You are on page 1of 2

PARCIAL 1

Daniella Santibañez Molina A00355039

1.

t= 38 dias
p= 25,000,000
i= 3% Mensual 0.03 F= P(1+i)n

F= 25000000(1+0.03)^38/30
F= 25,953,772.49

2. VP=A[(1+i)^n-1/[i(1+i)^n]

A= 150,000
n= 8 VP= 1122888.76
i= 1.50% 0.015

VP= (150.000((1+0.015)^8-1))/(0.015(1+0.015)^8)

3.

n= 30 meses i=(F/P)^1/n-1
capital 20000
VF= 40000 i= 2.34%
i= 0.0233738919968

4.

periodo saldo inical interes cuota abono saldo final


2% 1 1000000 20000 0 -20000 1020000
2% 2 1020000 20400 0 -20400 1040400
2% 3 1040400 20808 0 -20808 1061208
2% 4 1061208 21224.16 0 -21224.16 1082432.16
2% 5 1082432.16 21648.6432 0 -21648.6432 1104080.8032
2% 6 1104080.8 22081.6161 596493.37 574411.753936 529669.04926
2% 7 529669.049 10593.381 0 -10593.38098528 540262.43025
2% 8 540262.43 10805.2486 0 -10805.248604986 551067.67885
2% 9 551067.679 11021.3536 0 -11021.353577085 562089.03243
2% 10 562089.032 11241.7806 0 -11241.780648627 573330.81308
2% 11 573330.813 11466.6163 0 -11466.6162616 584797.42934
2% 12 584797.429 11695.9486 596493.37 584797.421413168 0
5.

FF3= $ 291,600.00
FF8= $ 428,456.00

i= 12%
n= 10 años

j= 8% FF1= 250000.015683029
B= 250000.016

periodo saldo inicial intereses cuota abono sldo final


1 789.506 94.74072 250000.015683 249905.274963029 -249115.769
2 -249115.769 -29893.8923 852.666453255 30746.5587288187 -279862.3277
3 -279862.328 -33583.4793 -279009.66124 -245426.18191557 -34436.14578
4 -34436.1458 -4132.33749 -313445.80701 -309313.46952172 274877.32375
5 274877.324 32985.2788 249905.274963 216919.996113576 57957.327632
6 57957.3276 6954.87932 30746.5587288 23791.6794129951 34165.648219
7 34165.6482 4099.87779 -245426.18192 -249526.05970184 283691.70792
8 283691.708 34043.005 -309313.46952 -343356.4744722 627048.18239
9 627048.182 75245.7819 216919.996114 141674.214226428 485373.96817
10 485373.968 58244.8762 23791.679413 -34453.196766982 519827.16493

You might also like