You are on page 1of 21

Depreciation

Exercises

Intermediate Accounting 1
Depreciation
Journal Entry:
Depreciation Expense xx
Accumulated Depreciation xx

Factors
1. Depreciable Amount (DA)
2. Residual Value (RV)
3. Useful Life (UL)
- Time periods, Units of Output or Service Hours
Straight Line Method
Annual = Cost - Residual Value
Depreciation Useful Life
= DA x DR

Depreciable Amount = Cost - Residual Value


Depreciation Rate = 1 / Useful Life
Carrying Amount = Cost - Accumulated Depreciation
Straight Line Method
Annual Depreciation = (800,000 – 80,000) / 8
Annual Depreciation = 90,000
Depreciable Amount = 720,000
Depreciation Rate = 1/8 = 0.125 or 12.5%
Depreciation for 2019 = 90K x 9/12 = 67,500
Depreciation for 2020 = 90,000
Acc. Dep. at 12/31/20 = 157,500
Carrying Amount = 800,000 – 67,500 – 90,000
at 12/31/20 = 642,500
Hours Worked Method
Depreciation Rate = DA / Life of PPE in Hours
Dep. Rate = 720,000 / 100,000 hrs.
Dep. Rate = 7.20 per hour
Dep. For 2019 = 5,000 x 7.20 = 36,000
Dep. For 2020 = 6,000 x 7.20 = 43,200
Acc. Dep. at 12/31/20 = 79,200
Carrying Amount = 800,000 - 36,000 - 43,200
at 12/31/20 = 720,800
Units Produced Method
Depreciation Rate = DA / Units Output
Dep. Rate = 720,000 / 900,000 Units
Dep. Rate = 0.80 per unit
Dep. For 2019 = 45,000 x 0.80 = 36,000
Dep. For 2020 = 64,000 x 0.80 = 51,200
Acc. Dep. at 12/31/20 = 87,200
Carrying Amount = 800,000 – 36,000 – 51,200
at 12/31/20 = 712,800
Sum-of-the-Years’ Digits Method
Sum of Digits Year Fraction
8 1st 8/36
7 2nd 7/36
6 3rd 6/36
5 4th 5/36
4 5th 4/36
3 6th 3/36
2 7th 2/36
1 8th 1/36
36
SYD Method
Annual Depreciation = DA x SYD Fraction
Dep. for 1st year = 720,000 x 8/36 = 160,000
Dep. For 2019 = 160,000 x 9/12 = 120,000
Dep. for 2nd year = 720,000 x 7/36 = 140,000
Dep. for 2020 = (160K x 3/12) + (140K x 9/12)
Dep. for 2020 = 145,000
Acc. Dep. at 12/31/20 = 265,000
Carrying Amount = 800,000 – 120,000 – 145,000
at 12/31/20 = 535,000
Declining Balance Method
Year Depreciation Carrying Amount
0 xx
1 xx xx
2 xx xx
3 xx xx
4 xx xx
5 xx xx
6 xx xx
7 xx xx
8 xx Residual Value
150% Declining Balance Method
Depreciation Rate = (1/UL) x 150%
Depreciation Rate = (0.125) x 1.50
Depreciation Rate = 0.1875 or 18.75%
Annual Dep. = CA x Dep. Rate
* Cost is initially used as CA.
Dep. for 1st year = 800,000 x 0.1875
Dep. for 1st year = 150,000
Dep. for 2nd year = (800K – 150K) x 0.1875
Dep. for 2nd year = 121,875
150% Declining Balance Method
Year Depreciation Carrying Amount
0 (18.75%) 800,000
1 150,000 650,000
2 121,875 528,125
3 99,023 429,102
4 80,457 348,645
5 65,371 283,274
6 53,114 230,160
7 43,155 187,005
8 107,005 80,000
150% Declining Balance Method
Dep. for 2019 = 150,000 x 9/12 = 112,500
Dep. for 2020 = (150K x 3/12) + (121,875 x 9/12)
Dep. for 2020 = 128,906
Acc. Dep. at 12/31/20 = 241,406
Carrying Amount = 800,000 – 112,500 – 128,960
at 12/31/20 = 558,594
Double Declining Balance Method
200% Declining Balance Method

Depreciation Rate = (1/UL) x 200%


Depreciation Rate = (0.125) x 2
Depreciation Rate = 0.25 or 25%
Composite or Group Method
Composite Depreciation Rate = Total Depreciation
Total Cost

Composite Life = Total Depreciable Amount


Total Depreciation

You might also like