Professional Documents
Culture Documents
I MOREMA LYDIAH declare that the business plan to the best of my knowledge and
solely my original peace of work, which was achieved through hard work and sacrifice.
SINGNATURE: _______________________
DATE : ________________________
SINGNATURE : ___________________
DATE : ___________________
i
ACKNOWLEDGEMENT
I whole heartedly thank God and my friend and relative who helped me to come up
with the great dream-idea and made it real. Special thanks to my entrepeneual lecturer
who guided me with wonderful ideas in business management.
ii
DEDICATION
I dedicated this work to my parents, who helped me financially .
iii
EXECUTIVE SUMMARY
BUSINESS DESCRIPTION
Shanma Bricks Production Industry is affirm dealing in brick making for making for
building all kinds of civil structure as it, products are wide range of use this business
not only produces, but also offer after -sales services to its consumers.
TARGET MARKET
The business targets the government project as well as individual and all those in need
of bricks for their own purpose .this is because my construction project are ongoing these
products are at high demand.
COMPETITIVE ADVANTAGE
The live business operating have no better quality machines and equipment to produce
better products hence may customers prefer these products than theirs.
iv
MANAGEMENT TEAM
MANAGING
DIRECTOR
SECRETARY
DRIVER
SECURITY GUARD
OPERATIVE /LABOURES
FINANCIAL PLAN
The sources of capital to this firm are friends and relative as well as owners ‘equity ,
since sole proprietorship form of business.
The above operation process and resumption of the company is production process are
taken into account.
It generally indicates the time of opening and closing, working days of the business.
v
Table of Contents
DECLARATION .............................................................................................................................................. i
ACKNOWLEDGEMENT................................................................................................................................. ii
DEDICATION ................................................................................................................................................iii
EXECUTIVE SUMMARY ................................................................................................................................iv
BUSINESS DESCRIPTION ..........................................................................................................................iv
TARGET MARKET .................................................................................................................................iv
COMPETITIVE ADVANTAGE ...............................................................................................................iv
MANAGEMENT TEAM ................................................................................................................................. v
CHAPTER ONE ............................................................................................................................................. 1
1.00 BUSINESS DESCRIPTION ...................................................................................................................... 1
1.01 MISSION STATEMENT ......................................................................................................................... 1
1.04 PROFFESSIONAL QUALIFICATION ........................................................................................................ 1
1.06 BUSINESS INDENTITY ...................................................................................................................... 1
1.07 FORM OF OWNERSHIP ...................................................................................................................... 1
ADVANTAGESOF OWNERSHIP................................................................................................................. 1
1.08 BUSINESS LOCATION ......................................................................................................................... 2
1.09 BUSINESS ADRESS /NAME: .................................................................................................................. 2
1.09.1` SIMPLE SKETCH OF THE LOCATION ................................................................................................. 3
ADVANTAGES OF CHOOSING THAT AREA AS COMPARED TO OTHER AREAS ............................... 3
1.12 PRODUCTS AND SERVICES OF THE BUSINESS .................................................................................. 4
UNIQUENESS OF THE PRODUCT/COMPARISON ...................................................................................... 4
1.1.3 BENEFITS OBTAINABLE....................................................................................................................... 5
B (Social gains) .................................................................................................................................... 5
1.1.4 COMPERTITIVE ADVANTAGE .............................................................................................................. 5
1.1.5 INDUSTRY ........................................................................................................................................... 6
CHARACTERITIC OF INDUSTRY ............................................................................................................ 6
1.1.8 EXTERNAL FACTORS ........................................................................................................................... 6
1.1.8 OBJECTIVES ........................................................................................................................................ 7
A. SHORT TERM GOALS ................................................................................................................... 7
B. LONG TERM GOALS ..................................................................................................................... 7
1.1.9 ENTRY STRATEGY ............................................................................................................................... 7
1.2 .0 GROWTH STRATEGY .......................................................................................................................... 8
1.21 TRENDS THAT SIGNAL GROWTH ......................................................................................................... 8
vi
1.2.2 OPPORTUNITIES ARISING ................................................................................................................... 9
CHAPTER TWO .......................................................................................................................................... 10
2.00 MARKETING PLAN ............................................................................................................................. 10
INTRODUCTION ................................................................................................................................. 10
2.01 Importance of marketing .................................................................................................................. 10
2.02 MARKETING ENVORNMENT .............................................................................................................. 10
2.03 GEOGRAPHICAL FEATURES ............................................................................................................... 10
2.07 CUSTOMERS ENVORNMENT ............................................................................................................. 11
TARGET OF THE BUSINESS .................................................................................................................... 11
The company will mainly rely on the following group of customers ................................................. 11
a. The government ........................................................................................................................ 11
b. Individual................................................................................................................................... 11
c. The commercial group .............................................................................................................. 11
2.09 CUNSUMER BEHAVIOUR ................................................................................................................... 12
2.10 MARKETING STRATEGY ..................................................................................................................... 12
2.11 MARKET SHARE ................................................................................................................................. 13
2.12 COMPETITION ................................................................................................................................... 14
2.13ANALYSIS TABLE ................................................................................................................................. 14
2.14 COPING UP WITH COMPETITION ...................................................................................................... 15
2.15 ADVERTISING STRATEY...................................................................................................................... 15
2.16PROMOTION STRATEGY ..................................................................................................................... 16
2.17 PRICING STRATEGY ........................................................................................................................... 16
2.18 SALE STRATEGY ................................................................................................................................. 17
2.19 DISTRIBUTION STRATEGY .................................................................................................................. 18
TRANSPORT MEANS .............................................................................................................................. 19
2.20 PROBLEMS ANTICIPATED AND SOLUTION ........................................................................................ 19
CHAPTER THREE ........................................................................................................................................ 20
3.00 ORGANIZATION STRUCTURE ............................................................................................................. 20
3.00 INTRODUCTION ................................................................................................................................. 20
3.01 IMPORATANCE OF A WELL ORGANIZED STRUCTURE ........................................................................ 20
3.02 ORGANIZATION STRUCTURE ............................................................................................................. 20
3.03 QUALIFICATIONS OF A MANAGING DIRECTOR.................................................................................. 21
3.04 FUCTION OF MANAGEMENT ............................................................................................................. 22
OTHER PERSONEL ................................................................................................................................. 22
3.05 RECRUITMENT TRAINING AND PROMOTION .................................................................................... 24
vii
RECRUITMENT............................................................................................................................... 24
TRAINING ...................................................................................................................................... 25
PROMOTION ................................................................................................................................. 25
3.06 REMULATION AND INCENTIVES ........................................................................................................ 26
INCENTIVES ................................................................................................................................... 26
3.07 LICENCES PERMIT AND BY LAW ........................................................................................................ 26
CHAPTER FOUR ......................................................................................................................................... 28
4.00 PRODUCTION /OPERATIONAL COST ............................................................................................ 28
4.01 PRODUCTION FACILTIES & CAPACITIES ............................................................................................. 28
4.02 PRODUCTION LAYOUT ...................................................................................................................... 29
4.03 PRODUCTION STRATEGY ................................................................................................................... 29
4.04 COST OF LABOUR .............................................................................................................................. 30
4.04 COST OF MATERIALS ......................................................................................................................... 30
4.06 OVERHEADS /EXPENSES .................................................................................................................... 30
4.07 PRODUCTION PROCESS ..................................................................................................................... 31
4.08 OVERALL SCHEDULE /WORKING SCHEDULE...................................................................................... 32
4.09 REGULATIONS AFFECTING PRODUCTION .......................................................................................... 32
CHAPTER FIVE ........................................................................................................................................... 33
5.00 FINANCIAL PLAN ............................................................................................................................... 33
5.01 PRE – OPERATIONAL COST ................................................................................................................ 33
5.02 ESTIMATION ON WORKING CAPITAL ................................................................................................ 33
5.03 PROJECTED CASH OUTFLOW ............................................................................................................. 34
5.04 PROFORMA INCOME STATEMENT .................................................................................................... 36
5.05 PROFORMED BALANCEMENT SHEET ................................................................................................. 36
5.06 BREAK EVEN POINT ........................................................................................................................... 37
CONTRIBUTION MAGIN ........................................................................................................................ 37
CONTRIBUTION MARGIN PERCENTAGE ................................................................................................ 37
viii
CHAPTER ONE
To be preferred company production of quality tenacity bricks within Kisii County, outside
county and countrywide at large.
ADVANTAGESOF OWNERSHIP
1. I will be able to enjoy all the yield profits the business that is after payment of
all expenses incurred in purchase of raw material and labour force I will own the
reminder as my profit.
2. If sole proprietor will be able to asses or to get labour from the family and
relative hence low cost of production.
3. The decision making in the business will be very fast as will be coming up
with my own ideas to improve the business standard.
1
4. The sole proprietor is free from corruption as compared to other forms of
ownership because all the resource passes through the owner and no long chain in
the .
2
1.09.1` SIMPLE SKETCH OF THE LOCATION
OYUGISI
SHANMA BRICKS
PRODUCTION
INDUSTRY
KISII TOWN
3
1.12 PRODUCTS AND SERVICES OF THE BUSINESS
The business will be producing the following products
Common bricks
Engineering bricks
Facing bricks
Common Bricks
1. Common bricks have durability, strength and consistency of premium quality clay bricks
within the construction hence highly demanded.
Engineering bricks
1. Engineering bricks are burnt ant exceedingly high temperature. They possess a dense and
conform to defined limits for strength hence they doesn’t absorb water.
The quality burnt plain bricks which give attractive appearance in their color and texture. It is used
without rendering, plastering or other surface treatment.
4
1.1.3 BENEFITS OBTAINABLE
A (Economic gains)
1. The business will employ people as possible in relative to business growth hence
increasing the sales volume as every employee will be working towards a goal
2. The business will also increases its per capital income hence expanding its business by
creating new branches in other countries
3. The living standards of the people in the country will be improved as that would work
with the company hence earning.
B (Social gains)
The business will sponsor student in their education and also offer significant training to them
and even to interested individual.
The business will offer attachment to the technical students to help them to improve the
skills in civil works hence creating more engineers within the county.
It will offer bursaries to the student and give loans to those who wish to start small
business.
The business will ensure friendly environment by avoid improve disposal and noise
pollution to the environment.
5
1.1.5 INDUSTRY
SHANMA BRICKS PRODUCTION INDUSTRY will fall under construction industry that
deals with construction and building works
The business product will be under the index of the government expenditure on roads increased
from 100.3 in 2013/2014 to 1008.9 in 2012/2013 billion 2012 brick - cement construction rise by
10.9% in 2005. Kenya road board increased its disbursement to various agencies by 14.3 % from
kshs 8.4 billion in 2004 to Kshs 9.6 million in 2005.
CHARACTERITIC OF INDUSTRY
1. They will have common goal
2. We will have a particular structure that show construction between different
3. Department in the industry
4. We will set individuals in different offices.
The number of the employed people is very high in the county who will be requiring job
vacancies as they are both skilled and unskilled.
b. Government policy
The government will offer the business with licenses for it to operate officially.
c. Infrastructure
Good means of transport will enable easy access to the business area and also available of
auxiliary services which will make the business operate smoothly
d. Raw material
The county advantaged to have the best soil for clay work such as brick which are the business
major products. It also has sufficient soil for production of any other clay product to be included
in bricks products when expansion arises within the business.
6
1.1.8 OBJECTIVES
The business aims at achieving both short and long term goals in order profit and increase sales
volume
i. The business will buy a lorry so as to help in transportation of product into or from
the business premise after years after business has collected enough profit
ii. Opening up business to other areas and towns so as to create awareness to people
about the existence of the business one year after commenced
7
1.2 .0 GROWTH STRATEGY
Growth of the business is expected to increase with time .As a result of this, the business is
expected to offer good quality products and service in a way to keep up with other competitors.
Therefore the company has set strategies which will enable its growth positively
i. The business will produce new trends regularly to have at least sense of change
with the new products and service which are standard at the market.
ii. It will increase through a public relations and improve its products to be more
unique to increases their customers
iii. It will be to increase its profit by selling its products of fair prices that can
facilitate value buying regularly .It will also be paying the labors in respect to
their work
a. Increase in customers
This will be seen when those customers will be flocking into the business to buy the products
from the business and also use the services being offered. More employees would be employed
as people who had attention in the business premises since an increase in the number of
customer’s results to an increase of numbers of employees to work.
This will be seen when many space will be left in the business premises without items to be sold
and this indicate continuous flow of customers who have brought the product request for orders
will also show the increase in sales volume .
c. Profits
Increase in sales results to increase in profit margin of the business as more people will be
purchasing the product and this result to expansion of business
8
1.2.2 OPPORTUNITIES ARISING
In relation to the growth of the business the owner will be able to introduce business branches in
different countries that favor the business location. The business will be able to sponsor
engineering /building students in their studies and offer attachment to them.
It will also become a limited company due to its high profit attainable and stability in its
operation.
9
CHAPTER TWO
INTRODUCTION
Marketing –Is the activities that direct the flow of goods and services from the producer to
satisfy customers and accomplishment the objective of the company. Furthermore it is also a
creative management function which promotes the trade and employment by assessing customer
needs and initiating research and development to meet them.
Transport expenses to the operational area are reduced as these materials are near the location.
Furthermore the area receives relief rainfall as its on highland the rainy seasons experienced both
short and long rain. The planting season is twice in a year i.e June / September through October
the area has favorable climatic condition and it is subject to natural calamities’ like flood since
the area is not flat.
10
2.07 CUSTOMERS ENVORNMENT
In this region /Kisii county, there is very high demand for building houses, hence high demanded
of bricks and which the company will be producing even as per their specification and to the
relative cost, this implies that the business has to produce and stock readily for its customers.
Due to high demand of this materials offered in the business it will intend to emerge nationally
through online selling of the products and service to provide more profits.
a. The government
Since the government has a lot of projects that it carries on, the business will sell its products to
it, for instance government is there to repair and maintain all public schools, hospitals and all
marketing area .It will make large volume orders of construction materials such as stones and
brick from my company.
b. Individual
Most of the people are building their own structure for commercial purposes and also their non-
commercial .They will be buying products from the business and hence be potential customers as
well as commercial group and government.
11
2.09 CUNSUMER BEHAVIOUR
In this region, there is very high demand for building bricks and which the company will be
producing even as per their specification and to the relative cost. This implies that the business
has to produce and stock readily for its customers furthermore the business will be determining
by the following factors.
i. Cultural factors
People in the area believes in change and development projects thus engaging themselves in
several projects which are in that area leading to growth and development of the country.
People living in the area are mostly aged between 25-33 years who are idlers and this make it
advantageous for the business as they are young and energetic for this business production
purposes, also they take the highest percentage rate compared to the aged between 0-22 years
and 34 years and above most people living in the area have high standard of living as they have
got employment thus making the business to be more effective though therefore a few who are
of low class whom the business, intends to improves their living standard through creation of
employment
This involves how the business will motivate its customers and their perception offered. The
business will provide quality and quantity of bricks with affordable prices hence offering after
sales, service i.e. transport to customers who buy in bulk with minimum charge. Therefore
motivation them to come back again furthermore the business will provide knowledge and skill
on how to deliver the product on their required place of work which will increase the attitude of
the buyers to their business both locally and countrywide .
12
2.11 MARKET SHARE
Though the market is very large, there are some related companies who have been operating
there before, due to the fact Shanma Bricks Production Industry has to carry out several
exercises to identify the share that is after its products and services on introduction to this
market.
1. Questionnaires
This is a list of question written by company and issued or to customers and competitors so that
the customers can fill in and give a required statement back to the company for analysis.
return x 100%
Market share =
Total question
2. Interview
The business will also carry out interviews to know the percentage of the market share own as a
supplement to observation method the target care customers will be interviewed regularly to
know their view towards the business, also the business will interview the common people
around the company to get to know how they feel about the business location as they may lead to
success or failure of the business and also to other related companies within.
3. Observation
It will be done through evolution process of checking the competitors of the products as well as
the services they offer after wheel my company work hard towards the best in goods and services
.The company will also observe on the other companies assets the use on production and the kind
of management they have.
The capital the competitors started off with able to target unit as well as manpower they operate
with.
After thorough market research, the report will be represented on a pie chart below. The table
also shows the competitors of Brothers Construction Bricks Markers Company, the approximate
number of customers they have and the percentage market share.
13
INDUSTRY MRT SHARE 2ND YEAR 3RD YEAR
SHANMA INDUSTRY 49 55
TETEMESHA 48 43
SHAMJI 31
2
2.12 COMPETITION
My business will offer after sales services offering discounts sells on credit to maintain our
customers and the competitors will be Tetemesha and Shamji.
2.13ANALYSIS TABLE
The following is analysis table showing the competitors strength in different requirement of
business over my business.
KEY
5 Excellent
4 Very good
3 Good
2 Fair
1 Poor
14
2.14 COPING UP WITH COMPETITION
1. Employing new technology by ensuring only the efficient and effective machines are
used for production for best quality for best quality products
2. Introduction of training –This will ensure the employees get the basic skills and
knowledge of helping the know how to cope with customers hence will improve skills on
how to run also and the business succeed.
3. Competitive pricing –The business will sell its products and services at affordable prices
compared to other business therefore bulk buying of products with less transportation
cost.
4. Motivation – in order to succeed in business workers must be motivate through
promotion to ensure that the hard working workers are promoted to next level as well as
lazy individuals on the higher side of the government hierarchy.
5. The business will also improve its advertisement technics to get more customers and
these will be done through posters, business cards and sign posts will help the creation of
awareness of business products and services.
6. Treating the customers in friendly manners and with etiquette so that they do not cease
coming for more products and services.
7. Credit facilities – The business will give credit to customers who are regular and who
buy bulk materials and accept emergency cases offered by the client.
8. Managing time effectively by working blocks of time since is a very essential factor to
consider for business success.
i. Bill boards
The business will as well use bill boards to supplement on the business cards .The will cost at
least kshs 65,000 per advertise.
15
ii. Business cards
My business will use business cards to advertise the business existence. This will be cheaper, it
will need the business just to print and produce cards of which it can do it for itself and supply to
the people. This will cost at least kshs 46,000.
This business will put posters within allowed site and areas which will improve the name of the
business location and the products it will be offering. Installation fee 50,000.
2.16PROMOTION STRATEGY
This is an element that the business will use to inform and persuade customers to purchase a
good & service.
1. Road shows –This is displays which will cost 50,000 per day but not made daily but
seasonally, it will be also affective as the targeted and none targeted will get the business
product details as the way they are and incase of questions they will be answered
instantly.
2. Training and services –This will be organized to train staffs of the business to ensure
they are well equipped with managerial skills and knowledge to cope with the customers.
This will help to attract more customers in the business.
3. Discounts - This method will be employed to the business and it will promote its
products which will able to reach the target customers effectively for those who buy bulk
goods by giving them or adding them an item for free.
4. The business cards - These will be in bundles of 100 and 1300 cash ,if which go for is as
& 20,000 per bundle respectively .They be more effective as they will be applied all
people and are portable as well.
Price list
Item Item
Engineering brick 50.00
Common bricks 35000
Faced bricks 45.00
17
These include;
i. Direct method
The company will produce and sell the product direct to customers such as government and
commercial purposes and also the individuals .This is become they will require quality goods
and services from my company. This will help the business to have potential customers as they
will be getting first hand commodities.
The business is able to employ highly qualified personnel who can increase the number of
customers.
iii. Advertising and promotion – the business will advertise its products mainly through
the business cards, billboards and posters to create awareness so as to promote its
services & products thus increasing sales.
iv. Credit facilities
The company will as well offer credit facilities to the mostly potential customers on their
emergency orders .This will also make customers purchase from my company.
v. Indirect method : This kind of method, the product will be using this channel to sale
it’s good & service whereby
Producer --------------------middle men -------------------------------customers
Producer Customers
The company will also use indirect method to get to its customers.
18
ADVANTAGES OF DIRECT MEANS
i. It becomes very easy for the sales person to persuade customers hence making very
high volume.
ii. There are no delays on delivery of the customers as they acquire what they need
directly from the source.
iii. Customers get high quality products since products are not distributed during the
delivery.
iv. Customers get high quality products since products are not distributed during the
delivery.
v. The producer enjoys all the profit alone as no one else will participate in selling.
i. More sales will be made as many sale persons to make the market delivery product.
ii. The production rate will be high as the output is distributed as quality as possible to
the market.
iii. The profit margin will rise from the daily accumulation of small profit gained hence
helping the company to achieve its arranged goals.
TRANSPORT MEANS
The company products will be transported or distributed by use of transit and also small pick up
to the low quality order .The total amount for transportation per month is kshs 10,000.
Advantage
i. This method is quick and easy means to transport, it’s easy to access the main and
minor roads in the county during most of time.
i. Some of the roads are impassable due to bad weather e.g. during rainy season and so
more deliveries will be able to compensate the time when it would be accessible.
ii. Traffic jam - the transportation means face traffic jam where it is proposed to be done
easily have before the common drivers start off their work.
iii. Lack of transporting Lorries which are available but expensive to hire.
Solutions
Due to poor infrastructure in some areas may lead to delay of products therefore Lorries will
make it possible to move through.
19
CHAPTER THREE
3.00 INTRODUCTION
Organization plan is the order to which the performance of the business is influenced effectively
and efficiently .The structure of working and the duty allocation is well organized to enable
smooth operation of the activities in the business whereby the flow of information from the
junior to the senior staff is arranged and enhanced ensuring the order in execution of duties
allocated.
The Shanma Bricks Production Industry will be able to use the following structure.
20
MANAGING
DIRECTOR
SECRETARY
PRODUCTION MARKETING
MANAGER MANAGER
OFFICE ATTENDANT
DRIVER
SECURITY GUARD
OPERATIVE /LABOURERS
21
3.04 FUCTION OF MANAGEMENT
Management is a very essential features in the company its operations. For it to suit its presence
in the business area it must play the following;
1. ORGANISING –Since this is the act of organizing people and the available resources,
the manager should organize the process of establishing a structure of relationship in
order to strategize on achieving the set goals and objective as allocating the resources.
2. PLANNING –The management is in charge of coming up with activities to be done in
advance so as to achieve the set goals & objectives. The manager should be able to come
up with time schedule to finish any job given to him by the client and deliver products as
per the client order at the right time.
3. DIRECTING - The manager should be able to give direction in the certain things,
should be done and to that those who are under him be aware of the goals & objective.
4. CO-ORDINATING - The manager will ensure that the structure of organization is made
to operate smoothly with the flow of information ,decision and results in every direction
he/she will divide the organization work into department.
5. CONTROLLING - It’s the function of the manger to process the planning and to check
the business closely so as to confirm to work as planned.
6. The actual performance is compared with the estimated performance at regular intervals.
OTHER PERSONEL
These are just the other people in the organizational structure of the business with roles to play
towards achievement of the set goals & objective.
22
diploma in 3. Purchase raw
business materials for
administration production
MARKETING 1 1. Should be fluent 1. Making
MANAGE in both language advertisement
(English & the business
Kiswahili ) products
2. Must hold 2. Doing
diploma in sales products
& marketing promotion
3. Market
researcher and
informing on
current
products
OFFICE 1 1. Hold a diploma 1. Cleaning the
ATTENDANT in catering & be office
able speak fluent 2. Serving tea to
both language the stuff
(English & 3. Keeping the
Kiswahili ) records of
2. Have experience tools &
storekeeping for equipment in
at least a year. out of the
store.
DRIVER 1 1. Have kcse D+ Guarding both
and above in and outside
2. Have 35 years of the site area
age and above Reception at
3. Be able to speak the main gate
English & to the site
Kiswahili
4. Crime for both
OPERATIVES 6 1. Health and 2)able to do
LABOURES energetic loading &
person attending good
2. Must be at site
mentally
normal
23
3.05 RECRUITMENT TRAINING AND PROMOTION
Brothers Construction Company will require workers who could suits its operations hence will
recruit them to identify and employ those who merit the opportunities after analyzing the
vacancy; the following procedure will be used.
RECRUITMENT
PROCEDURE OF RECRUITMENT
a. Advertising : After analyzing the job opportunities ,the vacancies will be advertised for
the people to be aware of them which be through several communication media such as
newspaper
b. Application – Application forms will be released for applicants to apply which must be
filled in capital letters and appropriately. The applicant must have national identification
card.
c. Short Listing - Those who qualify for the vacancy will be shortlisted and posted for
them to know. The people who qualify should adhere to the business rules and conditions
of the business.
d. Interview - The shortlisted people after their application should attend for interviews as
stated .The company will carry out a very genuine consideration in getting the
employees.
e. Selections - From the above interview those who meant for the vacancies will be selected
and they will be done through considering those who have 85% of the interview
attempted.
f. Appointment Letter
The company will write the appointment letters to the selected including the salaries each
deserve and the type of contract each person has to complete.
The reporting date will be stated in the letter.
g. Acceptance
After receiving the appointment letter the selected will as well write to the company
showing whether they have accepted the vacant or not. He or she must communicate
clearly with the business if to attend or not.
h. Employment
Those selected will now be employed with the company and immediately start to work
towards the business set goals and objectives.
24
TRAINING
Since training is very important exercise for the business progress, SHANMA BRICKS
PRODUCTION INDUSTRY Company will carry out its training within the business as
stated for quality production.
a. Advance training will be offered to employees – This will be done before the
employees get down to the real work within the business.
b. In house training - During the real works the supervisor will be guiding them as a
part of the training on how to produce the quality. This training will be compulsory
from the head, to all new and old workers for attainment, improvement of the quality
skill.
PROMOTION
Promotion is an important factor to consider for better progress of the business as the
employees will be motivated and work towards the attainment of the business set goals
and objective .
25
3.06 REMULATION AND INCENTIVES
PERSONNEL NUMBER SALARY PER TOTAL TOTAL ANNUAL
HEAD (KSHS) MONTHLY SALARY (KHS)
SALARY (KSHS)
Managing director 1 1500 1500 180,000
Secretary 1 7000 7000 84,000
Production manager 1 7000 7000 84,000
Marketing manager 1 8000 800 96,000
Office attendant 1 8000 8000 60,000
Driver 1 500 5000 60,000
Security guard 1 4000 4000 48,000
Lab drivers 6 3500 21000 252,000
/operative
TOTAL 13 3 75000 864,000
INCENTIVES
Since for the business to achieve set goals and objectives, the human resource must be
involved it will give incentives to her workers so as to motivate them in their daily
activities, the following incentive will be offered by the company to the worked
a. Medical allowances : In case of any injury to the workers ,the medical services will
be given and all the bills be settled by the company .Also all the people will be
registered to NHIF & NSSF and expense paid by the company until employee resigns
from the company.
b. Transport allowance : To facilitate the operations ,company will give workers
transport allowances .This will be mostly considered to employees such as marketing
manager and production manager as they will be operations greatly in and out the
business
A. Registration cost
This is the cost that would be needed to register the business before it commences its
operation, registration will take place at attorney general office and the cost is about Kshs
1000.This is done to ensure that the business name doesn’t resemble any other.
26
B. Company pin number
The business will have to open a business pin number that it will identify itself with and this
will not resemble any other pin number will be given from Kenya revenue Antony at a cost
of ksh 300.
27
CHAPTER FOUR
They are key and basic necessities for any business and this will help the owner of the business
to ensure that all customers will get the products of the expected time and expected nature this
making the business to run smoothly, some materials are fixed and will need to be bought once
and can stay for long while others will need to be bought now and then.
28
4.02 PRODUCTION LAYOUT
CAR PARK
WATER
POINT
DIRECTOR
OFFICE
SECURITY
STAFF OFFICE GUARDS WASH ROOM
MAIN GATE
29
4.04 COST OF LABOUR
PERSONEL NUMBER DAILY WAGES TOTAL MONTHY
(a)OPERATIVE WAGES
Indirect labor 1 15000
Managing 1 15000
Director
Secretary 1 7000
Production 1 7000
manager
Office 1 8000
attendant
Driver 1 5000
Security 1 4000
guard
Direct labor 1
Laborers 21000
/operatives
Total 6 350 21000 75000
30
Cost of production =cost of materials +cost of labor +Overhead
=94,400+75000+109800
Kshs=279,200
a. Preparation
The brick earth will be set free of vegetable soil and dug or excavated and cleaned while dry.
Any Lumps are broken down into powder form by use of Jembe, and left to the atmospheric
action for one day to impact plasticity and strength to the brick earth.
Different types of earth will be mixed in suitable proportions with little quantities of ash to
develop essential quantities needed for molding ,drying and burning ,waters and plasticizer will
be will be added and pug-mail used to break the day lumps .
b. Molding Stage
It will be done mostly by machines as the company will need to produce very large number
of bricks & quickly clay in plastic conditions will be formed through an opening of
dimensions equal to the length and breadth of the bricks required ,when using the drying
process ,the ,moist product clay will be compressed under great pressure into well shaped
bricks according to the design.
c. Drying Stage
For drying the bricks made, artificial method will be used as it is rapid and allows for large scale
production .Here special driers which receive heat from special furnaces will be used or by hot
gases from cooling chambers of a kiln large will be used to produce the heat for drying.
d. Burning Stage
The bricks will be burnt to impact hardness and strength which be compulsory with exception of
the client’s specifications and orders .In this stage, open kiln will be used, where fixed will be
arranged alternating layers with the bricks, Air spaces be allowed between the bricks for
circulation of hot gases .This will increase density of the bricks so as to absorb less water.
31
4.08 OVERALL SCHEDULE /WORKING SCHEDULE
DAY WORKING HOURS
Monday –Friday 8.00Am-5.00Pm
Saturday 8.00Am-5.00PM
Sunday Closed
a. Environmental Act
This mainly deals with cleanliness with the company .Therefore ,this company will ensure that
any site are cleaner with trees ,plantation of trees for replacement will be done to resume the
environment beauty also ,excavated area will be back filled to keep the area safe and good .
The company will train all the workers on safe operations of machines and equipment on
handling them to safeguard them from accidents and proper dressing
c. Copy-right Act
Since this helps in protecting the trademarks and regulations against adopting someone else logo,
this company will brand its own products clearly and acquire all the legal registration.
d. Safety Rule
These safety rules require first aid kits within the company to prevent further injuries in case of
accidents .The Company will therefore need people who are able to give first aid to the victims.
e. Factory Act
In every operation with machinery which is run should provide with firefighting equipment as
well as appropriate maintenance therefore Brother’s construction company will place fire
extinguisher ready available and accessible areas.
32
CHAPTER FIVE
It accounts for all the funds in the business and show accountability of every cent incurred as a
profit, loss or even purchase. This the company to utilize all the available resource this reducing
33
WORKING CAPITAL
5,700,000-2,020,000
= 3,680,000/=
Balance B/F 410,366.00 824,232.00 1,202,198.00 133,664.00 1,911,930.00 2,273,946.00 2,134,412.00 2,576,428.00 3,520,369
Cash in hand 120,000.00 120,000.00 140,000.00 132,500.00 130,000.00 115,500.00 115,500.00 110,000.00 110,000.00 69,000.00
Cash at bank 200,000.00 200,000.00 220,500.00 220,500.00 250,000.00 250,000.00 200,000.00 200,000.00 200,000.00 185,300.0
Cash sale 200,500.00 180,000.00 180,000.00 150,000.00 150,000.00 180,000.00 200,000.00 300,000.00 577,375.00 577,375.0
TOTAL CASHINFLOW 841,000.00 910,366.00 1,385,232.00 1,726,698.00 2,215,164.00 2,457,430.00 2,525,446.00 2,786,412.00 3,826,303.00 4,399,044
CASH OUTFLOW
34
SALARIES 81,000.00 81,000.00 81,000.00 81,000.00 81,000.00 81,000.00 81,000.00 81,000.00 81,000.00 81,000.00
Creditors 1,150.00 1,150.00 2,000.00 2,000.00 2,000.00 2,200.00 2,250.00 2,250.00 2,200.00 2,400.00
Electricity bills 1,250.00 1,250.00 1,300.00 1,300.00 1,500.00 1,550.00 4,000.00 4,000.00 4,100.00 4,150.00
Water bills 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00 84.00
Insurance 2,000.00
Telephone 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00 500.00
Postal bills 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00 150.00
Rent 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00 2,000.00
Loan repayment 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00 96,000.00
NET CASH 410,366.00 824,232.00 1,202,198.00 1,339,664.00 1,911,930.00 2,273,946.00 2,134,412.00 2,576,428.00 3,520,369.00 4,075,810
35
5.04 PROFORMA INCOME STATEMENT
This is a record that the business uses to evaluate itself whether it is running at a profit or not
.It is important as the company uses it to take caution in time to correct its weakness
Sales 7,000,500
Less purchase 2,333,500
Gross PROFIT 4,6667,000
Expenses 864,000
Salaries 100,000
Premises (rent ) 100,000
Tools & equipment’s 1,841,46,625
Advertisement 161,000
Transport 120,000
Water 100,000
Logs 5000
Lubricant 4800
Licenses 1600
Materials 94,400
Pan interest 200,000
TOTAL EXPENSES 3,495,425
NET PROFIT BEFORE TAXES 1,71,575
LESS TAXES (16%) 984,123
FIXED ASSSETS
PREMISES 100,000
Vibrator 740000
Computer 51000
Power rammer 130,000
Molds 180,000
Total fixed assets 535,000
CURRENT ASSETS
Cash in hand 1,500,000
Cash at bank 3,000,000
Debtors 300,000
Stock 900,000
Total current assets 5,700,000
TOTAL ASSETS (FIXED +CURRENT ) 6,235,000
36
LONG-TERM LIABILITIES
Friends contribution 60,000
Bank loans 200,000
Relatives contribution 90,000
Owners’ Equity 3,877,548
Totals 6,027,548
CURRENT LIABILITIES
Creditor 20,000
Tax accrued 187,452
Total liabilities 207,452
CONTRIBUTION MAGIN
TOTAL SALES LESS VARIABLE COST
7000,500-229,800
=6,770,700
Or
6770700 -7000500x100%
=96.72%
37
38