Professional Documents
Culture Documents
VYaDerm Pharmaceuticals
VYaDerm Pharmaceuticals
!"#$%&'()'*+%,-.%/00,
Vyaderm Pharmaceuticals
In 1999 we threw out the old executive compensation system altogether and
introduced EVA. It was meant to be symbolic—a cathartic change.
SM')*4C"%TU<*4("
V'(4">>"% L'(<"*;% '(<% K>'W"% M+"*;% C6"CW"<% 76"4*% C'>C)>'742(;% 2(C"% '5'4($% % X(% 2("% 62)*% 76"+
6'<% 72% )3<'7"% T+'<"*E% :6'*E'C")74C'>;Y% 1Z[% 2(% 76"% 4E3>"E"(7'742(% 2@% ZC2(2E4C% T'>)"% N<<"<$
B6"+%@'C"<%'%<4@@4C)>7%<"C4;42(%'92)7%?6'7%72%*"C2EE"(<%@2*%76"%92();%'(<% 3"*@2*E'(C"% 7'*5"7% @2*
76"%V"*E'72>25+%<4#4;42($
New Leadership
T+'<"*E% :6'*E'C")74C'>;.% @2)(<"<% 4(% ,\HG.% ?';% 6"'<D)'*7"*"<% 4(% L"'77>".% ]';64(572($
V"*4#4(5%E2;7%2@%47;%4(474'>%*"#"()";%@*2E%76"%E'()@'C7)*"%2@%<*)5;%;)C6%';%3"(4C4>>4(.%76"%C2E3'(+
5*"?% *'34<>+% ';% 76"% 32;7?'*% 6"'>76C'*"% ;+;7"E% "#2>#"<$% % K+% ,\\J% T+'<"*E% ?';% '% ^/$I% 94>>42(
C2E3'(+.% ?476% ,I.G00% "E3>2+"";% 2*5'(4_"<% 4(% ,G% ;)9;4<4'*4";% ?2*><?4<"$% % `"("*4C% 36'*E'C")74C'>
3*2<)C7;% 5"("*'7"<% IGa% 2@% T+'<"*EY;% *"#"()"b% 3'7"(7F3*27"C7"<% '(<% 9*'(<"<% 3*2<)C7;% 'CC2)(7"<
@2*%76"%*";7$%%M'c2*%76"*'3")74C%'*"';%4(C>)<"<%<"*E'72>25+.%5';7*2"(7"*2>25+.%'(<%#"7"*4('*+%<*)5;$
X(%,\\I.%T+'<"*EY;%1Z[.%B62E';%Z$%=4((.%*"74*"<$%%=4((%6'<%9""(%1Z[%@2*%,-%+"'*;%'(<%?';
?4<">+%C*"<47"<%@2*%6'#4(5%9)4>7%T+'<"*E%72%47;%C)**"(7%E'*W"7%32;4742($%%B6"%92'*<%('E"<%M')*4C"
TU<*4(".%'7%76"%74E"%H,%+"'*;%2><%'(<%76"%3*";4<"(7%2@%76"%Z)*23"'(%<4#4;42(.%72%9"%=4((Y;%;)CC";;2*$
TU<*4("%6'<%'(%MKN%@*2E%XRLZNV%'(<%,G%+"'*;%2@%23"*'742('>%"d3"*4"(C"%9276%4(%Z)*23"%'(<%76"
e(47"<% L7'7";$% TU<*4("% @'C"<% '% 3*29>"E% 76'7% ?';% (27% )();)'>% @2*% ("?% 1Z[;% ;)CC""<4(5% ;)CC";;@)>
>"'<"*;$% % A"% ?'(7"<% 72% 4E3*4(7% 64;% #4;42(% '(<% ;7*'7"5+% 2(% 76"% 9);4(";;.% 9)7% ?';% )('9>"% 72% C*474C4_"
<4*"C7>+%76"%<"C4;42(;%2@%64;%6456>+F*"5'*<"<%3*"<"C";;2*$
TU<*4("% ?2**4"<% 76'7% 76"% ,G% ;)9;4<4'*4";S'>>% 23"*'74(5% 4(% *">'7"<% ;"5E"(7;% 2@% 76"
36'*E'C")74C'>% E'*W"7S?"*"% 9"4(5% *)(% ';% @4"@<2E;$% % B6"*"% ?';% >477>"% ;6'*4(5% 2@% 9";7% 3*'C74C"% 2*
4(7"*";7%4(%6">34(5%9)4><%;+("*54";%72%;)332*7%C2*32*'7"%;7*'7"5+$%%B6"%D)";742(%?';.%62?%C2)><%76";"
<4#4;42(;%?2*W%725"76"*%72%@)">%C2(74()4(5%3*2@47'9>"%5*2?76f
Research Associate Indra A. Reinbergs prepared this case under the supervision of Professor Robert Simons as the basis for
class discussion rather than to illustrate either effective or ineffective handling of an administrative situation.
123+*4567%8%/000%9+%76"%:*";4<"(7%'(<%=">>2?;%2@%A'*#'*<%12>>"5"$%%B2%2*<"*%C234";% 2*%*"D)";7% 3"*E4;;42(% 72
*"3*2<)C"%E'7"*4'>;.%C'>>%,F-00FGHGFIJ-G.%?*47"%A'*#'*<%K);4(";;%LC622>%:)9>4;64(5.%K2;72(.%MN%0/,JO.%2*%52%72
6773PQQ???$69;3$6'*#'*<$"<)$% % R2% 3'*7% 2@% 764;% 3)9>4C'742(% E'+% 9"% *"3*2<)C"<.% ;72*"<% 4(% '% *"7*4"#'>% ;+;7"E.
);"<% 4(% '% ;3*"'<;6""7.% 2*% 7*'(;E477"<% 4(% '(+% @2*E% 2*% 9+% '(+% E"'(;S">"C7*2(4C.% E"C6'(4C'>.% 36272C23+4(5.
*"C2*<4(5.%2*%276"*?4;"S?4762)7%76"%3"*E4;;42(%2@%A'*#'*<%K);4(";;%LC622>$
1
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 Vyaderm Pharmaceuticals
A2?"#"*.%3*2@47'94>47+%6'<%9"5)(%72%;>43%4(%E'(+%2@%76"%9);4(";;%<4#4;42(;.%'(<%TU<*4("%?';%)(<"*
C2(;4<"*'9>"%3*";;)*"%72%3"*@2*E$
X(% >'7"% ,\\I.% TU<*4("% 7)*("<% 72% '% 3*2E4("(7% C2(;)>74(5% @4*E% @2*% 6">3% 4(% 4E3>"E"(74(5
ZC2(2E4C% T'>)"% N<<"<% iZTN,j$% % TU<*4("% 9">4"#"<% 76'7% ZTN% ?';% '% g*)76>";;>+% 29c"C74#".h
C2E3*"6"(;4#"%3"*@2*E'(C"%E"';)*"%76'7%?2)><%g5"7%3"23>"%2@@%]'>>%L7*""7Y;%@2C);%2(%"'*(4(5;%3"*
;6'*"% '(<% 764(W4(5% E2*"% >2(5% 7"*E$h% % ZTN% ?';% 4(7"(<"<% 72% 9"C2E"% 76"% ;2>"% @4('(C4'>% E"';)*"% '7
T+'<"*E$
B2%<";45(%'(<%4E3>"E"(7%76"%("?%ZTN%;+;7"E.%TU<*4("%"(>4;7"<%76"%6">3%2@%164"@%=4('(C4'>
[@@4C"*%V'(4">>"%L'(<"*;%'(<%12(7*2>>"*%K>'W"%M+"*;$%%L'(<"*;%6'<%c24("<%T+'<"*E%@*2E%V">2477"%k
B2)C6"% 4(% ,\-H% ';% <4*"C72*% 2@% @4('(C4'>% 3>'((4(5% @2*% 76"% R2*76% NE"*4C'(% <4#4;42(.% '(<% 9"C'E"
C2*32*'7"%C2(7*2>>"*%4(%,\\G$%%M+"*;%6'<%?2*W"<%3*"#42);>+%'7%76"%e(4#"*;47+%2@%]';64(572(.%c24("<
T+'<"*E%';%E'('5"*%2@%C2*32*'7"%@4('(C4'>%3>'((4(5%4(%,\-,.%'(<%4(% ,\\H% 9"C'E"% #4C"% 3*";4<"(7% 2@
23"*'742(;% @2*% 76"% R2*76% NE"*4C'(% <4#4;42(. M+"*;% ;)CC""<"<% L'(<"*;% ';% C2(7*2>>"*% 4(% ,\\G.% ?6"(
L'(<"*;%?';%('E"<%C64"@%@4('(C4'>%2@@4C"*$
]64>"% TU<*4("% ;'?% ZTN% ';% '% ?'+% 72% <"E2(;7*'7"% 72% 76"% 4(#";7E"(7% C2EE)(47+% 76'7% 6"
4(7"(<"<% 72% C2(74()"% T+'<"*EY;% 3*2@47'9>"% 5*2?76.% L'(<"*;% '(<% M+"*;% '>;2% ;'?% 47% ';% '% ;2>)742(% 72
C2(@>4C74(5% E'('5"E"(7% 3*42*474";% C');"<% 9+% C2E3"74(5% @4('(C4'>% E"';)*";% ;)C6% ';% C';6% @>2?% i@2*
#'>)4(5%'CD)4;4742(;j%'(<%*"7)*(%2(%;'>";%i@2*%3'+4(5%92();";j$
ZTN% ?';% '% *"4(C'*('742(% 2@% 76"% 7*'<4742('>% 'CC2)(74(5% C2(C"37% 2@% *";4<)'>% 4(C2E".% ?64C6
E"';)*"<%76"%"d7"(7%72%?64C6%'%C2E3'(+Y;%'@7"*F7'd%23"*'74(5%3*2@47;%C2#"*"<%76"%;6'*"62><"*Y;%C2;7
2@% C'347'>$% % `"("*'>% M272*;% <"#">23"<% '% *";4<)'>% 4(C2E"% ;+;7"E% 4(% 76"% ,\/0;% @2*% E"';)*4(5% 76"
3"*@2*E'(C"% 2@% 23"*'74(5% <4#4;42(;.% '(<% 76"% 3*'C74C"% ?';% C2(74()"<% 9+% ;)C6% C2E3'(4";% ';% `"("*'>
Z>"C7*4C%4(72%76"%,\J0;.%'@7"*%?64C6%76"%C2(C"37%@'<"<%@*2E%323)>'*%E"E2*+$
12(;)>7'(7;% L7"*(% L7"?'*7% k% 12E3'(+% *"#4#"<% 76"% *";4<)'>% 4(C2E"% C2(C"37% 4(% 76"% "'*>+
,\\0;$% % B6"+% '*5)"<% 76'7.% 9+% 62><4(5% E'('5"*;% 'CC2)(7'9>"% @2*% 76"% C'347'>% 3*2#4<"<% 9+% 4(#";72*;.
ZTN%?';%76"%9";7%?'+%72%'>45(%76"%4(7"*";7;%2@%<4#4;42('>%E'('5"*;.%76"%C2E3'(+.%'(<%;6'*"62><"*;$
[@% 76*""% 7*'<4742('>% E"';)*";% 2@% 3"*@2*E'(C"S"'*(4(5;% 3"*% ;6'*".% *"7)*(% 2(% 4(#";7E"(7.% '(<
<4;C2)(7"<% C';6% @>2?S2(>+% 76"% <4;C2)(7"<% C';6% @>2?% E"762<% 722W% 4(72% 'CC2)(7% 76"% C2;7% 2@% C'347'>
i76*2)56%76"%<4;C2)(7%*'7"j$%%L4E4>'*>+.%?476%ZTN%2(>+%4(#";7E"(7;%?476%'%32;474#"%"C2(2E4C%*"7)*(
i4$"$.%'%*"7)*(%5*"'7"*%76'(%76"%C2;7%2@%C'347'>j%?"*"%>4W">+%72%9"%3)*;)"<$
B6"%@2*E)>'%@2*%ZTN%?';P
ZTN%l%R"7%[3"*'74(5%:*2@47%'@7"*%B'd";%%F%%m1'347'>%d%12;7%2@%1'347'>n
%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
,%12(;)>7'(7;%L7"*(%L7"?'*7%k%12E3'(+%6'#"%7*'<"E'*W"<%gZTNh%';%76"4*%('E"%@2*%*";4<)'>%4(C2E"$
2
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
Vyaderm Pharmaceuticals 101-019
N;%T+'<"*E%<";C*49"<%76"%C2(C"37%4(%47;%,\\\%'(()'>%*"32*7.
EVA is a tool which simply yet effectively combines the income statement and
balance sheet into one number, by subtracting from earnings a charge for the utilization of
assets employed in generating those earnings.
B2% ;7*"(576"(% 76"% C2**">'742(% 9"7?""(% ;62*7F7"*E% 'CC2)(74(5% 4(C2E"% 9';"<% 2(% `"("*'>>+
NCC"37"<% NCC2)(74(5% :*4(C43>";% i`NN:j% '(<% C6'(5";% 4(% 7*)"% "C2(2E4C% #'>)".% L7"*(% L7"?'*7% k
12E3'(+% 2@@"*"<% '% >4;7% 2@% 'CC2)(74(5% '<c);7E"(7;% 72% 7*'(;@2*E% 'CC2)(74(5% 4(C2E"% 4(72% ZTN$% % =2*
"d'E3>".% )(<"*% 76"% 76"2*+% 76'7% '(+% C)**"(7% 3"*42<% "d3"(<47)*"% 76'7% C*"'7";% @)7)*"% #'>)"% ;62)><% 9"
7*"'7"<% ';% '(% ';;"7.% "d3"(<47)*";% @2*% 47"E;% ;)C6% ';% 522<?4>>% '(<% !kV% ?"*"% C'347'>4_"<% 4(% 76"% ZTN
C'>C)>'742(;.%'(<%76"%4(C2E"%;7'7"E"(7%'(<%9'>'(C"%;6""7%?"*"%4(C*"';"<%C2**";32(<4(5>+$%%N>762)56
L7"*(%L7"?'*7%2@@"*"<%2#"*%,J0%32;;49>"%'<c);7E"(7;.%ZTN%C2E3'(4";%7+34C'>>+%);"<%>";;%76'(%;"#"(
'<c);7E"(7;.%9276%@2*%"';"%2@%C'>C)>'742(%'(<%72%E'd4E4_"%)(<"*;7'(<4(5%'(<%'CC"37'(C"%2@%ZTN%9+
E'('5"*;$/
T+'<"*E% '<c);7"<% 2(>+% @2)*% 'CC2)(7;% 4(% C'>C)>'74(5% ZTNP% *";"'*C6% '(<% <"#">23E"(7.
C2(;)E"*%'<#"*74;4(5.%522<?4>>.%'(<%*";7*)C7)*4(5%C6'*5";%i4$"$.%)();)'>%3*2@47%k%>2;;% 47"E;%;)C6%';
';;"7%?*47"F2@@;j$
O$ e(<"*% e$L$% `NN:.% goodwill% @*2E% 'CD)4;4742(;% ?';% 'E2*74_"<% 2(% '% ;7*'4567F>4("
9';4;%@2*%3"*42<;%)3%72%H0%+"'*;$%%=2*%ZTN%C'>C)>'742(;.%764;%'CC2)(74(5%"(7*+%?';
*"#"*;"<$%%1)E)>'74#"%522<?4>>%76'7%6'<%9""(% 'E2*74_"<% 72% <'7"% ?';% '<<"<% 72
("7% 23"*'74(5% ';;"7;.% '(<% 76"% C)**"(7% +"'*Y;% 'E2*74_'742(% ?';% '<<"<% 9'CW% 72
23"*'74(5%"'*(4(5;$
H$ =4('>>+.%@2*%ZTN%3)*32;";%restructuring%"d3"(;";%?"*"%*"E2#"<%@*2E%76"%3*2@47
'(<%>2;;%;7'7"E"(7%'(<%'<<"<%9'CW%72%("7%23"*'74(5%';;"7;$
e(<"*% 76"% 2><% C2E3"(;'742(% ;+;7"E.% '33*2d4E'7">+% ,.000% E'('5"*;% *"C"4#"<% '(% '(()'>
92();$%%A'>@%76"%92();%?';%9';"<%2(%29c"C74#"%23"*'74(5%*";)>7;%i;)C6%';%9);4(";;%)(47%;'>";.%"'*(4(5;.
'(<% ';;"7% E'('5"E"(7jb% 76"% 276"*% 6'>@% 2@% 76"% 92();% <"3"(<"<% 2(% '% ;)9c"C74#"% "#'>)'742(% 2@% 76"
E'('5"*Y;%3"*;2('>%C2(7*49)742($
N;%V'(4">>"%L'(<"*;%i1=[j%<";C*49"<%76"%2><%C2E3"(;'742(%;+;7"EP
%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%
/% L$% V'#4<% o2)(5.% gL2E"% !"@>"C742(;% 2(% NCC2)(74(5% N<c);7E"(7;% '(<% ZC2(2E4C% T'>)"% N<<"<.h% Journal of
Financial Statement Analysis.%]4(7"*%,\\\.%33$%IF,\$
3
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 Vyaderm Pharmaceuticals
B2E% =4((% 4(7*2<)C"<% '% ;)9c"C74#"% 34"C"% ;2% 3"23>"% '>?'+;% 527% ;2E"764(5% 4(
9'<%+"'*;.%"#"(%4@%76"+%<4<(Y7%3"*@2*E$%%e(@2*7)('7">+.%;2E"74E";%3"23>"%;3"(7%E2*"
74E"% ("5274'74(5% 76"% ;)9c"C74#"% 3'*7% 2@% 76"4*% 92();% 76'(% ?2**+4(5% '92)7% 3*2@47$
K2();";% ?"*"% 5"("*'>>+% ?4766"><% 2(>+% @*2E% E'('5"*;% ?62% ?"*"% p2)7% 2@% @'#2*$Y
N(()'>%92();";%?"*"%6'(<"<%2)7%4(%3"*;2(%4(%76"%@2*E%2@%'%C6"CW.%'(<%76"*"%?';%(2
"d3>'('742(%';%72%62?%76"%92();%'E2)(7;%6'<%9""(%C'>C)>'7"<$%%=)*76"*E2*".%(2%2("
D)";742("<%764;%23"*'74(5%;7+>"$
X(%'CC2*<'(C"%?476%M')*4C"%TU<*4("Y;%<";4*"%72%<*4#"%E2*"%29c"C74#47+%4(72%76"%3"*@2*E'(C"
"#'>)'742(%'(<%C2E3"(;'742(%;+;7"E.%ZTN%?';%72%9"%76"%C"(7"*34"C"%2@%92();%C2E3"(;'742($
B6"% ZTN% 3*25*'E% 4(7*2<)C"<% '7% T+'<"*E% @2*% ,\\\% 6'<% 76*""% ">"E"(7;P% ZTN% C"(7"*;.% ZTN
<*4#"*;.%'(<%'(%ZTNF9';"<%4(C"(74#"%3*25*'E$%%N(%EVA center%*"3*";"(7"<%'%;"3'*'7"%9);4(";;%)(47
?476% 47;% 2?(% 9'>'(C"% ;6""7% '(<% 4(C2E"% ;7'7"E"(7$% % EVA drivers% ?"*"% 23"*'742('>% 3*'C74C";% 76'7
4E3*2#"<%ZTN%*";)>7;$%%=2*%"d'E3>".%76*""%W"+%ZTN%<*4#"*;%?"*"%3*2@47'9>"%5*2?76%i"$5$.%"d7"(<4(5
3*2<)C7% >4(";% 2*% 3)*C6';4(5% ("?% 9);4(";;";j.% 23"*'74(5% "@@4C4"(C4";% i"$5$.% *"<)C4(5% @4d"<% 2*% #'*4'9>"
C2;7;j.%'(<%)74>4_'742(%2@%';;"7;%i"$5$.%*"<)C4(5%4(#"(72*+%2*%<4#";74(5%)(3*2@47'9>"%9);4(";;";j$
B6"% 764*<% ">"E"(7% 2@% T+'<"*EY;% 3*25*'E% ?';% '% #'*4'9>"% C2E3"(;'742(.% EVA-based
incentive program$%%=2*%"'C6%E'('5"*.%'%7'*5"7%ZTN%92();%?';%;"7$%%B6"%3'+2)7%2@%76"%7'*5"7%92();
<"3"(<"<%2(%76"%3"*@2*E'(C"%2@%76"%*">"#'(7%ZTN%C"(7"*i;j%72%?64C6%76"%E'('5"*%?';%';;45("<.%'(<
32;;49>+%276"*%ZTN%<*4#"*;.%<"3"(<4(5%2(%62?%52'>;%?"*"%?"4567"<$
T+'<"*EY;% 92'*<% 2@% <4*"C72*;% ;"7% '(% ZTN% 7'*5"7% '(<% ZTN% 3"*@2*E'(C"% 4(7"*#'>% @2*% "'C6% 2@
T+'<"*EY;%ZTN%C"(7"*;$%%B6"%EVA target%?';%9';"<%2(%76"%"d3"C7"<%4E3*2#"E"(7%4(%ZTN%@*2E%2("
+"'*%72%76"%("d7$%%B64;%?';%76"%E"';)*"%)32(%?64C6%E2;7% E'('5"E"(7%'77"(742(%?';%@2C);"<$%%B6"
EVA interval%?';%76"%;62*7@'>>%@*2E%7'*5"7%76'7%">4E4('7"<%76"%92();%'>725"76"*$%%X(%>4("%?476%76"%ZTN
364>2;236+%2@%C2(74()2);%4E3*2#"E"(7.%76"%<2>>'*%#'>)"%2@%76"%"d3"C7"<%ZTN%4E3*2#"E"(7%'(<%76"
4(7"*#'>%?"*"%);)'>>+%W"37%C2(;7'(7%@*2E%+"'*%72%+"'*$%%Exhibit 2%<"34C7;%5*'364C'>>+%T+'<"*EY;%ZTN
4(C"(74#"%C'>C)>'742($
N(% 4E32*7'(7% @"'7)*"% 2@% ZTN% ?';% 76"% )(>4E47"<% )3;4<"% '(<% <2?(;4<"% 2@% '(% 4(<4#4<)'>
E'('5"*Y;% 92();% 327"(74'>.% C*"'74(5% '% ;7*2(5% 3"*@2*E'(C"% 4(C"(74#"% i;""% Exhibit 3j$% % N% E'('5"*Y;
target bonus% ?';% ;"7% ';% '% @4d"<% 3"*C"(7'5"% 2@% 9';"% 3'+.% *'(54(5% @*2E% H0a% @2*% E4<<>"% E'('5"*;% 72
\0a%@2*%76"%1Z[$%%N%bonus bank%"(;)*"<%76'7%ZTN%4E3*2#"E"(7;%?"*"%;);7'4("<%2#"*%74E"%9"@2*"
'?'*<;%?"*"%@)>>+%3'4<%2)7$
B6"% @4*;7% ;7"3% 4(% C2E3)74(5% '(()'>% 92();";% ?';% 72% C'>C)>'7"% 76"% <4#4;42(Y;% 'C7)'>% ZTN
4E3*2#"E"(7%2#"*%76"%3*"#42);%+"'*.%'<c);7"<%@2*%76"%"d3"C7"<%ZTN%4E3*2#"E"(7%52'>%'(<%4(7"*#'>$
B6"% ;"C2(<% ;7"3% ?';% 72% <"7"*E4("% 76"% 92();% 3'+2)7% @2*% 76"% +"'*$% % X@% ZTN% 52'>;% ?"*"% @)>>+
'C64"#"<.%76"%C2E3'(+%?2)><%C*"<47%76"%@)>>%'E2)(7%2@%76"%92();S3>);%'(+%'<<4742('>%'E2)(7%<)"
72%*";)>7;%4(%"dC";;%2@%76"%ZTN%52'>S72%76"%92();%9'(W$%%=*2E%764;%g9'(W%9'>'(C"h%76"%E'('5"*%?';
3'4<%76"%7'*5"7%92();%3>);%2("F6'>@%2@%'(+%*"E'4(4(5%9'>'(C"%i<)"%"476"*%72%;)3"*42*%3"*@2*E'(C"%4(
76"%C)**"(7%+"'*.%2*%72%76"%C'**+F@2*?'*<%2@%9'>'(C";%@*2E%3*"#42);%+"'*;j$
N%<"C>4("%4(%ZTN%3"*@2*E'(C"%*"<)C"<% 76"% 'E2)(7% 2@% 92();% C*"<47"<% 72% 76"% 9'(W$% % X@% ZTN
3"*@2*E'(C"%@">>%9">2?%76"%ZTN%4(7"*#'>.%'%("5'74#"%"(7*+%?';%E'<"%72%76"%92();%9'(W.%?64C6%?2)><
*"<)C"%76"%9'(W%9'>'(C"%';%?">>%';%@)7)*"%*"?'*<;$%%A2?"#"*.%4@%;)@@4C4"(7%@)(<;%"d4;7"<.%'%E'('5"*
?';%;74>>%">4549>"%72%<*'?%<2?(%76"%9'>'(C"%4(%76"%9'(W%4(%'(%'E2)(7%"D)'>%72%76"%7'*5"7%92();%3>);
2("F6'>@% 2@% '(+% 9'>'(C"% @*2E% 3*"#42);% +"'*;$% iL""% Table A% 2(% 76"% ("d7% 3'5"% @2*% '(% "d'E3>"% 2@% 764;
C'>C)>'742($j
N% ;"3'*'7"% 92();% 9'(W% ?';% C*"'7"<% @2*% "'C6% 4(<4#4<)'>% E'('5"*$% % X@% '% E'('5"*% C6'(5"<
<4#4;42(;% ?4764(% T+'<"*E.% 76"% 92();% 9'(W% ?2)><% @2>>2?% 76"% E'('5"*$% % A2?"#"*.% 4@% 76"% E'('5"*
4
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
Vyaderm Pharmaceuticals 101-019
#2>)(7'*4>+% >"@7% 76"% C2E3'(+.% 76"% 9'>'(C"% 4(% 76"% 92();% 9'(W% ?';% @2*@"47"<$% % N;% T+'<"*EY;% 3*2d+
;7'7"E"(7% ;7'7"<.% g764;% 92();% 9'(W% C*"'7";% ;62*7F% '(<% >2(5F7"*E% 4(C"(74#"% @"'7)*";.% *"?'*<4(5
;);7'4("<%3"*@2*E'(C"%'(<%C2(74()"<%"E3>2+E"(7$h
Table A L'E3>"%K2();%1'>C)>'742(
B6"% @2>>2?4(5% "d'E3>"% 4>>);7*'7";% 76"% "@@"C7% 2(% 92();";% 2@% ZTN% 3"*@2*E'(C"% '92#"% '(<
9">2?%76"%ZTN%7'*5"7P
Assumptions:
• M'('5"*Y;%K';"%:'+P% ^,00.000
• B'*5"7%K2();P H0a%2@%9';"%3'+%l%^H0.000
• ZTN%XE3*2#"E"(7%`2'> ^%G%E4>>42(
• ZTN%X(7"*#'> ^%,G%E4>>42(
• 1'>C)>'7"<%K2();%l%B'*5"7%K2();%d%ZTN%:"*@2*E'(C"
• ZTN%:"*@2*E'(C"%l%,%q%miNC7)'>%XE3*2#"E"(7%F%XE3*2#"E"(7%`2'>jQ%X(7"*#'>n
Year One: Actual EVA Improvement = $10 million Year Two: Actual EVA Improvement = - $11 million
(Performance Above EVA Target) (Performance Below EVA Target)
Beginning Bank Balance = $0 Beginning Bank Balance = $6,667
1. Calculated Bonus = Target Bonus x EVA Performance 1. Calculated Bonus = Target Bonus x EVA Performance
= $40,000 x [1 + [10 million - 5 million]/15 million] = $40,000 x [1+ [-11 million - 5 million]/15 million]
= $40,000 x 1.33 = $40,000 x [ -.067]
= $53,333 = - $2,667
New Bank Balance = $0 + 53,333 = $53,333 New Bank Balance = $6,667 - 2,667 = $4,000
2. Payout = Target Bonus + 50% Remaining Balance 2. Payout = Target Bonus + 50% Remaining Balance
(but not to exceed balance in bank) = $40,000 + 0.5 [4,000]
= $40,000 + 0.5 [53,333 - 40,000] (but not to exceed $4,000 balance in bank)
= $46,667 = $4,000
Ending Bank Balance = $6,667 Ending Bank Balance = $0
N;% 76"% "d'E3>"% 4>>);7*'7";.% 4(% 76"% @4*;7% +"'*% 2@% '(% ZTN% 4(C"(74#"% 3*25*'E% E'('5"*;% 6'<% (2
92();%9'(W%72%@'>>%9'CW%2(%4@%76"%@4*;7%+"'*Y;%ZTN%*";)>7;%@">>%9">2?%"d3"C7'742(;$
X(%,\\J.%T+'<"*E%?';%2*5'(4_"<%3*4E'*4>+%9+%5"25*'36+P%;)9;4<4'*4";%?"*"%4(C2*32*'7"<%4(
,0% C2)(7*4";% 2)7;4<"% 76"% e(47"<% L7'7";$% ]4764(% 76"% e(47"<% L7'7";.% T+'<"*E% 23"*'7"<% G% <4@@"*"(7
9);4(";;%)(47;$
Z'C6% 9);4(";;% )(47% 6'<% 47;% 2?(% 3*2@47% '(<% >2;;% ;7'7"E"(7% '(<% 23"*'74(5% 52'>;$% % A2?"#"*.
76"*"% ?';% (2% C'347'>% C6'*5"% @2*% ';;"7;% 2(% 76"% 9);4(";;% )(47Y;% 9'>'(C"% ;6""7$% % X(% @'C7.% E'(+% 9);4(";;
)(47;% <4<% (27% 6'#"% C2E3>"7"% 9'>'(C"% ;6""7;$% % N;% M+"*;% *"C'>>"<.% gB64;% >'CW% 2@% 9'>'(C"% ;6""7
5
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 Vyaderm Pharmaceuticals
'CC2)(7'94>47+%?';%#4;49>"%4(%C'3'C47+%3>'((4(5$%%Z#"*+764(5%?';%@*""$%%B6"*"%?';%722%E)C6%C';6%74"<
)3% 4(% 76"% 9);4(";;$% % N;% 9);4(";;";% E'7)*"<% '(<% 3*2<)C7;% 9"C'E"% C2EE2<474";.% E'*54(;% 9"5'(% 72
<"C>4("$h
e(<"*%B2E%=4((.%@4('(C4'>%7'*5"7;%?"*"%;"7%'7%C2*32*'7"%6"'<D)'*7"*;$%%N;%>2(5%';%76"%5"("*'>
E'('5"*;% 2@% "'C6% C2)(7*+% E"7% 76"4*% ()E9"*;.% 76"+% ?"*"% 54#"(% '% 5*"'7% <"'>% 2@% 4(<"3"(<"(C"% 4(
4E3>"E"(7'742($%%N;%'%*";)>7.%76"*"%?';%(27%E)C6%62*4_2(7'>%C2EE)(4C'742(%9"7?""(%9);4(";;";$
X(% ,\\-.% ?6"(% TU<*4("% 4(474'>>+% 9"5'(% 764(W4(5% '92)7% 4(7*2<)C4(5% ZTN.% 6"% ?'(7"<% 72
2*5'(4_"%2(%'%5>29'>%3*2<)C7%9';4;%'(<%9';"%,00a%2@%76"%92();";%2@%76"%,.000%E'('5"*;%2(%C2*32*'7"
ZTN$% % X(% "@@"C7.% 764;% ?2)><% C*"'7"% '% ;4(5>"% ZTN% C"(7"*$% % A2?"#"*.% 764;% 3*232;'>% *'(% 4(72% ;7*2(5
*";4;7'(C"% @*2E% 76"% 9);4(";;% )(47;$% % V4#4;42(% E'('5"*;% '*5)"<% 72% E'4(7'4(% 3"*@2*E'(C"% E"';)*";
76'7% 76"+% C2)><% C2(7*2>% E2*"% <4*"C7>+$% % B6"% @)*76"*% '?'+% E'('5"*;% ?"*"% >2C'7"<% @*2E% L"'77>".% 76"
E2*"% 76"+% >2994"<% @2*% g>4("% 2@% ;4567h% 3"*@2*E'(C"% E"';)*";.% 9';"<% 2(% ZTN% <*4#"*;% ;)C6% ';% ;'>";
5*2?76.%*'76"*%76'(%C2*32*'7"%ZTN$%%iL""%Exhibit 4 @2*%'%>4;7%2@%ZTN%<*4#"*;$j
B2% 3>'C'7"% 76"% *"542('>% E'('5"*;.% L'(<"*;% '(<% M+"*;% E'<"% ;"#"*'>% 4(474'>% <";45(% C624C";$
Z'C6% ;"3'*'7"% 9);4(";;% )(47% 9"C'E"% '(% ZTN% C"(7"*.% ;2% 76'7% 4(% ,\\\% 76"*"% ?"*"% ,G% ;"3'*'7"% ZTN
C"(7"*;$%%iL""%Exhibit 5 @2*%C6'(54(5%2*5'(4_'742('>%;7*)C7)*"%@*2E%,\\J%72%/000$j%%B6"*"%?"*"%(2?%72
9"% I% 5>29'>% 3*2<)C7% ZTN% C"(7"*;% i*'(54(5% @*2E% 76"% '(74@)(5'>% 72% 76"% ()7*'C")74C'>% 9);4(";;j.% I
*"542('>% C"(7"*;% i@*2E% 76"% e(47"<% L7'7";% 72% L2)76% N;4'j.% '(<% 76"% C2*32*'7"% ZTN% C"(7"*% 4(% L"'77>"$
=)*76"*E2*".% 72% "';"% 76"% 7*'(;4742(% @*2E% 76"% 2><% 92();% ;+;7"E.% E2;7% 3'*74C43'(7;.% ;)C6% ';% 5>29'>
9);4(";;% ;7'@@% '(<% *"542('>% ;7'@@.% ?2)><% 6'#"% 2(>+% IGa% 2@% 76"4*% ,\\\% 92();% 9';"<% 2(% 76"4*% ZTN
C"(7"*Y;%*";)>7;$%%B6"%*"E'4(4(5%/Ga%*"3*";"(74(5%4(<4#4<)'>%2*%7"'E%52'>;%?2)><%9"%9';"<%2(%ZTN
<*4#"*;.%?64C6%'>>2?"<%@2*%;2E"%;)9c"C74#47+$%%B6"%6"'<%2@%76"%E'('5"*Y;%5>29'>%9);4(";;%)(47%;"7%76"
4(<4#4<)'>% <*4#"*;$% % iL""% Exhibit 6 @2*% ,\\\% 52'>% ?"4567;j$% % =2*% E4<<>"% E'('5"*;% "'*(4(5% 9"7?""(
'92)7%^J0.000%'(<%^-0.000.%76"%ZTN%92();%?';%76"%>'*5";7%3'*7%2@%76"4*%727'>%C2E3"(;'742(%3'CW'5"$
X(%,\\\.%76"%@4*;7%+"'*%2@%76"%ZTN%3*25*'E.%76"%V4'5(2;74C%9);4(";;%6'<%'(%)("d3"C7"<>+%9'<
+"'*$%%e(<"*%76"%("?%ZTN%3*25*'E.%76"%;62*7@'>>%?2)><%9"%32;7"<%';%'%<"@4C47%72%76"%92();%9'(WS
?434(5% 2)7% 76"% 327"(74'>% @2*% @)7)*"% 92();";% @2*% 2("% 2*% E2*"% +"'*;$% % TU<*4("% @'C"<% '% <4>"EE'$% % A"
?2**4"<% 5*"'7>+% '92)7% <"E274#'74(5% E'('5"*;% '7% 76"% 2)7;"7% 2@% 76"% 3*25*'E$% % K)7% 6"% ?';% #"*+
*">)C7'(7%72%';W%T+'<"*EY;%92'*<%E"E9"*;%72%'<c);7%76"%4(474'>%ZTN%C'>C)>'742(.%;4(C"%6"%6'<%';;)*"<
76"E%76'7%76"*"%?2)><%9"%(2%"dC"3742(;$%X(%76"%"(<.%76"%92'*<%E"E9"*;%'5*""<%72%?43"%76"%;>'7"%C>"'(
@2*% V4'5(2;74C.% 54#"% '% #"*+% ;E'>>% 92();.% '(<% (27% '33>+% 76"% ZTN% C'>C)>'742(% 4(% 76"% @4*;7% +"'*% 2@% 76"
3*25*'E$% % L'(<"*;% >'7"*% '<E477"<.% g!";"774(5% 76"% V4'5(2;74C% 52'>% 9'CW% 72% _"*2% ;"7% '% 9'<% 3*"C"<"(7.
9"C');"%76"(%276"*%3"23>"%;'4<.%p]6+%(27%<2%47%@2*%);fY%g
[(%*"@>"C74(5%9'CW%2(%76"%C2E3'(+Y;%"d3"*4"(C"%?476%76"%,\\\%ZTN%3>'(.%M+"*;%iC2(7*2>>"*j
;7'7"<.
]"% ?"*"% @22>4;6% 72% '5*""% 72% <2% 76"% ,G% ZTN% C"(7"*;% 4(% ,\\\$% % =4@7""(% ZTN
C"(7"*;%?"*"%722%E)C6%72%E'('5"$%%=2*%ZTN%72%?2*W%+2)%(""<%'%@)>>%9'>'(C"%;6""7$
]476% T+'<"*EY;% E)>74('742('>% 23"*'742(;.% 47% ?';% <4@@4C)>7% 72% *";7'7"% 3*2@47% '(<% >2;;
;7'7"E"(7;% 4(% C2(;7'(7% e$L$% <2>>'*;b% 9'>'(C"% ;6""7;% 2@% *"542('>% ZTN% C"(7"*;% ?"*"
4(C2E3>"7"b% '(<% 76"*"% ?"*"% 7*'(;@"*% 3*4C4(5% 4;;)";$% % ]"% ?"*"% @'9*4C'74(5% 52'>;% '(<
4(7"*#'>;%@2*%,G%ZTN%C"(7"*;$
6
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
Vyaderm Pharmaceuticals 101-019
Streamlining EVA
K';"<% 2(% 764;% "d3"*4"(C".% TU<*4(".% L'(<"*;% '(<% M+"*;% <"C4<"<% 72% <*';74C'>>+% *"<)C"% 76"
()E9"*%2@%ZTN%C"(7"*;%@*2E%,G%72%H%'(<%*"2*5'(4_"%76"%C2E3'(+%'>2(5%'%;"C72*%;7*)C7)*"$%%B6);.%'7
76"%9"54((4(5%2@%/000.%T+'<"*E%?';%*"2*5'(4_"<%4(72%76*""%5>29'>%9);4(";;";%iV"*E'72>25+.%X(7"*('>
M"<4C4(".% '(<% T"7"*4('*+% M"<4C4("j.% *)(% 'C*2;;% @2)*% 5"25*'364C% *"542(;% iR2*76% NE"*4C'.% Z)*23".
N;4'.%'(<%r'74(%NE"*4C'j$%%Z'C6%5>29'>%5*2)3%?';%'(%ZTN%C"(7"*.%3>);%76"%C2*32*'7"%6"'<D)'*7"*;%4(
L"'77>"$%%Z'C6%2@%76"%@2)*%ZTN%C"(7"*;%6'<%47;%2?(%ZTN%7'*5"7%'(<%C'>C)>'742($
B6"%5>29'>%;"C72*%6"'<;%<"#">23"<%;7*'7"54C%5>29'>%23"*'74(5%3>'(;.%?64C6%76"%*"542('>%6"'<;
2@%R2*76%NE"*4C'.%Z)*23".%N;4'.%'(<%r'74(%NE"*4C'%4E3>"E"(7"<%'(<%C);72E4_"<%4(%76"%C2(7"d7%2@%'(
'(()'>%23"*'74(5%3>'(%76'7%76"+%<"#">23"<%@2*%76"4*%*"542($%%ZTN%7'*5"7;%@2*%"'C6%ZTN%C"(7"*%?"*"%72
9"% C';C'<"<% <2?(% 72% 76"% 4(<4#4<)'>% 23"*'74(5% )(47;% 76'7% C2E3*4;"<% 76"% <4#4;42($% % =2*% C2*32*'7"
2@@4C"*;.%92();";%?"*"%9';"<%,00a%2(%C2*32*'7"%ZTN.%?64>"%76"4*%<4*"C7%*"32*7;%?"*"%C2E3"(;'7"<%2(
'%E4d%2@%C2*32*'7"%ZTN.%9);4(";;%)(47%ZTN.%'(<%4(<4#4<)'>%2*%7"'E%ZTN%52'>;$
B6"%`>29'>%V"*E'72>25+%9);4(";;%?';%76"%;E'>>";7%2@%76"%76*""%5>29'>%9);4(";;";.%3*2#4<4(5
/0a%2@%C2*32*'7"%*"#"()";$%%K"C');"%2@%T+'<"*EY;%*"C"(7%*"2*5'(4_'742(%4(72%5>29'>%3*2<)C7%5*2)3;.
@4;C'>%/000%?';%76"%@4*;7%+"'*%76'7%`>29'>%V"*E'72>25+%?';%;"7%)3%';%'%;"3'*'7"%ZTN%C"(7"*$%%r4W"%'>>
T+'<"*E% 9);4(";;";.% V"*E'72>25+% ?';% C2EE477"<% 72% 'C64"#4(5% '% C2(;4;7"(7% '(()'>% ZTN
4E3*2#"E"(7%2#"*%76"%("d7%76*""%+"'*;$
&'(4("%T'C62(%?';%76"%3*";4<"(7%2@%`>29'>%V"*E'72>25+$%%N@7"*%9)4><4(5%)3%76"%e$L$%9);4(";;
72% 3*2@47'94>47+.% T'C62(% ;3"(7% 76*""% +"'*;% 4(% :'*4;.% =*'(C".% C2(;2>4<'74(5% 76"% 23"*'742(;% 2@% 76"
Z)*23"'(%<4#4;42($%%T'C62(%<";C*49"<%6"*%"#2>#4(5%#4"?;%2@%ZTN.
N>762)56% X% ?';% '>?'+;% '% ;7*2(5% 9">4"#"*% 4(% p>4("% 2@% ;4567Y% 3"*@2*E'(C"
E"';)*";.%X%*"C25(4_"<%76'7%4(%76"%"'*>+%,\\0;% ?"% *'(% 2)*% 2?(% @4"@<2E;% '(<% <4<(Y7
7'>W% 72% '(+92<+$% % [#"*% 7?2% +"'*;% X% 9"C'E"% '% C2(#"*7% 72% M')*4C"Y;% #4"?% '92)7% 76"
4E32*7'(C"% 2@% ZTN.% '(<% 7*4"<% C2(#4(C"% 76"% 276"*% 7?2% 5>29'>% 9);4(";;% 6"'<;% 72
4E3>"E"(7%ZTN%E2*"%@)>>+$
&);7% ';% 76"% ("?% ZTN% 3*25*'E% ?';% 9"4(5% *2>>"<F2)7% 4(% &'()'*+% /000.% '% )(4D)"% C2E3"7474#"
2332*7)(47+%'*2;"$%%T+'<"*E%?';%76"%e$L$%E'*W"7%>"'<"*%4(%5"("*4C%'(74@)(5'>%C*"'E;.%?476%'%E'*W"7
;6'*"% 2@% 2#"*% G0a$% % X7;% E'4(% C2E3"7472*% ?';% :&r% r'92*'72*4";.% ?64C6% 6'<% '% /Ga% E'*W"7% ;6'*"$
12E3"74742(%9"7?""(%T+'<"*E%'(<%:&r%4(%764;%5"("*4C%E'*W"7%?';%@4"*C"$%%]4762)7%3'7"(7%3*27"C742(
2*% 276"*% ?'+;% 2@% <4@@"*"(74'74(5% 76"4*% 3*2<)C7;.% 76"% 7?2% C2E9'7'(7;% ?"*"% "(5'5"<% 4(% '% @4"*C"% 3*4C"
?'*$%%N;%'%*";)>7.%E'*54(;%?"*"%*'_2*F764(.%'(<%3*2@47;%?"*"%>2?$
X(%V"C"E9"*%,\\\.%'5"(7;%2@%76"%=22<%'(<%V*)5%N<E4(4;7*'742(%i=VNj%)("d3"C7"<>+%;"4_"<
'>>%2@%76"%3*2<)C7;%'7%:&r%@2*%#42>'742(;%2@%D)'>47+%;7'(<'*<;$%%iX7%?';%>'7"*%*"#"'>"<%76'7%76"%=VN%6'<
9""(% 4(#";745'74(5% :&r% @2*% ;"#"*'>% +"'*;$j% % N;% T'C62(% <";C*49"<% 76"% ;47)'742(.% gX(#";74(5% 4(
7"C6(2>25+%4;%C*)C4'>%72%E""7%=VN%;7'(<'*<;$%%K"C');"%2@%>2?%E'*54(;.%:&r%c);7%?';(Y7%'9>"%72%4(#";7
';%E)C6%';%(""<"<%72%*"E'4(%=VNFC2E3>4'(7%'(<%;74>>%C2E3"7"$h%%N;%'%*";)>7%2@%76"%=VN%'C742(.%:&rY;
3*2<)C742(% @'C4>47+% ?';% ;6)7% <2?(.% '(<% 2#"*% '% E4>>42(% 7)9";% 2@% 47;% 7234C'>% '(74@)(5'>% ;2>)742(% ?"*"
*"C'>>"<$%%e(74>%76"%=VN%'>>2?"<%:&r%72%*";)E"%3*2<)C742(.%764;%;47)'742(%;)<<"(>+%>"@7%T+'<"*E%';
76"%<2E4('(7%;)33>4"*%2@%'(74@)(5'>%C*"'E%@2*%76"%"(74*"%e$L$%E'*W"7$
B6"% C6'(5"% 4(% 76"% C2E3"7474#"% ;47)'742(% ?2)><% "('9>"% 76"% e$L$% <"*E'72>25+% 9);4(";;% 72
7"E32*'*4>+% *'4;"% 3*4C";% 72% (2*E'>% >"#">;% '(<% 76"*"9+% 922;7% 47;% 3*2@47% E'*54(% ;)9;7'(74'>>+$
7
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 Vyaderm Pharmaceuticals
T+'<"*EY;% "E3>2+"";% 9"5'(% 5"'*4(5% )3% 3*2<)C742(% 72% 7'W"% '<#'(7'5"% 2@% 76"% 2332*7)(47+.% ?64C6
E'('5"*;%W("?%C2)><%9"%;62*7F>4#"<$%%]64>"%47%?';%(27%C"*7'4(%76'7%:&r%?2)><%*"5'4(%=VN%'33*2#'>.
276"*% 5"("*4C% E'()@'C7)*"*;% ?"*"% C"*7'4(% 72% "(7"*% 76"% E'*W"7% 72% C'37)*"% 76"% 3*2@47% 327"(74'>$% X(% 76"
E"'(74E".%'>>%'#'4>'9>"%*";2)*C";%?"*"%72%9"%<"<4C'7"<%72%*'E34(5%)3%3*2<)C742(S'(<%3*2@47;$
January 2001
V'(4">>"%L'(<"*;% '(<% K>'W"% M+"*;% ?"*"% 3*"3'*4(5% 72% E""7% ?476% M')*4C"% TU<*4("$% % N;% 76"+
6'<%'(74C43'7"<.%/000%3*2@47;%@2*%76"%V"*E'72>25+%9);4(";;%6'<%5*"'7>+%"dC""<"<%76"%ZTN%7'*5"7$%%K)7.
';%"d3"C7"<.%'%("?%C2E3"7472*%6'<%"(7"*"<%76"%5"("*4C%'(74@)(5'>%9);4(";;%>'7"%4(% 76"% +"'*.% C');4(5
3*2@47;% 72% @'>>% 9'CW% 72% 64;72*4C'>% >"#">;$% % B6"% 7?2% 2@@4C"*;% ?2)><% 6'#"% 72% E'W"% '% *"C2EE"(<'742(
*"5'*<4(5%76"%/000%ZTN%92();%@2*%76"%R2*76%NE"*4C'(%V"*E'72>25+%9);4(";;$%%L62)><%76"%7'*5"7%9"
'<c);7"<% 72% *"@>"C7% 76"% g?4(<@'>>h% C*"'7"<% 9+% 76"% "d47% 2@% :&r% @*2E% 76"% 5"("*4C% E'*W"7% 3>'C"f
N*5)E"(7;%C2)><%9"%E'<"%9276%?'+;$
X(%76"2*+.%76"%("?%ZTN%3>'(%?';%;)332;"<%72%6'#"%)(>4E47"<%)3;4<"%327"(74'>$%%e(<"*%764;
#4"?.% 76"% <4#4;42('>% E'('5"*;% ;62)><% *"C"4#"% '% @)>>% 92();% @2*% 76"% )("d3"C7"<>+% 6456% 3*2@47;$% =2*
"d'E3>".%4@%76"%"d47%2@%:&r%@*2E%76"%E'*W"7%"('9>"<%T+'<"*E%72%"dC""<%47;%ZTN%7'*5"7%9+%O00a.%76"(
4(%/000%76"%E'('5"*;%?2)><%*"C"4#"%,00a%2@%76"4*%7'*5"7%92();%3>);% 6'>@%2@%76"%"dC";;%i,G0aj.%?476
76"% *"E'4(<"*% 9"4(5% 9'(W"<$% % X@% 4(% /00,% 76"% V"*E'72>25+% 9);4(";;% 76"(% )(<"*3"*@2*E"<% 47;% ("?.
;)9;7'(74'>>+%6456"*%ZTN%7'*5"7%9+%/00a.%76"%("5'74#"%/00a%?2)><%g?43"%2)7h%76"%32;474#"%9'>'(C"%4(
76"%92();%9'(W$%%N;%'%*";)>7.%76"%E'('5"*;%?2)><%*"C"4#"%(2%92();%@2*%/00,.%'(<%6'#"%(2%C);642(%@2*
/00/$%%M2*"2#"*.%ZTN%3"*@2*E'(C"%E4567%(27%*4;"%72%/000%>"#">;%@2*%;"#"*'>%+"'*;%4(72%76"%@)7)*"$
L74>>.%E'('5"*;%?2)><%6'#"%76"%9"("@47%2@%*"C"4#4(5%'%>)E3%;)E%"'*>+$
L'(<"*;%'(<%M+"*;%?2(<"*"<%4@%76"+%;62)><%'<c);7%76"%ZTN%*";)>7;%;4(C"%764;%?';%C>"'*>+%'
2("F74E"% C2E3"7474#"% ;47)'742($% % L'(<"*;% 7)*("<% 72% M+"*;.% gXYE% '@*'4<% 76'7% ("5'74#"% ZTN% *";)>7;% 4(
V"*E'72>25+% @2*% +"'*;% 4(72% 76"% @)7)*"% ?4>>% '@@"C7% ;7'@@% E2*'>".% C');4(5% 522<% E'('5"*;% 72% >"'#"% 76"
<4#4;42(%'(<%6)*7%"@@2*7;%72%*"C*)47%("?%64*";%?62%?4>>%(27%6'#"%'%92();%9'(W%72%@'>>%9'CW%2($%%K)7%76"
*"'>%3*29>"E%4;%6)E'(%3;+C62>25+$%%B6"%"E2742('>%*2>>"*%C2';7"*%?4>>%9"%*4<4C)>2);$%%o2)%?4>>%("#"*
C6'(5"%76"%3;+C62>254C'>%4E3'C7%2@%?4((4(5%945%764;%+"'*%'(<%3"*@2*E4(5%322*>+%76"%("d7$h
e;4(5% <'7'% @*2E% Exhibit 8, L'(<"*;% '(<% M+"*;% 9"5'(% 72% 3*"3'*"% 76"4*% *"C2EE"(<'742($
L4(C"% 764;% ?';% 76"% @4*;7% +"'*% 2@% 76"% ZTN% 3*25*'E% @2*% 76"% ("?>+% @2*E"<% V"*E'72>25+% <4#4;42(.
M')*4C"%TU<*4("%6'<%';W"<%76"E%72%C'>C)>'7"P
,$ /000%ZTN%@2*%76"%R2*76%NE"*4C'(%V"*E'72>25+%<4#4;42(
/$ /000% ZTN% 92();% 3'+2)7% @2*% '% E'('5"*% "'*(4(5% ^/00.000.% ';;)E4(5% 76'7% 76"
E'('5"*Y;%92();%?';%9';"<%,00a%2(%76"%<4#4;42(Y;%ZTN
]476%76";"%C'>C)>'742(;%4(%6'(<.%'(<%'?'*"%2@%76"%*"C"(7%3*";;)*"%2(%;72CW%3*4C";%iExhibit 7j.
L'(<"*;%'(<%M+"*;%?2)><%E'W"%76"4*%*"C2EE"(<'742(%72%M')*4C"%TU<*4("$
8
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
Vyaderm Pharmaceuticals 101-019
i@4*;7%+"'*%2@%3*25*'Ej
1995 1996 1997 1998 1999
R&D Expense as Reported on P&L $ 1,500 $ 2,200 $ 2,600 $ 3,100 $ 3,700 ①
Notes:
① = Amount added back to P&L
➁ = Amount subtracted from P&L
➂ = Amount added to Capital (Balance Sheet)
9
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 -10-
Exhibit 2 ZTN%X(C"(74#"%:>'(
BONUS
TOTAL BONUS
INCENTIVE
Slope = Target Incentive/ EARNED
EVA Interval
Bank
Payout
Target Incentive
Improvement
Goal
EVA Interval
Note: The EVA interval is the shortfall from target that eliminates the bonus. An EVA center’s performance (%) = 1 + [(actual improvement - improvement goal)/EVA interval]
Exhibit 3 ZdC"*37%@*2E%T+'<"*E%Zd"C)74#"%:*";"(7'742(%Zd3>'4(4(5%76"%M"*47;%2@%ZTN
Most
Most“Incentives”
“Incentives”Don’t
Don’tWork
Work. .. .. .
Threshold Performance
Typical Payoff Profile
EVA
EVAIncentives:
Incentives:
Pay
Pay Bonuses for MeetingEVA
Bonuses for Meeting EVAExpectations
Expectations
Target
Bonus
11
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 Vyaderm Pharmaceuticals
Exhibit 4 ZTN%V*4#"*;
Improvement
Improvementin
inEVA
EVA
12
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
Vyaderm Pharmaceuticals 101-019
Exhibit 5 T+'<"*E%16'(54(5%[*5'(4_'742('>%L7*)C7)*"
,\\J%[*5'(4_'742('>%L7*)C7)*"%%i,G%:*2@47%k%r2;;%L)9;4<4'*4";j
,\\\%[*5'(4_'742('>%L7*)C7)*"%%i,G%ZTN%1"(7"*;j
/000%[*5'(4_'742('>%L7*)C7)*"%iH%ZTN%1"(7"*;j
North America
Asia
Latin America
13
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
101-019 Vyaderm Pharmaceuticals
Exhibit 6 %`2'>%]"4567;%F%B*'(;4742(%o"'*%i,\\\j
Exhibit 7 T+'<"*E%L72CW%:"*@2*E'(C"
45
40
35
30
25
20
15
10
5
0
Ap 97
Ju 94
O 94
Ju 99
O 99
Au -98
Au -95
Ju 7
Ju 0
N 7
D 0
M 94
M 99
Ja 3
D 95
M -95
Fe 96
Ja 8
0
Se 96
-0
l-9
l-0
9
-0
-
n-
n-
n-
n-
b-
-
-
p-
g-
p-
g-
-
ov
r
ar
ar
ct
ct
ec
ec
ay
Se
14
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014
Vyaderm Pharmaceuticals 101-019
Exhibit 8 R2*76%NE"*4C'(%V"*E'72>25+%=4('(C4'>%V'7'%@2*%ZTN%1'>C)>'742(
Balance Sheet:
Net Operating Assets $ 66,949 $ 79,000 $ 93,220 $ 110,000 $ 135,000
From Footnotes:
Accumulated Goodwill Amortization $0 $ 2,500 $ 5,000 $ 7,500 $ 10,000
Capital Charge for EVA Purposes 11%
Note:
(a) EVA was introduced in the Dermatology division for the first time in 2000. The 1999 EVA figure was calculated
retroactively solely to set 2000 EVA targets. The 1999 EVA calculation includes the amortization of a 1995 R&D
expense of $10,673.
15
Purchased by: Paulo Oliveira pjorgeoliveira@gmail.com on March 22, 2014