TUGAS BESAR 1

Nama: Maulina Dwi Yulia Nastuti

NIM: 43120010485 by Unknown Author is
licensed under
Matkul: Manajemen Keuangan
Dosen: Agustina Kurniasih. Dr. ME

Ket.: PT SEKAR LAUT TBK (SKLT)2019 / 2018

Net Income / Pendapatan Bersih :
2019 2018
LABA TAHUN BERJALAN 44.493.627.900 31.954.131.252 INCOME FOR THE YEAR

JUMLAH LABA KOMPREHENSIF 46.740.939.016 36.017.897.922 TOTAL COMREHESIVE

Sales/Penjualan:
PENJUALAN BERSIH 1.278.944.759.611 1.043.538.486.711 NET SALES

Total Aset: Aset Lancar + Aset Tidak Lancar

ASET LANCAR 378.352.247.338 356.735.670.030 CURRENT ASSETS
ASET TIDAK LANCAR 412.293.296.488 390.558.055.405 NON-CURRENT ASSETS
JUMLAH ASET 790.845.543.836 747.293.725.435 TOTAL ASSETS

Total Equitas:
JUMLAH EKUITAS 380.381.947.966 339.236.007.000 TOTAL EQUITY
Perhitungan 2018:

Net Income 31.954.131.252

Profit Margin = x 100% = x 100% = 3,06%
Sales 1.043.538.486.711

Sales 1.043.538.486.711
TATO = = 1,39 Times
Total Assets = 747.293.725.435

(Total Assets - Total (747.293.725.435–

Total Debt Ratio = Equity) = 339.236.007.000) = 54,60%
Total Assets 747.293.725.435

(747.293.725.435–
Debt/Equity Total Debt Ratio 1,20 Times
= 339.236.007.000) =
=
Total Equity 339.236.007.000

Equity Multiplier = 1 + Debt/Equity = 1 + 1,20 = 2,2

ROE = Profit Margin x TATO x Equity Multiplier
= 3,06% x 1,39 Times x 2,2 Times
= 9,35%

Perhitungan 2019:

Net Income 44.943.627.900

Profit Margin = x 100% = x 100% = 3,51%
Sales 1.278.944.759.611

Sales 1.278.944.759.611
TATO = = 1,61 Times
Total Assets = 790.845.543.826

(Total Assets - Total (790.845.543.826–

Total Debt Ratio = Equity) = 380.381.947.966) = 51,90%
Total Assets 790.845.543.826

(790.845.543.826–
Debt/Equity Total Debt Ratio 1,07 Times
= 380.381.947.966) =
=
Total Equity 380.381.947.966

Equity Multiplier = 1 + Debt/Equity = 1 + 1,07 = 2,07

ROE = Profit Margin x TATO x Equity Multiplier
= 3,51% x 1,61 Times x 2,07 Times
= 11,69%
Kesimpulannya: