KETERANGAN X HARGA JUMLAH KETERANGAN X

LEFTOVER (last month)

INCOME

TOTAL INCOME TOTAL LEFTOVER

 HARGA JUMLAH KETERANGAN X HARGA

EXPENSE
TOTAL LEFTOVER TOTAL EXPENSE
JUMLAH
 PROPOSAL KEUANGAN BULANAN
KETERANGAN X HARGA JUMLAH KETERANGAN X HARGA JUMLAH
SALARY FEE 1 IDR 3,500,000 IDR 3,500,000 Kosan /bln 1 IDR 1,600,000 IDR 1,600,000
MONTHLY BALANCE IDR 4,340,000
GUARANTEE FEE 1 IDR 3,000,000 IDR 3,000,000 Listrik /bln 2 IDR 100,000 IDR 200,000
MEDICAL FEE 1 IDR 2,000,000 IDR 2,000,000 Makan /hr 31 IDR 60,000 IDR 1,860,000 SAVINGS IDR 1,302,000
NIGHT SHIFT FEE 1 IDR 1,000,000 IDR 1,000,000 Pulsa /bln 2 IDR 250,000 IDR 500,000
DEPOSIT INTERESTS 3 IDR - IDR - Bensin /bln 3 IDR 25,000 IDR 75,000
INVESTING

EXPENSE
IDR 651,000
INCOME

IDR - Extra /bln 4 IDR 100,000 IDR 400,000

IDR - Cicilan 0 IDR - IDR -
IDR - Servis AC 1 IDR 225,000 IDR 225,000 MONTHLY EXCESS IDR 2,387,000
IDR - Servis Motor 1 IDR 100,000 IDR 100,000
IDR - Ojol /bln 2 IDR 150,000 IDR 300,000 WEEKLY EXCESS IDR 477,400
IDR - IDR -
IDR - IDR -
IDR - IDR - Saving Account JENIUS
IDR - IDR - Investing Account BCA
TOTAL INCOME IDR 9,500,000 TOTAL EXPENSE IDR 5,260,000 Expenses Cash

KETERANGAN X HARGA JUMLAH KETERANGAN X HARGA JUMLAH

BCA Balance 1 IDR 804,000 IDR 804,000 Jenius Deposit 3 IDR 100,000,000 IDR 300,000,000
Jenius Balance 1 IDR 4,500,000 IDR 4,500,000 BRI Balance 1 IDR 9,900,000 IDR 9,900,000
BNI Gold Balance 1 IDR - IDR - Stock 1 IDR 25,000,000 IDR 25,000,000
LEFTOVER (last month)

BNI Taplus Balance 1 IDR - IDR - Gold 1 IDR 500,000 IDR 500,000
Nobu Balance 1 IDR 24,900,000 IDR 24,900,000 IDR -
Wallet Balance 1 IDR 100,000 IDR 100,000 IDR -

ASSETS
IDR - IDR -
IDR - IDR -
IDR - IDR -
IDR - IDR -
IDR - IDR -
IDR - IDR -
IDR - IDR -
IDR - IDR -
TOTAL LEFTOVER IDR 30,304,000 TOTAL ASSETS IDR 335,400,000