Professional Documents
Culture Documents
G E R I N T R E N D
DAILY FINANCE REPORT P.I.C MANGER DIRECTOR PRESIDENT
2/4/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT REMARK
CASH PURCHASE
1 SEASONING MESS Rp 575,000
LOCAL MARKET
CASH TRANSPORT
2 Rp 212,500
SEOINDO
4/23/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT
CASH TRANSPORT
3 Rp 50,000
LEMBANG
CASH TRANSPORT
4 Rp 100,000
BANDUNG
CASH PURCHASE
6 Rp 292,705
CLEANING MATERIAL
CASH PURCHASE
8 Rp 512,600
SEASONING MESS
3/2018
REMARK
PT. G E R I N T R E N D
DAILY FINANCE REPORT P.I.C MANGER DIRECTOR
4/9/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT
CASH PURCHASE
1 Rp 30,000
FOTCOPY FORM CUTTING
CASH TRANSPORT
2 Rp 100,000
BANDUNG
CASH TRANSPORT
3 Rp 50,000
BANDUNG
CASH TRANSPORT
4 Rp 30,000
SUBANG
CASH TRANSPORT
5 Rp 142,000
PURWAKARTA
/2018
REMARK
PT. G E R I N T R E N D
DAILY FINANCE REPORT P.I.C MANGER DIRECTOR PRESIDENT
4/5/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT REMARK
CASH PAYMENT
1 Rp 2,500,000
KEAMANAN POLSEK
CASH JNE
2 Rp 15,000
CURRIER
CASH
3 PURCHASE Rp 246,900
FOTO COPY
CASH
4 Rp 15,000
STASIONERY
CASH JNE
5 Rp 18,000
CURRIER
CASH PURCHASE
6 OVERTIME DINNER Rp 64,000
WORKER
4/4/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT REMARK
CASH TRANSPORT
1 Rp 167,000
PURWAKARTA
CASH TRASNPORT
5 Rp 30,000
SUBANG
CASH PURCHASE
6 Rp 50,000 ON 04/29
LUNCH BUYER
CASH PURCHASE
7 Rp 52,500
STASIONERY
CASH TRANSPORT
8 Rp 50,000
SUBANG
CASH TRANSPORT
9 Rp 355,500
TANGGERANG
CASH PURCHASE
11 Rp 49,200
SOLATIP
3/4/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT REMARK
CASH PURCHASE
4 Rp 75,000
MATERAI
CASH PAYMENT
5 Rp 900,000
KONSTRUKSI
CASH PURCHASE
6 Rp 1,100,000
SOLAR FOR GENSET
CASH PURCHASE
7 Rp 569,250
KOREA SEASONING
2/4/2018
NO DESCRIPTION AMOUNT REMARK NO DESCRIPTION AMOUNT REMARK
CASH PURCHASE
1 SEASONING MESS Rp 575,000
LOCAL MARKET
CASH TRANSPORT
2 Rp 212,500
SEOINDO
7,809,570,045 7,765,336,765.93
$247,225.40 $247,400.43
1504775000
BALANCE
65,046.68
39,770,046.68
70,046.68
64,546.68
201,589,546.68
177,589,546.68
177,584,546.68
154,547,246.68
151,239,746.68
101,239,746.68
96,745,246.68
96,740,246.68
16,740,246.68
40,246.68
550,040,246.68
789,656,246.68
56,246.68
639,416,246.68
89,416,246.68
216,246.68
650,097,936.68
578,956,036.68
537,745,646.68
527,745,646.68
525,922,646.68
469,034,843.68
415,034,843.68
408,419,343.68
399,613,343.68
224,613,343.68
104,613,343.68
104,600,843.68
104,649,657.27
104,639,894.55
104,639,894.55
104,639,894.55
104,639,894.55
94,083,894.55
84,213,894.55
61,113,894.55
59,008,894.55
24,008,894.55
24,008,894.55
23,149,047.55
19,079,047.55
79,047.55
79,047.55
969,128,521.55
969,123,021.55
1,308,043,774.55
1,308,043,774.55
43,774.55
476,393,774.55
106,393,774.55
106,393,774.55
99,888,774.55
95,563,774.55
55,958,774.55
38,205,203.55
8,205,203.55
128,609,785.55
119,285,604.75
56,360,988.75
53,424,988.75
52,658,813.75
52,148,929.75
148,929.75
136,429.75
111,429.75
470,977.68
399,068.09
399,068.09
399,068.09
399,068.09
517,181,563.09
517,176,063.09
467,176,063.09
462,946,063.09
629,477,385.09
676,916,739.09
1,300,369,576.09
69,576.09
134,329,576.09
130,858,576.09
130,528,576.09
69,697,432.09
69,693,932.09
93,932.09
81,432.09
56,432.09
344,909.78
287,214.24
287,214.24
287,214.24
60,287,214.24
197,787,214.24
162,386,014.24
32,386,014.24
32,386,014.24
32,380,514.24
676,523,958.24
106,523,958.24
420,505,958.24
735,609,958.24
45,609,958.24
9,958.24
302,619,958.24
102,614,958.24
47,814,958.24
19,009,958.24
9,958.24
299,645,158.24
244,845,158.24
172,845,158.24
112,014,014.24
112,010,514.24
87,010,514.24
82,516,014.24
82,509,514.24
62,603,914.24
48,029,008.24
27,179,008.24
27,172,508.24
21,681,008.24
44,235,976.24
44,223,476.24
44,278,800.45
BALANCE
$330.03
$3,307.03
$307.03
$15,284.03
$284.03
$18,261.03
$261.03
$55,238.03
$7,238.03
$238.03
$5,538.03
$5,449.04
$4,184.10
$3,821.08
$603.31
$13,103.31
$103.31
$102.31
$102.52
$102.48
$102.48
$35,079.48
$79.48
$78.48
$73.48
$73.48
$12,050.48
$50.48
$49.48
$44.48
$44.67
$44.63
$44.63
$44.63
$10,021.63
$21.63
$29,998.63
$7,098.63
$22,075.63
$75.63
$15,052.63
$100.00
$21,755.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
$155.00
-$20.03
DAILY FINANCE REPORT In Charge Manager Director President
PERIODE : 2017
第 20 页,共 37 页
07월 13일 CEK CBA122226 25,000,000 39,029,197
07월 14일 GIRO GBA018564 PAYMENT SUGIH TRANS LOGOSTIK 3,750,000 35,279,197
07월 20일 CEK CBA122227 21,000,000 14,279,197
07월 21일 GIRO GBA018599 7,320,000 6,959,197
07월 25일 BUNGA 86,501 7,045,698
07월 25일 150,000 7,195,698
07월 25일 CANCEL - BY TOLAKAN KLRING 150,000 7,045,698
150,000 6,895,698
150,000 6,745,698
CEK CBA122229 5,300,000 1,445,698
07월 29일 142,000,000 143,445,698
BY MATERAI 6,000 143,439,698
08월 01일 GBA018617 7,650,000 135,789,698
08월 01일 GBA018597 6,061,000 129,728,698
08월 02일 GBA018618 9,054,000 120,674,698
08월 02일 GBA018619 11,623,500 109,051,198
08월 02일 GBA018569 22,251,000 86,800,198
08월 02일 GBA018579 18,126,000 68,674,198
08월 02일 GBA018559 31,410,000 37,264,198
08월 02일 GBA018585 4,892,500 32,371,698
08월 02일 GBA018583 5,190,000 27,181,698
08월 03일 GBA018591 12,023,143 15,158,555
08월 03일 BY TOLAKAN KLIRING GBA01857 300,000 14,858,555
08월 03일 SETOR TUNAI 170,000,000 184,858,555
08월 05일 GBA018572 31,902,336 152,956,219
08월 05일 GBA018571 8,750,000 144,206,219
08월 09일 GBA018588 127,139,945 17,066,274
08월 09일 BY BILYET GIRO 75,000 16,991,274
08월 09일 BY BILYET GIRO 25,000 16,966,274
08월 09일 SETOR TUNAI 750,000,000 766,966,274
08월 09일 RTGS DR LEE JONG HYUN 127,620,000 894,586,274
08월 09일 SETOR TUNAI 695,360,000 1,589,946,274
08월 09일 CANCEL SETOR TUNAI 695,360,000 894,586,274
08월 09일 SETOR TUNAI 447,360,000 1,341,946,274
08월 10일 GBA018605 PAYMENT PT CLEMONT 404,042,000 937,904,274
08월 10일 SETOR TUNAI 30,300,000 968,204,274
08월 10일 SALARY JULY 2016 965,245,000 2,959,274
08월 11일 RECEIVE PT BEST SEJATI 49,115,173 52,074,447
08월 11일 GBA018592 ZIMMOAH 15,055,328 37,019,119
08월 11일 400,000 37,419,119
08월 11일 CBA122242 TARIK TUNAI 36,000,000 1,419,119
08월 15일 SETOR TUNAI 150,000 1,569,119
08월 15일 BY TOLAK KLIRING 150,000 1,419,119
08월 18일 RTGS MANDIRI 1,500,000,000 1,501,419,119
08월 18일 GBA018623 LEO KORENSIA PAYMENT 500,000,000 1,001,419,119
08월 18일 GBA018624 LEO KORENSIA PAYMENT 500,000,000 501,419,119
08월 18일 GBA018625 LEO KORENSIA PAYMENT 500,000,000 1,419,119
08월 19일 PENGEMB GJI A/N KOKOM 1,940,000 3,359,119
08월 19일 PENGEMB GJI A/N CUCUN CUNAYAH 1,940,000 5,299,119
08월 19일 PENGEMB GJI A/N KOKOM KOMARIAH 1,840,000 7,139,119
08월 19일 PENGEMB GJI A/N NIA 1,940,000 9,079,119
08월 19일 PENGEMB GJI A/N NURLAELA 1,940,000 11,019,119
08월 19일 CBA122243 TRIK TUNAI GAJI JULY 2016 9,600,000 1,419,119
08월 23일 OVB LEO KORINSIA 130,000,000 131,419,119
08월 23일 CBA122245 CASHWITHDRAW 128,605,686 2,813,433
08월 24일 BY MATERAI 6,000 2,807,433
08월 25일 PENDAPATAN JASA GIRO 63,996 2,871,429
第 21 页,共 37 页
08월 25일 BY BUKU CEK CBA122251-122275 75,000 2,796,429
08월 25일 BY BUKU CEK CBA122251-122275 25,000 2,771,429
08월 26일 SETOR TUNAI 12,790,000 15,561,429
08월 29일 SETOR TUNAI 19,500,000 35,061,429
08월 29일 GBA018584 PT PUKKA INDONESIA 34,535,825 525,604
08월 30일 SETOR TUNAI 20,000,000 20,525,604
08월 30일 GBA018595 CAKRA INDAH 19,448,000 1,077,604
08월 31일 EXCHNGE USD TO IDR 6,500,493 7,578,097
08월 31일 SETOR TUNAI 6,900,000 14,478,097
08월 31일 GBA018593 ZIMMOAH 12,780,590 1,697,507
08월 31일 BY MATERAI 6,000 1,691,507
09월 01일 BY TOLAK KLIRING 150,000 1,541,507
09월 01일 EVIN NIRWANTO SETOR TUNAI 10,000 1,551,507
09월 01일 BY TOLAK KLIRING 150,000 1,401,507
09월 09일 SETOR TUNAI 1,157,000,000 1,158,401,507
09월 09일 SALARY AGT 2016 1,156,923,000 1,478,507
09월 13일 457,898,300 459,376,807
09월 13일 PT CLEMONT FINANCE 404,042,000 55,334,807
09월 15일 KEB HANA PENGEMBALIAN FROM SALARY EROR 1,680,000 57,014,807
09월 15일 KEB HANA WITHDRAW FOR EMPLOYEE SALARY - NURHAYATI 1,680,000 55,334,807
09월 16일 MAJU JAYA ABADI SEJATI SUPPLIER 19,756,300 35,578,507
09월 16일 16,993,309 18,585,198
09월 23일 SETOR TUNAI 182,500,000 201,085,198
09월 23일 SETOR TUNAI 400,000 201,485,198
09월 23일 PT LEO KORINSIA PAYMENT PT LEO KORINSIA 100,000,000 101,485,198
09월 23일 PT LEO KORINSIA PAYMENT PT LEO KORINSIA 100,000,000 1,485,198
09월 28일 KEB HANA REJECT PENALTY GIRO 018629 150,000 1,335,198
09월 28일 SETOR TUNAI FROM MANDIRI 36,300,000 37,635,198
09월 29일 KEB HANA MAJU JAYA ABADI KLIRING 16,892,000 20,743,198
09월 29일 KEB HANA MAJU JAYA ABADI KLIRING REJECT 16,892,000 37,635,198
09월 29일 ARYO TRF FROM ARYO ACCOUNT 250,000 37,885,198
09월 30일 KEB HANA BY MATERAI 6,000 37,879,198
10월 03일 BY TOLAKAN KLRING 290916 100,000 37,779,198
10월 04일 PT KOIN METAL WORLD WITHDRAW GBA018629 36,298,000 1,481,198
1,481,198
CLOSE THE ACOUNT TAKE CLOSE THE ACOUNT 1,481,198 -
-
-
-
-
-
-
TOTAL 9,006,119,442 9,048,994,246
BALANCE -
第 22 页,共 37 页
KEB-HANA (USD) PRE.BALANCE
1641-000-6161
$ -
14-Jan-16 SETORAN AWAL $ 100.00 $ 100.00
10-Mar-16 KUKDONG CORP $ 21,455.55 $ 21,555.55
10-Mar-16 EXCHNGE USD TO IDR $ 21,300.00 $ 255.55
22-Mar-16 TARIK TUNAI $ 100.00 $ 155.55
11-Apr-16 PAID FROM CN GLOBAL TRADING CO LTD $ 37,946.75 $ 38,102.30
12-Apr-16 TRF TO SUNKID SUZHOU TOYS CO LTD $ 24,953.75 $ 13,148.55
12-Apr-16 COMMISION - ON OUTWARD REMITT $ 31.25 $ 13,117.30
12-Apr-16 COMMISION - CABLE AND POSTAGE $ 15.00 $ 13,102.30
12-Apr-16 TARIK TUNAI $ 3,000.00 $ 10,102.30
12-Apr-16 EXCHNGE USD TO IDR $ 10,000.00 $ 102.30
2-May-16 PAID FROM KYUNG SEUNG CO LTD $ 6,020.32 $ 6,122.62
10-May-16 EXCHNGE USD TO IDR $ 5,920.00 $ 202.62
18-May-16 SETOR TUNAI $ 900.00 $ 1,102.62
18-May-16 COMMISION - IMPORT BILL COLLECT $ 210.63 $ 891.99
18-May-16 COMMISION - IMPORT BILL COLLECT $ 61.50 $ 830.49
18-May-16 COMMISION - IMPORT BILL COLLECT $ 78.65 $ 751.84
19-May-16 ACCEPT CBL DJP2401216A00002 $ 20.00 $ 731.84
19-May-16 ACCEPT COMM DJP2401216A00002 $ 15.00 $ 716.84
19-May-16 ACCEPT CBL DJP2401216A00003 $ 20.00 $ 696.84
19-May-16 ACCEPT COMM DJP2401216A00003 $ 15.00 $ 681.84
19-May-16 ACCEPT CBL DJP2401216A00001 $ 20.00 $ 661.84
19-May-16 ACCEPT COMM DJP2401216A00001 $ 15.00 $ 646.84
30-May-16 PAID FROM KUKDONG CORPORATION $ 4,914.91 $ 5,561.75
1-Jun-16 TO 1/ZHEJIANG WEIXING IMP AND EXP CO/CHINA $ 2,154.78 $ 3,406.97
1-Jun-16 FULL AMOUNT CHG. $ 20.00 $ 3,386.97
1-Jun-16 COMMISSION - ON OUTWARD REMITTANCE $ 5.00 $ 3,381.97
1-Jun-16 COMMISSION - CABLE AND POSTAGE(REMITTANCE) $ 15.00 $ 3,366.97
1-Jun-16 TO 1/STATE NARROW FABRICS INC/U. S. A. $ 2,075.00 $ 1,291.97
1-Jun-16 FULL AMOUNT CHG. $ 20.00 $ 1,271.97
1-Jun-16 COMMISSION - ON OUTWARD REMITTANCE $ 5.00 $ 1,266.97
1-Jun-16 COMMISSION - CABLE AND POSTAGE(REMITTANCE) $ 15.00 $ 1,251.97
1-Jun-16 COMMISSION - IMPORT BILL COLLECTION $ 25.00 $ 1,226.97
9-Jun-16 COMMISSION - IMPORT BILL COLLECTION $ 61.50 $ 1,165.47
13-Jun-16 TO 1/ASOCIACION DE INVESTIGACION/SPAIN $ 352.17 $ 813.30
13-Jun-16 FULL AMOUNT CHG. $ 20.00 $ 793.30
13-Jun-16 COMMISSION - ON OUTWARD REMITTANCE $ 5.00 $ 788.30
13-Jun-16 COMMISSION - CABLE AND POSTAGE(REMITTANCE) $ 15.00 $ 773.30
27-Jun-16 EXCHNGE USD TO IDR $ 673.00 $ 100.30
28-Jun-16 SETOR USD $ 14.86 $ 115.16
28-Jun-16 BY KOREKSI OR CALIFORNIA LABEL/20-06-16 $ 10.00 $ 105.16
24-Aug-16 COMMISION - CABLE(IMPORT-SHORT) $ 20.00 $ 85.16
24-Aug-16 COMMISION - CABLE(IMPORT-SHORT) $ 20.00 $ 65.16
24-Aug-16 CORRECTION COMMISION - CABLE(IMPORT-SHORT) $ 20.00 $ 85.16
24-Aug-16 CORRECTION COMMISION - CABLE(IMPORT-SHORT) $ 20.00 $ 105.16
24-Aug-16 SETOR TUNAI $ 60.00 $ 165.16
24-Aug-16 EXTEND DIP2401216A00001 $ 20.00 $ 145.16
24-Aug-16 EXTEND DIP2401216A00002 $ 20.00 $ 125.16
24-Aug-16 EXTEND DIP2401216A00003 $ 20.00 $ 105.16
26-Aug-16 SET TUNAI $ 619.50 $ 724.66
29-Aug-16 COMMISION - IMPORT BILL COLLECT $ 25.00 $ 699.66
29-Aug-16 COMMISION - IMPORT BILL COLLECT $ 58.95 $ 640.71
29-Aug-16 COMMISION - IMPORT BILL COLLECT $ 62.23 $ 578.48
29-Aug-16 COMMISION - CABLE ( DA DOCUMENT ) $ 20.00 $ 558.48
第 23 页,共 37 页
29-Aug-16 ACCEPT FEE DIP2401216A00008 $ 15.00 $ 543.48
29-Aug-16 EXTEND DIP 2401216A00008 $ 20.00 $ 523.48
29-Aug-16 COMMISION - CABLE ( DA DOCUMENT ) $ 20.00 $ 503.48
29-Aug-16 ACCEPT FEE DIP2401216A00007 $ 15.00 $ 488.48
29-Aug-16 EXTEND DIP2401216A00007 $ 20.00 $ 468.48
29-Aug-16 COMMISION - CABLE ( DA DOCUMENT ) $ 20.00 $ 448.48
29-Aug-16 ACCEPT FEE DIP2401216A00005 $ 15.00 $ 433.48
29-Aug-16 EXTEND DIP2401216A00005 $ 20.00 $ 413.48
29-Aug-16 COMMISION - CABLE ( DA DOCUMENT ) $ 20.00 $ 393.48
29-Aug-16 ACCEPT FEE DIP2401216A00006 $ 15.00 $ 378.48
29-Aug-16 EXTEND DIP2401216A00006 $ 20.00 $ 358.48
29-Aug-16 COMMISION - CABLE ( DA DOCUMENT ) $ 20.00 $ 338.48
29-Aug-16 ACCEPT FEE DIP2401216A00004 $ 15.00 $ 323.48
29-Aug-16 EXTEND DIP2401216A00004 $ 20.00 $ 303.48
7-Sep-16 AMEND EXTEND DIP2401216A00008 $ 20.00 $ 283.48
7-Sep-16 AMEND EXTEND DIP2401216A00007 $ 20.00 $ 263.48
7-Sep-16 AMEND EXTEND DIP2401216A00005 $ 20.00 $ 243.48
$ 243.48
第 24 页,共 37 页
DAILY FINANCE REPORT In Charge Manager Director President
PERIODE : 2017
TOTAL Rp - Rp -
BALANCE Rp - Rp 566,707.30
WOORI (IDR) PRE.BALANCE
1009-131-05465
02/10/2017 $ 154.39
TOTAL $ - $ -
BALANCE $ - $ 154.39
第 25 页,共 37 页
To Bpk Eka
Telp. 021-5257261
Fm Aryo - PT GerinTrend
REKAP BUKU BESAR PER BIAYA BULAN APRIL 2018
BEBAN LAIN-LAIN
BEBAN ADMINISTRASI BANK
ATK
No. TGL. LAPORAN BULAN KODE KETERANGAN DEBET
1 03.04.2018 4 ATK CASH PURCHASE MATERAI
2 04.04.2018 4 ATK CASH STASIONERY
3 04.04.2018 4 ATK CASH PURCHASE SOLATIP
4 04.04.2018 4 ATK CASH PURCHASE FOTOCOPY
5 04.04.2018 4 ATK CASH STASIONERY
6 09.04.2018 4 ATK CASH PURCHASE FOTOCOPY
7 11.04.2018 4 ATK CASH STASIONERY
8 11.04.2018 4 ATK CASH STASIONERY PREPARATION FOR AUDIT
9 12.04.2018 4 ATK CASH PURCHASE FOTOCOPY
10 12.04.2018 4 ATK CASH PURCHASE FOTOCOPY
11 16.04.2018 4 ATK CASH PURCHASE AMPLOP
12 18.04.2018 4 ATK CASH PURCHASE SOLATIP
13 18.04.2018 4 ATK CASH PURCHASE MATERAI
14 18.04.2018 4 ATK CASH PURCHASE PAPER A4
15 19.04.2018 4 ATK CASH PURCHASE BINDER KLIP
16 26.04.2018 4 ATK CASH PURCHASE MATERIAL SEAL + PAPER
BEBAN GAJI
No. TGL. LAPORAN BULAN KODE KETERANGAN DEBET
1 03.04.2018 4 GJ CASH PAYMENT KONSTRUKSI
2 11.04.2018 4 GJ SALARY WORKING MARCH'18
3 16.04.2018 4 GJ SALARY WORKER MARCH 2018 BALANCE
4 16.04.2018 4 GJ OVERTIME WORKER MARCH
5 18.04.2018 4 GJ SALARY MR LEE + MR CHOI
6 18.04.2018 4 GJ CASH PAYMENT KONSTRUKSI
7 18.04.2018 4 GJ CASH PAYMENT INCREASE SALARY BALANCE
8 25.04.2018 4 GJ SALARY MR LEE + MR CHOI FEB'18
BEBAN LAIN-LAIN
PEMELIHARAAN KENDARAAN
BEBAN LAIN-LAIN
PEMELIHARAAN DAN PERBAIKAN
No. TGL. LAPORAN BULAN KODE KETERANGAN DEBET
1 23.04.2018 4 PBK CASH PURCHASE REPAIR AC MESS
2 27.04.2018 4 PBK CASH PURCHASE REPAIR AC MESS
KREDIT SALDO
212,500
167,000
30,000
50,000 .
355,500
100,000
50,000
30,000
142,000
133,500
167,000
338,500
891,000
172,500
450,500
100,000
248,500
175,000
330,500
826,862
266,000
826,862
266,000
100,000
100,000
355,000
196,500
50,000
100,000
341,500
30,000
30,000
30,000
30,000
100,000
100,000
120,000
100,000
50,000
8,162,724
KREDIT SALDO
75,000
52,500
49,200
246,900
15,000
30,000
147,500
231,500
62,000
50,000
166,500
79,200
600,000
105,000
35,000
532,500
2,477,800
KREDIT SALDO
35,396,200
22,600
192,600
18,000
200,000,000
14,547,906
19,905,600
20,850,000
5,491,500
296,424,406
KREDIT SALDO
600,000
4,494,500
5,094,500
KREDIT SALDO
900,000
551,233,500
544,673,500
138,722,500
54,800,000
700,000
3,550,000
54,800,000
1,349,379,500
KREDIT SALDO
575,000
569,250
2,209,528
450,700
400,000
400,000
512,600
5,117,078
KREDIT SALDO
64,000
56,000
120,000
KREDIT SALDO
50,000
832,500
882,500
KREDIT SALDO
4,300,000
15,000
18,000
90,000
112,900
4,300,000
18,000
15,000
15,000
3,500,000
12,383,900
KREDIT SALDO
6,180,000
6,180,000
KREDIT SALDO
60,834,644
60,834,644
KREDIT SALDO
1,500,000
1,500,000
KREDIT SALDO
900,000
900,000
KREDIT SALDO
2,500,000
23,160
18,000
292,705
2,500,000
5,333,865
KREDIT SALDO
1,100,000
816,400
15,000
4,698,600
160,000
145,000
95,000
101,000
15,000
15,000
1,000,000
8,161,000
KREDIT SALDO
350,000
625,000
975,000
KREDIT SALDO
1,856,000
1,856,000
KREDIT SALDO
2,013,791.00
2,013,791
KREDIT SALDO
100,000,000
10,588,000
72,000,000
10,588,000
193,176,000
KREDIT SALDO
55,869,155
55,869,155
KREDIT SALDO
28,800,000
28,800,000
KREDIT SALDO
250,000
102,000
352,000
GRAND TOTAL 2,046,021,863
SUMMARY EXPAND APRIL 2018
AMOUNT
DESCRIPTION USD RUPIAH
ADM BANK 28,000
TRANSPORTASI 8,162,724
ATK 2,477,800
MATERIAL PRODUKSI 296,424,406
BEBAN GAJI 1,349,379,500
MESS 5,117,078
OVERTIMECATTERING 120,000
ENTERTAIMENT 882,500
ONGKOS KIRIM PAKET 12,383,900
BEA CUKAI 6,180,000
LISTRIK 60,834,644
PERIJINAN 1,500,000
PEMELIHARAAN KENDARAAN 900,000
KEBERSIHAN DAN KEAMANAN 5,333,865
MKTR 8,161,000
PEMELIHARAAN DAN PERBAIKAN 975,000
AQUA GALON 1,856,000
TELEPON DAN INTERNET 2,013,791
LOAN/KREDIT 193,176,000
PAJAK & FISKAL 55,869,155
KAYU BAKAR 28,800,000
KEPERLUAN KANTOR 352,000
GRAND TOTAL 2,040,927,363