Base Rise Fall

Net Revenue - Pessimistic 10840.46

Diagnosis Rate 11674.34 833.8812 0
Treatment Rate 12452.63 778.2891 0
Share 14091.13 1638.503 0
Price 14373.65 282.5201 0
GTN 14756.95 665.8174 0
Others 5736.089
Net Revenue - Base 20493.04
Diagnosis Rate 21956.82 1463.788 0
Treatment Rate 23329.13 1372.301 0
Share 25980.16 2651.037 0
Price 26237.39 257.2293 0
GTN 27259.63 1022.236 0
Others 9030.841
Net Revenue - Optimistic 36290.47

esv
 Base Fall Rise
Pessimistic $11B
Diagnosis $11B $B $1B Waterfall Chart
Treatment $12B $B $1B $40B
Share $12B $B $2B $35B
Price $14B $B $B $30B
GTN $14B $B $1B $25B

Net Revenue ($B)

$20B
Others $15B $B $5B
$15B
Base $20B
$10B
Diagnosis $20B $B $1B $5B
Treatment $22B $B $1B $B
Share $23B $B $3B c te te ar
e ic e N rs se te
isti Ra Ra Sh Pr GT he Ba Ra a
s im s t Ot s tR
Price $26B $B $B s si en is e n
Pe no t m no m
GTN $26B $B $1B a g
ea i ag at
Di Tr D Tr
e
Others $27B $B $9B
Optimistic $36B Base Fall Rise
 Waterfall Chart

ice N rs se te te ar
e ice N rs c
GT the Ba Ra Ra Sh Pr GT the isti
O s t O m
si en ti
g no t m Op
Di
a ea
Tr

Base Fall Rise