bBa¢IeQµaHbuKÁlik

namkrN_shRKas ³ eGs CI eRtDIg xUGilFIDI elxGtþsBaØaNkmµGtb ³ 1001

pÞHelx 53 pøÚv munivgS sgáat; RsHck x½NÐ dUneBj PñMeBj
ovtSr_ 1duløar= ###
l>
r eQµaHnieyaCitePTsBa¢atimuxgar
R)ak;ebovtSRtUvebIk
shB½T§
kUnkñúgbnÞúk
TwkR)ak;kat;bnßy
mUldæanKitBn§
GRtaBn§elIR)ak;ebovtS
Bn§elIR)ak;ebovtS
kMnt;sMKal
Salary tax
Minor calculation
No. Name of Employee Sex Nationality Function Salary to be paid Spouse Children Allowance base Tax rate Tax on salary Remarks
A B C D E F G=(E+F)x75,000 H=D-G I J K

1 Tum Sopheana F Cambodia Office.Mgt $ 200.00 825,200 R - - - 825,200 R 5% 16,260 R

2 Hok Vannak M Cambodia Admin $ 150.00 618,900 R - - - 618,900 R 5% 5,945 R

3 Ngan Ratana M Cambodia Account $ 120.00 495,120 R - - - 495,120 R 0% 0R

4 Chieng Soeung M Cambodia Account $ 120.00 495,120 R - - - 495,120 R 0% 0R

5 Buth Saran M Cambodia Service $ 120.00 495,120 R - - - 495,120 R 0% 0R

6 Ron Sary M Cambodia Service $ 100.00 412,600 R - - - 412,600 R 0% 0R

7 Nov Sovathey M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

8 Bun Chanthorn M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

9 Sak Bunnarong M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

10 Khiev Sean M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

11 Sau Sokhun M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

12 Mao March M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

13 Rom Kimsal M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

Total $1,370.00 5,652,620 - - - 5,652,620 - 22,205 R
elxGtþsBaØaNkmµGtb ³ 100128955

kMnt;sMKal;
 esovePATinanub,vtþiTij
Ex ]sPa 2009
namkrN_shRKas ³ eGs CI eRtDIg xUGilFIDI elxGtþsBaØaNkmµGtb ³ 100128955
pÞHelx 53 pøÚv munivgS sgáat; RsHck x½NÐ dUneBj PñMeBj
KRbcaMEx 1duløar= ###
k;ebovtSr_ 1duløar= ###
viká½yb½Rt karTij srubéføT elxK
elxGtþsBaØaN karTijminCab;Gakr karlk;Cab;Gakr rYmTaM
ij KN cMN
elx NnI
éf¶TI
elxviká½yb½Rt kmµsareBIBn§ briyay brimaN b¤
GñkpÁt;pÁg; karnaMcUl karTijkñúgRsuk gGakr nI ay
Gtb karTijKµan\NTan
témøCab;Gakr
Gakr
témøCab;GakrGakr
P1 P2 P3 P4 P5 P6 P7 P8 P9 P10 P11 P12
31-May Employee ebovtS $ 1,130.00 $1,130.00
$1,130.00 $0.00 $0.00 $1,130.00
srubrYm R 4,662,380 R0 R0 R0 R0 R 4,662,380
TRmg;Gtb200³ RbGb;elx09
RbGb;elx10
RbGb;elx07RbGb;elx08
PñMeBj éf¶TI 31 Ex ]sPa qñaM 200
KNenyükr

TMu suPaNa

Page:3
 esovePATinanub,vtþilk;
Ex kumÖ³ 2009
namkrN_shRKas ³ eGs CI eRtDIg xUGilFIDI elxGtþsBaØaNkm
pÞHelx 53 pøÚv munivgS sgáat; RsHck x½NÐ dUneBj aKRbcaMEx
PñMeBj 1duløar= ###
R)ak;ebovtSr_ 1duløar= ###
viká½yb½Rt karpÁt;pÁg;
elxGtþsBaØaN karpÁt;pÁg; karlk;Cab;Gakr srubéfølk;
éf¶TI
elxviká½yb½Rt GñkTij kmµsareBIBn§ briyay brimaN lk;eGaybuKÁlCab;Gakr
karnaMecj
minCab;Gakr lk;eGayGñkeRbIR)as;
rYmTaMgGakr
TIN témøCab;Gakr
GakrtémøCab;Gakr Gakr
S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13
$ - $ - $ -

$ - $ - $ -

$ - $ - $ -

$ - $ - $ -

$ -

$ -

$ -

0 0 0 0 0 $ - $ - $ -
srub - 0 0

TRmg;Gtb200³ RbGb;elx12
RbGb;elx13
RbGb;elx14
RbGb;elx15
RbGb;elx14
RbGb;elx15
PñMeBj éf¶TI 12 Ex mina qñaM 2009
KNenyükr

TuM suPaNa
 srubéfølk;
rYmTaMgGakr
 esovePAebIkR)ak;ebovtS
Ex ]sPa 2009
namkrN_shRKas ³ eGs CI eRtDIg xUGilFIDI elxGtþsBaØaNkmµGtb ³ 100
pÞHelx 53 pøÚv munivgS sgáat; RsHck x½NÐ dUneBj PñMeBj
ovtSr_ 1duløar= ###
l>
r eQµaHnieyaCitePTsBa¢atimuxgar
R)ak;ebovtSRtUvebIk
shB½T§
kUnkñúgbnÞúk
TwkR)ak;kat;bnßy
mUldæanKitBn§
GRtaBn§elIR)ak;ebovtS
Bn§elIR)ak;ebovtS
kMnt;sMKal
Salary tax
Minor calculation
No. Name of Employee Sex Nationality Function Salary to be paid Spouse Children Allowance base Tax rate Tax on salary Remarks
A B C D E F G=(E+F)x75,000 H=D-G I J K

1 Tum Sopheana F Cambodia Account $ 200.00 825,200 R - - - 825,200 R 5% 16,260 R

2 Hok Vannak M Cambodia Admin $ 150.00 618,900 R - - - 618,900 R 5% 5,945 R

3 Ngan Ratana M Cambodia Account $ 120.00 495,120 R - - - 495,120 R 0% 0R

4 Chieng Soeung M Cambodia Account $ 120.00 495,120 R - - - 495,120 R 0% 0R

5 Buth Saran M Cambodia Service $ 120.00 495,120 R - - - 495,120 R 0% 0R

6 Ron Sary M Cambodia Service $ 100.00 412,600 R - - - 412,600 R 0% 0R

7 Buy Chanthet M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

8 Ham Vannak M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

9 Sau Sokhon M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

10 Rom Kimsal M Cambodia Driver $ 80.00 330,080 R 330,080 R 0% 0R

Total $1,130.00 4,662,380 - - - 4,662,380 - 22,205 R

PñMeBj éf¶TI 31 Ex ]sPa qñaM 20

KNenyükr
1,444,100 R
3,218,280

TuM suPaNa
elxGtþsBaØaNkmµGtb ³ 100128955

kMnt;sMKal;