Professional Documents
Culture Documents
Roll_no:-M2022083 (F2)
Subject :- Analysis of Finnacial Statements
Here is the list of Top 5 cement company in India with capacity and sales
UltraTech Cement Ltd
Ambuja Cements Ltd
ACC Ltd
Orient Cement Ltd
Dalmia Bharat Ltd
1. UltraTech Cement Ltd
CURRENT LIABILITIES
Short Term Borrowings 4,230.15 3,953.21
Trade Payables 4,380.18 3,250.85
Other Current Liabilities 10,470.67 6,524.73
Short Term Provisions 506.76 534.51
CURRENT ASSETS
Current Investments 10,812.01 4,243.69
Inventories 3,722.05 3,833.88
Trade Receivables 2,285.99 1,848.28
Cash And Cash 1,876.55 310.52
Equivalents
Short Term Loans And 897.18 1,903.53
Adv.
OtherCurrentAssets 3,398.59 2,611.62
EQUITIES
Equity Share Capital 288.65 288.63
PROFIT & LOSS ACCOUNT
OF ULTRATECH CEMENT (in MAR 21 MAR 20
Rs. Cr.)
INCOME
REVENUE FROM 42,677.00 40,033.25
OPERATIONS [GROSS]
REVENUE FROM 42,677.00 40,033.25
OPERATIONS [NET]
TOTAL OPERATING 43,188.34 40,649.17
REVENUES
OTHER INCOME 788.68 726.58
EXPENSES
CURRENT LIABILITIES
Trade Payables 880.90 935.98
Other Current Liabilities 3,658.78 3,426.07
Short Term Provisions 3.85 85.37
CURRENT ASSETS
Inventories 746.61 954.07
Trade Receivables 191.51 513.22
Cash And Cash 2,924.34 4,699.49
Equivalents
Short Term Loans And 4.43 4.51
Adv
OtherCurrentAssets 563.92 676.81
EQUITIES
Equity Share Capital 397.13 397.13
PROFIT & LOSS
ACCOUNT OF MAR 21 MAR 20
ULTRATECH
CEMENT (in Rs. Cr.)
INCOME
REVENUE FROM 11,174.97 11,352.76
OPERATIONS
[GROSS]
REVENUE FROM 11,174.97 11,352.76
OPERATIONS [NET]
TOTAL OPERATING 11,371.86 11,667.88
REVENUES
OTHER INCOME 372.00 426.52
TOTAL REVENUE 11,743.86 12,094.40
EXPENSES
Cost Of Materials 3,126.79 3,580.84
Consumed
Changes In Inventories 114.08 42.80
Of FG,WIP And Stock-
In Trade
Employee Benefit 668.78 672.63
Expenses
Finance Costs 83.05 83.52
Depreciation And 521.17 543.83
Amortisation Expenses
Other Expenses 4,639.42 5,140.64
TOTAL EXPENSES 9,329.48 10,146.38
3. ACC Ltd
CURRENT LIABILITIES
Trade Payables 1,416.30 1,470.97
Other Current Liabilities 3,358.57 3,190.12
Short Term Provisions 15.87 23.39
CURRENT ASSETS
Inventories 900.47 1,140.95
Trade Receivables 451.53 628.43
Cash And Cash 5,891.09 4,538.10
Equivalents
Short Term Loans And 59.80 31.43
Adv
OtherCurrentAssets 1,027.61 1,084.39
EQUITIES
Equity Share Capital 187.99 187.99
PROFIT & LOSS
ACCOUNT OF MAR 21 MAR 20
ULTRATECH
CEMENT (in Rs. Cr.)
INCOME
REVENUE FROM 13,486.83 15,343.11
OPERATIONS
[GROSS]
REVENUE FROM 13,486.83 15,343.11
OPERATIONS [NET]
TOTAL OPERATING 13,784.54 15,656.65
REVENUES
OTHER INCOME 203.98 311.21
TOTAL REVENUE 13,988.52 15,967.86
EXPENSES
Cost Of Materials 4,245.47 5,389.44
Consumed
Operating And Direct 3,431.81 4,050.06
Expenses
Changes In Inventories 142.41 100.81
Of FG,WIP And Stock-
In Trade
Employee Benefit 839.07 863.97
Expenses
Finance Costs 57.04 86.22
Depreciation And 635.30 602.97
Amortisation Expenses
Other Expenses 2,077.76 2,483.55
TOTAL EXPENSES 12,124.73 13,936.39
4.Orient Cement Ltd
Established in 1979, Orient Cement was formerly, a part of
Orient Paper & Industries. It was demerged in the year 2012 and since then, it
has emerged as one of the fastest-growing and leading cement manufacturers
in India.
CURRENT LIABILITIES
Trade Payables 184.45 176.35
Other Current Liabilities 266.47 264.36
Short Term Provisions 33.13 41.86
CURRENT ASSETS
Inventories 170.53 236.61
Trade Receivables 110.18 161.78
Cash And Cash 36.16 36.02
Equivalents
Short Term Loans And 0.09 0.09
Adv
OtherCurrentAssets 53.39 50.21
EQUITIES
Equity Share Capital 20.49 20.49
PROFIT & LOSS
ACCOUNT OF MAR 21 MAR 20
ULTRATECH
CEMENT (in Rs. Cr.)
INCOME
REVENUE FROM 2,322.32 2,419.26
OPERATIONS
[GROSS]
REVENUE FROM 2,322.32 2,419.26
OPERATIONS [NET]
TOTAL OPERATING 2,324.09 2,421.80
REVENUES
OTHER INCOME 18.35 17.72
TOTAL REVENUE 2,342.44 2,439.52
EXPENSES
Cost Of Materials 1,363.73 238.87
Consumed
Changes In Inventories 20.52 -35.62
Of FG,WIP And Stock-
In Trade
Employee Benefit 152.54 154.86
Expenses
Finance Costs 93.57 122.32
Depreciation And 141.85 140.87
Amortisation Expenses
Depreciation And 141.85 140.87
Amortisation Expenses
TOTAL EXPENSES 2,008.83 2,302.12
CURRENT LIABILITIES
Short Term Borrowings 198.00 0.00
Trade Payables 3.00 5.00
Other Current Liabilities 22.00 20.00
Short Term Provisions 19.00 11.00
CURRENT ASSETS
Current Investments 54.00 254.00
Trade Receivables 13.00 17.00
Cash And Cash 11.00 130.00
Equivalents
Short Term Loans And 495.00 308.00
Adv
OtherCurrentAssets 36.00 46.00
EQUITIES
Equity Share Capital 37.00 39.00
INCOME
REVENUE FROM 148.00 151.00
OPERATIONS
[GROSS]
REVENUE FROM 148.00 151.00
OPERATIONS [NET]
TOTAL OPERATING 148.00 151.00
REVENUES
OTHER INCOME 41.00 143.00
TOTAL REVENUE 189.00 294.00
EXPENSES
Cost Of Materials 0.00 0.00
Consumed
Operating And Direct 0.00 0.00
Expenses
Changes In Inventories 0.00 0.00
Of FG,WIP And Stock-
In Trade
Employee Benefit 86.00 86.00
Expenses
Finance Costs 11.00 4.00
Depreciation And 11.00 9.00
Amortisation Expenses
Other Expenses 47.00 42.00
TOTAL EXPENSES 155.00 141.00