SEK million 2017 2018 2019

CONTINUING OPERATIONS

Revenue 19,780 21,775 27,659

Underlying EBITDA 5,723 6,386 10,525
Operating profit 3,472 3,291 4,024
Profit after financial items 3,168 2,919 3,579
Net profit 2,434 1,108 2,601

Key ratios
Underlying EBITDA margin, % 29% 29% 38%
Operating profit/loss margin, % 18% 15% 15%

Value per share (SEK)

Net profit 4.84 2.09 3.78
Net profit, after dilution 4.81 2.07 3.77

TOTAL OPERATIONS
Equity 17132 36,362 34,805
Total assets 39724 82,644 79,784
Cash flow from operating activities 5,732 5,160 9,716
Additions to intangible and tangible assets 3,213 3,403 3,607

Value per share (SEK)

Net profit/loss 0.38 1,61 7.28
Net profit/loss, after dilution 0.38 1.60 7.24
Dividend, ordinary - paid in year 5.23 4.00 4.40
Market price at closing day 100.80 112.95 135.85