with Gas
mg/l 9.7 8.8 9.7
Chloride carryover in
bulk gas at outlet of mg/l 10.2 9.3 10.2
GSU inlet KOD

Normal operating case Stream Case 1- Case 2-Winter Case 3-

(Mixed Stream) number Summer 2027 2027 Summer 2028

Gas 42-01 Act m3/day 71135.1 59672.0 69435.9

STD_m3/d 363906.8 336352.5 355816.8
MMSCFD 12.9 11.9 12.6
Bulk Chloride in Gas mg/l 2058.8 2088.7 1979.2
Bulk Chloride in Gas mg/day 146451544660 124636338209 137430029158

Condensed liquid in
m3/d 253.1 212.3 247.1
inlet cooler
Condenser water m3/day 126.6 106.2 123.5
Chloride in liquid
mg/l 1157154.0 1173964.3 1112445.6
(Assuming all in water)
Maximum Solubility of
mg/l 370000.0 370000.0 370000.0
NaCl in water
Liquid Carryover after Basis USG/MMSCF
GSU inlet KOD gallon/day 1617.806 1495.309 1581.841
 Lit/day 6124.059 5660.358 5987.916
Chloride carryover with
mg/day 7086479709.2 6645058602.0 6661230620.8
liquid
Undissolved Chloride
mg/day 99623662610.0 85354525312.5 91720726957.7
with Gas
mg/l 273.8 253.8 257.8
Chloride carryover in
bulk gas at outlet of mg/l 293.2 273.5 276.5
GSU inlet KOD
 Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
27024.3 15577.6 12997.9 35377.9 29404.7 32740.9
152135.9 80106.2 74143.6 180519.7 165188.7 167248.4
5.4 2.8 2.6 6.4 5.8 5.9
3000 3000 3000 3000 3000 3000
81072995935 46732710536 38993813303 106133625894 88213987363 98222710794

96.2 55.4 46.3 125.9 104.6 116.5

48.1 27.7 23.1 62.9 52.3 58.3

1686173.3 1686173.3 1686173.3 1686173.3 1686173.3 1686173.3

370000.0 370000.0 370000.0 370000.0 370000.0 370000.0
0.1
676.344 356.125 329.617 802.529 734.373 743.530
2560.241 1348.080 1247.737 3037.902 2779.902 2814.564
4317010176.4 2273096205.8 2103900979.1 5122429814.3 4687397110.4 4745843230.0

63283004570.9 36478068935.2 30437331654.2 82844536027.6 68857035578.6 76669527066.4

416.0 455.4 410.5 458.9 416.8 458.4

444.3 483.7 438.9 487.3 445.2 486.8

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
6094.8 4649.0 3626.3 6944.1 6291.2 6730.3
35184.4 24156.0 20864.0 36320.9 36329.0 35183.4
1.2 0.9 0.7 1.3 1.3 1.2
5600 5600 5600 5600 5600 5600
34130779719 26034657654 20307338639 38887037655 35230624805 37689717410

21.7 16.5 12.9 24.7 22.4 23.9

10.8 8.3 6.5 12.4 11.2 12.0
3147523.5 3147523.5 3147523.5 3147523.5 3147523.5 3147523.5
370000.0 370000.0 370000.0 370000.0 370000.0 370000.0
0.1
156.418 107.389 92.754 161.470 161.506 156.413
592.106 406.513 351.113 611.231 611.368 592.089
1863668243.3 1279508184.5 1105135640.4 1923865437.8 1924294052.4 1863613617.0
30118613169.6 22974212406.5 17920155413.7 34315759969.8 31089168455.4 33259187996.4
856.0 951.1 858.9 944.8 855.8 945.3

909.0 1004.0 911.9 997.8 908.7 998.3

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
24844.2 16354.5 13178.4 30158.4
141142.0 83134.6 73546.6 155660.4
5.0 2.9 2.6 5.5
50 50 50 50
1242210250.48 817726033.339 658920661.676 1507920958.79

88.4 58.2 46.9 107.3

44.2 29.1 23.4 53.7

28102.9 28102.9 28102.9 28102.9

0.0 0.0 0.0 0.0

0.1
627.470 369.588 326.963 692.013
2375.230 1399.043 1237.689 2619.554
66750820.8 39317148.2 34782639.8 73617031.7

1242210250.5 817726033.3 658920661.7 1507920958.8

8.8 9.8 9.0 9.7

9.3 10.3 9.4 10.2

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
58135.7 36644.1 29851.9 42305.4 35684.2 69860.6
328462.3 187454.4 168562.1 216840.6 201517.7 358092.2
11.6 6.6 6.0 7.7 7.1 12.6
2003.0 2008.1 2008.6 3428.0 3459.4 1967.1
116445985904 73585094223 59960072603 145020663549 123444612168 137420349163

206.9 130.4 106.2 150.5 127.0 248.6

103.4 65.2 53.1 75.3 63.5 124.3
1125804.0 1128668.8 1128941.5 1926706.0 1944363.0 1105604.6
370000.0 370000.0 370000.0 370000.0 370000.0 370000.0
0.1
1460.232 833.359 749.370 964.000 895.879 1591.956
 5527.577 3154.604 2836.673 3649.134 3391.270 6026.207
6222968675.7 3560502908.9 3202437845.7 7030808176.4 6593859866.8 6662602570.0

78175546448.5 49462441513.5 40308721206.4 ### 99953881935.3 91431459884.0

238.0 263.9 239.1 540.4 496.0 255.3

257.0 282.9 258.1 572.8 528.7 273.9

Remarks

24.0

Concentration in bulk gas

Assuming NaCl Liquid condensed (based on only case

available in Cameron offer)
Feed Gas 17221.45 kg/hr
Treated Gas 17160.17 kg/hr
0.1 USG/MMSCF Condensed liquid 61.28 kg/hr
% of vapor
0.003558
condensed

Remarks

0.0629434861251
0.0123548045538
Concentration in bulk gas 0.0509158023999

37 gm/100 ml
Assuming NaCl 0.37 gm/ml
370000 mg/lit

0.1 USG/MMSCF
Remarks

Concentration in bulk gas

Assuming NaCl

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

Assuming NaCl

0.1 USG/MMSCF
gm/100 ml
 Stream Case 1- Case 2-Winter Case 3-
From MCD-II only
number Summer 2027 2027 Summer 2028

Gas 24-43 STD_m3/d 180519.7 165188.7 167271.1

MMSCFD 6.4 5.8 5.9
Bulk Chloride in Gas C6.01 (3.9) mg/l 3000 3000 3000
Bulk Chloride in Gas mg/day 541559062552 495566064732 501813427843

Condensed liquid in
m3/d 642.4 587.8 595.2
inlet cooler
Chloride in liquid
mg/l 3000 3000 3000
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.637 0.583 0.591
Lit/day 2.413 2.208 2.236

Chloride carryover with

mg/day 7239.6 6624.8 6708.3
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0000 0.0000 0.0000
GSU inlet KOD

From RTQ (Future) Stream Case 1- Case 2-Winter Case 3-

only number Summer 2027 2027 Summer 2028

Gas 24-47 STD_m3/d 36320.9 36329.0 35199.0

MMSCFD 1.3 1.3 1.2
Bulk Chloride in Gas C6.01 (3.9) mg/l 5600 5600 5600
Bulk Chloride in Gas mg/day 203396981655 203442296111 197114310987

Condensed liquid in
m3/d 129.2 129.3 125.3
inlet cooler

Chloride in liquid
mg/l 5600 5600 5600
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.128 0.128 0.124
Lit/day 0.486 0.486 0.471
Chloride carryover with
mg/l 2719.0 2719.6 2635.0
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0001 0.0001 0.0001
GSU inlet KOD

Stream Case 1- Case 2-Winter Case 3-

From GRC only
number Summer 2027 2027 Summer 2028

Gas 41-16 STD_m3/d 147066.2 134834.5 153346.7

 MMSCFD 5.2 4.8 5.4
Bulk Chloride in Gas C6.01 (3.9) mg/l 50 50 50
Bulk Chloride in Gas mg/day 7353310112.46 6741722599.87 7667334151.66

Condensed liquid in
m3/d 523.3 479.8 545.7
inlet cooler

Chloride in liquid
mg/l 50 50 50
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.519 0.476 0.542
Lit/day 1.966 1.802 2.050
Chloride carryover with
mg/l 98.3 90.1 102.5
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0000 0.0000 0.0000
GSU inlet KOD

Normal operating case Stream Case 1- Case 2-Winter Case 3-

(Mixed Stream) number Summer 2027 2027 Summer 2028

Gas 42-01 STD_m3/d 363906.8 336352.5 355816.8

MMSCFD 12.9 11.9 12.6
Bulk Chloride in Gas mg/l 2067.3 2098.2 1985.8
Bulk Chloride in Gas mg/day 752309354320 705750083443 706595072982

Condensed liquid in
m3/d 1294.9 1196.9 1266.1
inlet cooler

Chloride in liquid
mg/l 2067 2098 1986
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 1.285 1.188 1.257
Lit/day 4.865 4.496 4.757
Chloride carryover with mg/l 10056.9 9434.5 9445.8
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0000 0.0000 0.0000
GSU inlet KOD

Normal operating case Stream Case 1- Case 2-Winter Case 3-

(GRC+MCD-II) number Summer 2027 2027 Summer 2028

Gas 42-01 STD_m3/d 327585.9 300023.1 320617.8

MMSCFD 11.6 10.6 11.3
Bulk Chloride in Gas mg/l 1675.6 1674.2 1589.1
Bulk Chloride in Gas mg/day 548912372665 502307787332 509480761995

Condensed liquid in
m3/d 1165.7 1067.6 1140.9
inlet cooler
 Chloride in liquid
mg/l 1676 1674 1589
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 1.157 1.060 1.132
Lit/day 4.379 4.011 4.286
Chloride carryover with
mg/l 7337.9 6714.9 6810.8
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0000 0.0000 0.0000
GSU inlet KOD

Normal operating case Stream Case 1- Case 2-Winter Case 3-

(GRC+RTQ) number Summer 2027 2027 Summer 2028

Gas 42-01 STD_m3/d 183387.1 171163.4 188545.7

MMSCFD 6.5 6.0 6.7
Bulk Chloride in Gas mg/l 1149.2 1228.0 1086.1
Bulk Chloride in Gas mg/day 210750291768 210184018711 204781645138

Condensed liquid in
m3/d 652.6 609.1 670.9
inlet cooler

Chloride in liquid
mg/l 1149 1228 1086
(Assuming all in liquid)

Liquid Carryover after Basis USG/MMSCF

GSU inlet KOD gallon/day 0.648 0.604 0.666
Lit/day 2.452 2.288 2.520
Chloride carryover with
mg/l 2817.3 2809.8 2737.5
liquid
Chloride carryover in
bulk gas at outlet of mg/l 0.0000 0.0000 0.0000
GSU inlet KOD
 Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
152135.9 80106.2 74143.6 180519.7 165188.7 167248.4
5.4 2.8 2.6 6.4 5.8 5.9
3000 3000 3000 3000 3000 3000
456407616883 240318734458 222430893782 541559062552 495566064732 501745168575

541.4 285.0 263.8 642.4 587.8 595.1

3000 3000 3000 3000 3000 3000

0.1
0.537 0.283 0.262 0.637 0.583 0.591
2.034 1.071 0.991 2.413 2.208 2.236

6101.3 3212.6 2973.5 7239.6 6624.8 6707.4

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
35184.4 24156.0 20864.0 36320.9 36329.0 35183.4
1.2 0.9 0.7 1.3 1.3 1.2
5600 5600 5600 5600 5600 5600
197032748784 135273547521 116838344904 203396981655 203442296111 197026973521

125.2 86.0 74.2 129.2 129.3 125.2

5600 5600 5600 5600 5600 5600

0.124 0.085 0.074 0.128 0.128 0.124

0.470 0.323 0.279 0.486 0.486 0.470
2633.9 1808.3 1561.9 2719.0 2719.6 2633.9

0.0001 0.0001 0.0001 0.0001 0.0001 0.0001

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
141142.0 83134.6 73546.6 155660.4
 5.0 2.9 2.6 5.5
50 50 50 50
7057102438.62 4156730049.78 3677327847.81 7783019413.71

502.2 295.8 261.7 553.9

50 50 50 50

0.498 0.294 0.260 0.000 0.000 0.550

1.887 1.111 0.983 2.081
94.3 55.6 49.2 104.0

0.0000 0.0000 0.0000 0.0000

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
328462.3 187454.4 168562.1 216840.6 201517.7 358092.2
11.6 6.6 6.0 7.7 7.1 12.6
2010.9 2025.8 2034.5 3435.5 3468.7 1973.1
660497468106 379749012029 342946566534 744956044208 699008360843 706555161510

1168.8 667.0 599.8 771.6 717.1 1274.2

2011 2026 2035 3436 3469 1973

1.160 0.662 0.595 0.766 0.712 1.265

4.391 2.506 2.253 2.899 2.694 4.787
8829.6 5076.5 4584.5 9958.6 9344.4 9445.3

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
293277.9 163240.8 147690.2 180519.7 165188.7 322908.8
10.4 5.8 5.2 6.4 5.8 11.4
1580.3 1497.6 1531.0 3000.0 3000.0 1577.9
463464719321 244475464508 226108221630 541559062552 495566064732 509528187988

1043.6 580.9 525.5 642.4 587.8 1149.0

 1580 1498 1531 3000 3000 1578

1.036 0.576 0.522 0.637 0.583 1.140

3.921 2.182 1.974 2.413 2.208 4.317
6195.6 3268.2 3022.6 7239.6 6624.8 6811.4

0.0000 0.0000 0.0000 0.0000 0.0000 0.0000

Case 7- Case
Case 8-Winter
Case 4-Winter Case 5- Case 6-Winter Summer 2027- 9_Summer
2027-Only
2028 Summer 2042 2042 Only MCDII & 2028 Birba
MCDII & RTQ
RTQ Max
176326.5 107290.6 94410.5 36320.9 36329.0 190843.8
6.2 3.8 3.3 1.3 1.3 6.7
1157.5 1299.6 1276.5 5600.0 5600.0 1073.2
204089851223 139430277571 120515672752 203396981655 203442296111 204809992935

627.4 381.8 335.9 129.2 129.3 679.1

1157 1300 1277 5600 5600 1073

0.623 0.379 0.333 0.128 0.128 0.674

2.357 1.434 1.262 0.486 0.486 2.551
2728.3 1863.9 1611.1 2719.0 2719.6 2737.9

0.0000 0.0000 0.0000 0.0001 0.0001 0.0000

Remarks

Concentration in bulk gas

Liquid condensed (based on only

case available in Cameron offer)

Feed Gas 17221.45 kg/hr

0.1 USG/MMSCF Treated Gas 17160.17 kg/hr

Condensed liquid 61.28 kg/hr
% of vapor
0.003558
condensed

Remarks

Concentration in bulk gas

Total gas 629.33 kmol/hr

H2O 0.63 mol% 3.964779 kmol/hr

0.1 USG/MMSCF 71.36602 kg/hr

Remarks
Concentration in bulk gas

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

0.1 USG/MMSCF

Remarks

Calculated. Concentration in bulk gas

0.1 USG/MMSCF