You are on page 1of 62

17.

Managemen KING
Daily Wash
Tanggal Reg Expres Super Expres
Berat Harga Berat Harga Berat Harga
16-Dec IDR 0 3 IDR 21,000 IDR 0
17-Dec IDR 0 IDR 0 IDR 0
18-Dec IDR 0 IDR 0 IDR 0
19-Dec IDR 0 IDR 0 IDR 0
20-Dec IDR 0 IDR 0 IDR 0
21-Dec IDR 0 IDR 0 IDR 0
22-Dec IDR 0 IDR 0 IDR 0
23-Dec IDR 0 IDR 0 IDR 0
24-Dec IDR 0 IDR 0 IDR 0
25-Dec IDR 0 IDR 0 IDR 0
26-Dec IDR 0 IDR 0 IDR 0
27-Dec IDR 0 IDR 0 IDR 0
28-Dec IDR 0 IDR 0 IDR 0
29-Dec IDR 0 IDR 0 IDR 0
30-Dec IDR 0 IDR 0 IDR 0
31-Dec IDR 0 IDR 0 IDR 0
1-Jan IDR 0 IDR 0 IDR 0
2-Jan IDR 0 IDR 0 IDR 0
3-Jan IDR 0 IDR 0 IDR 0
4-Jan IDR 0 IDR 0 IDR 0
5-Jan IDR 0 IDR 0 IDR 0
6-Jan IDR 0 IDR 0 IDR 0
7-Jan IDR 0 IDR 0 IDR 0
8-Jan IDR 0 IDR 0 IDR 0
9-Jan IDR 0 IDR 0 IDR 0
10-Jan IDR 0 IDR 0 IDR 0
11-Jan IDR 0 IDR 0 IDR 0
12-Jan IDR 0 IDR 0 IDR 0
13-Jan IDR 0 IDR 0 IDR 0

Total IDR 0 IDR 21,000 IDR 0

Omset Total Kotor


Gaji Kryawan
Daily Wash
Reg Expres Super Expres
Berat Gaji Berat Gaji Berat Gaji
komang 0 IDR 0 0 IDR 0 0 IDR -
Extra Cuci IDR 0 0
Total IDR 0

Total Kilo :
Gaji Extra IDR 0 Total IDR 400,000
Gaji Pokok IDR 400,000

Daily Wash
Reg
Berat Gaji
Ming Bayu
Gaji Mobil
Gaji motor
Total

Tanggal Jenis Peng. Transaksi


Beli Sabun IDR 150,000
Pls Listrik IDR 60,000
Plastik IDR 60,000

Total IDR 270,000

Omset bersih 2 -IDR 649,000


en KING Laundry
Strika Only Wash Only
Reg Expres Super Expres Basah
Berat Harga Berat Harga Berat Harga Berat
IDR 0 IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0 IDR 0 0.0 IDR 0 0.0

mset Total Kotor IDR 21,000 Omset Bersih -IDR 249,000

Strika Only Wash Only


Reg Expres Super Expres Basah
Berat Gaji Berat Gaji Berat Gaji Berat
0.0 IDR 0 0.0 IDR 0 0.0
Total Gaji Komang IDR 0

Omset Kingclong Garage


Mobil Motor Total Bruto Pengeluaran
IDR - IDR -

Total Ming Bayu IDR 0


BON :
Sisa : IDR 0

Total Gaji kryawan + pemgeluaran


Wash Only
Basah Kering
Harga Berat Harga
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0

IDR 0 IDR 0

-IDR 249,000

Wash Only
Basah Kering
Gaji Berat Gaji
IDR 0
e
Pengeluaran Bersih
IDR -
17.5

Managemen KING
Daily Wash
Tanggal Reg Expres Super Expres
Berat Harga Berat Harga Berat Harga
16-Nov 6 IDR 30,000 IDR 0 IDR 0
17-Nov 17 IDR 85,000 9.5 IDR 66,500 IDR 0
18-Nov 46 IDR 230,000 2 IDR 14,000 2 IDR 20,000
20-Nov IDR 0 IDR 0 IDR 0
21-Nov 18.5 IDR 92,500 1.5 IDR 10,500 1 IDR 10,000
22-Nov 43.5 IDR 217,500 IDR 0 IDR 0
23-Nov 22 IDR 110,000 IDR 0 IDR 0
24-Nov 10 IDR 50,000 4 IDR 28,000 IDR 0
25-Nov 17.5 IDR 87,500 IDR 0 IDR 0
26-Nov 17.5 IDR 87,500 IDR 0 IDR 0
27-Nov 9.5 IDR 47,500 4 IDR 28,000 IDR 0
28-Nov 8 IDR 40,000 IDR 0 IDR 0
29-Nov 39 IDR 195,000 2 IDR 14,000 IDR 0
30-Nov 44 IDR 220,000 IDR 0 IDR 0
1-Dec 21.5 IDR 107,500 IDR 0 IDR 0
2-Dec IDR 0 IDR 0 IDR 0
3-Dec 33 IDR 165,000 1.5 IDR 10,500 IDR 0
4-Dec 10 IDR 50,000 IDR 0 IDR 0
5-Dec 35.5 IDR 177,500 IDR 0 IDR 0
6-Dec 31.5 IDR 157,500 IDR 0 IDR 0
7-Dec 37 IDR 185,000 IDR 0 IDR 0
8-Dec IDR 0 IDR 0 IDR 0
9-Dec 14.5 IDR 72,500 IDR 0 IDR 0
10-Dec 9.5 IDR 47,500 IDR 0 IDR 0
11-Dec 19 IDR 95,000 IDR 0 IDR 0
12-Dec IDR 0 IDR 0 IDR 0
13-Dec 13 IDR 65,000 IDR 0 IDR 0
14-Dec 12 IDR 60,000 IDR 0 IDR 0
15-Dec 15.5 IDR 77,500 IDR 0 IDR 0

Total 550.5 IDR 2,752,500 24.5 IDR 171,500 3 IDR 30,000

Omset Total Kotor


Gaji Kryawan
Daily Wash
Reg Expres Super Expres
Berat Gaji Berat Gaji Berat Gaji
komang 550.5 IDR 825,750 24.5 IDR 49,000 3 IDR 7,500
Extra Cuci IDR 0 0
Total IDR 825,750

Total Kilo : 605


Gaji Extra IDR 604,500 Total IDR 1,004,500
Gaji Pokok IDR 400,000

Daily Wash
Reg
Berat Gaji
Ming Bayu
Gaji Mobil
Gaji motor
Total

Tanggal Jenis Peng. Transaksi


Beli Sabun IDR 150,000
Pls Listrik IDR 60,000
Plastik IDR 60,000

Total IDR 270,000

Omset bersih 2 IDR 2,077,500


en KING Laundry
Strika Only Wash Only
Reg Expres Super Expres Basah
Berat Harga Berat Harga Berat Harga Berat
IDR 0 IDR 0 IDR 0
IDR 0 IDR 0
6.5 IDR 19,500 IDR 0
IDR 0 IDR 0
IDR 0 5.5 IDR 27,500
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
13 IDR 39,000 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
14 IDR 42,000 IDR 0
IDR 0 IDR 0
8 IDR 24,000 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
9.5 IDR 28,500 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
28 IDR 84,000 IDR 0
IDR 0
IDR 0
IDR 0
7.5 IDR 22,500
3.5 IDR 10,500
IDR 0
6.5 IDR 19,500
IDR 0
IDR 0

96.5 IDR 289,500 IDR 27,500 0.0 IDR 0 0.0

mset Total Kotor IDR 3,352,000 Omset Bersih IDR 2,103,250

Strika Only Wash Only


Reg Expres Super Expres Basah
Berat Gaji Berat Gaji Berat Gaji Berat
96.5 IDR 96,500 0.0 IDR 0 0.0
Total Gaji Komang IDR 978,750

Omset Kingclong Garage


Mobil Motor Total Bruto Pengeluaran
IDR - IDR -

Total Ming Bayu IDR 0


BON :
Sisa : IDR 0

Total Gaji kryawan + pemgeluaran


Wash Only
Basah Kering
Harga Berat Harga
IDR 0 5 IDR 15,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 10 IDR 30,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 8 IDR 24,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 4 IDR 12,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0

IDR 0 27 IDR 81,000

IDR 2,103,250

Wash Only
Basah Kering
Gaji Berat Gaji
IDR 0
e
Pengeluaran Bersih
IDR -
Managemen KING
Daily Wash
Tanggal Reg Expres Super Expres
Berat Harga Berat Harga Berat Harga
16-Oct 5 IDR 25,000 IDR 0 2 IDR 20,000
17-Oct 22.5 IDR 112,500 4.5 IDR 31,500 IDR 0
18-Oct 6 IDR 30,000 IDR 0 IDR 0
19-Oct IDR 0 IDR 0 IDR 0
20-Oct 6 IDR 30,000 IDR 0 IDR 0
21-Oct 20 IDR 100,000 IDR 0 IDR 0
22-Oct 31.5 IDR 157,500 IDR 0 IDR 0
23-Oct 18 IDR 90,000 IDR 0 IDR 0
24-Oct 16 IDR 80,000 5.5 IDR 38,500 IDR 0
26-Oct 3 IDR 15,000 IDR 0 IDR 0
27-Oct 9.5 IDR 47,500 IDR 0 IDR 0
28-Oct 14 IDR 70,000 IDR 0 IDR 0
29-Oct IDR 0 IDR 0 IDR 0
30-Oct 2.5 IDR 12,500 1.5 IDR 10,500 IDR 0
31-Oct 8 IDR 40,000 2 IDR 14,000 9 IDR 90,000
1-Nov 15 IDR 75,000 3 IDR 21,000 IDR 0
2-Nov 23.5 IDR 117,500 IDR 0 IDR 0
3-Nov 14.5 IDR 72,500 IDR 0 IDR 0
4-Nov 21.5 IDR 107,500 5.5 IDR 38,500 IDR 0
5-Nov 5 IDR 25,000 IDR 0 IDR 0
6-Nov 39 IDR 195,000 3 IDR 21,000 IDR 0
7-Nov 33.5 IDR 167,500 IDR 0 IDR 0
8-Nov 8.5 IDR 42,500 IDR 0 IDR 0
11-Nov 16.5 IDR 82,500 3 IDR 21,000 IDR 0
12-Nov 48 IDR 240,000 IDR 0 IDR 0
13-Nov 22.5 IDR 112,500 6 IDR 42,000 IDR 0
14-Nov 8.5 IDR 42,500 IDR 0 IDR 0
15-Nov IDR 0 2 IDR 14,000 IDR 0
16-Nov IDR 0 IDR 0 IDR 0

Total 418 IDR 2,090,000 36 IDR 252,000 11 IDR 110,000

Omset Total Kotor


Gaji Kryawan
Daily Wash
Reg Expres Super Expres
Berat Gaji Berat Gaji Berat Gaji
komang 418 IDR 627,000 36 IDR 72,000 11 IDR 27,500
Extra Cuci 418 IDR 418,000 0
Total IDR 1,045,000

Total Kilo : 564


Gaji Extra IDR 564,000 Total IDR 964,000
Gaji Pokok IDR 400,000

Daily Wash
Reg
Berat Gaji
Ming Bayu
Gaji Mobil
Gaji motor
Total

Tanggal Jenis Peng. Transaksi


Beli Sabun IDR 150,000
Pls Listrik IDR 60,000
Plastik IDR 60,000

Total IDR 270,000

Omset bersih 2 IDR 1,510,000


en KING Laundry
Strika Only Wash Only
Reg Expres Super Expres Basah
Berat Harga Berat Harga Berat Harga Berat
IDR 0 IDR 0 IDR 0 3
IDR 0 IDR 0
IDR 0 IDR 0 5
IDR 0 IDR 0 4
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0 3
IDR 0 IDR 0
IDR 0 IDR 0 15
IDR 0 IDR 0 5
IDR 0 IDR 0 4
IDR 0 IDR 0
IDR 0 IDR 0 10
IDR 0 IDR 0
16.5 IDR 49,500 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0
IDR 0
IDR 0 14
IDR 0
11 IDR 33,000 2
IDR 0
IDR 0
7 IDR 21,000
IDR 0

34.5 IDR 103,500 IDR 0 0.0 IDR 0 65.0

mset Total Kotor IDR 2,744,000 Omset Bersih IDR 1,230,000

Strika Only Wash Only


Reg Expres Super Expres Basah
Berat Gaji Berat Gaji Berat Gaji Berat
34.5 IDR 34,500 0.0 IDR 0 65.0
Total Gaji Komang IDR 1,244,000

Omset Kingclong Garage


Mobil Motor Total Bruto Pengeluaran
IDR - IDR -

Total Ming Bayu IDR 0


BON :
Sisa : IDR 0

Total Gaji kryawan + pemgeluaran


Wash Only
Basah Kering
Harga Berat Harga
IDR 6,000 5.5 IDR 16,500
IDR 0 IDR 0
IDR 10,000 IDR 0
IDR 8,000 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 6,000 3.5 IDR 10,500
IDR 0 IDR 0
IDR 30,000 IDR 0
IDR 10,000 IDR 0
IDR 8,000 IDR 0
IDR 0 IDR 0
IDR 20,000 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 3.5 IDR 10,500
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 1 IDR 3,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 28,000 IDR 0
IDR 0 IDR 0
IDR 4,000 IDR 0
IDR 0 IDR 0
IDR 0 6 IDR 18,000
IDR 0 IDR 0
IDR 0

IDR 130,000 19.5 IDR 58,500

IDR 1,230,000

Wash Only
Basah Kering
Gaji Berat Gaji
IDR 65,000
e
Pengeluaran Bersih
IDR -
Managemen KING
Daily Wash
Tanggal Reg Expres Super Expres
Berat Harga Berat Harga Berat Harga
15-Sep 15.5 IDR 77,500 IDR 0 IDR 0
18-Sep IDR 0 IDR 0 IDR 0
19-Sep 23.5 IDR 117,500 IDR 0 IDR 0
21-Sep 4 IDR 20,000 IDR 0 IDR 0
22-Sep 9 IDR 45,000 IDR 0 IDR 0
23-Sep IDR 0 IDR 0 IDR 0
24-Sep 6 IDR 30,000 IDR 0 IDR 0
25-Sep 13 IDR 65,000 IDR 0 IDR 0
26-Sep 9 IDR 45,000 IDR 0 IDR 0
27-Sep 10 IDR 50,000 IDR 0 IDR 0
28-Sep 6.5 IDR 32,500 IDR 0 IDR 0
29-Sep 10.5 IDR 52,500 IDR 0 IDR 0
30-Sep 20 IDR 100,000 IDR 0 IDR 0
1-Oct IDR 0 2.5 IDR 17,500 IDR 0
2-Oct IDR 0 1.5 IDR 10,500 IDR 0
3-Oct 6.5 IDR 32,500 1 IDR 7,000 IDR 0
4-Oct 11.5 IDR 57,500 IDR 0 IDR 0
5-Oct 3 IDR 15,000 IDR 0 3 IDR 30,000
6-Oct 7.5 IDR 37,500 IDR 0 IDR 0
7-Oct 7.5 IDR 37,500 IDR 0 IDR 0
8-Oct 13.5 IDR 67,500 IDR 0 IDR 0
9-Oct IDR 0 3 IDR 21,000 IDR 0
10-Oct 15 IDR 75,000 IDR 0 IDR 0
11-Oct IDR 0 IDR 0 IDR 0
12-Oct 9 IDR 45,000 IDR 0 IDR 0
13-Oct 3.5 IDR 17,500 IDR 0 IDR 0
14-Oct 21.5 IDR 107,500 IDR 0 IDR 0
15-Oct IDR 0 IDR 0 IDR 0
IDR 0 IDR 0 IDR 0

Total 225.5 IDR 1,127,500 8 IDR 56,000 3 IDR 30,000

Omset Total Kotor


Gaji Kryawan
Daily Wash
Reg Expres Super Expres
Berat Gaji Berat Gaji Berat Gaji
komang 225.5 IDR 338,250 8 IDR 16,000 3 IDR 7,500
Extra Cuci 225.5 IDR 225,500 0
Total IDR 563,750

Total Kilo : 320


Gaji Extra IDR 320,000 Total IDR 720,000
Gaji Pokok IDR 400,000

Daily Wash
Reg
Berat Gaji
Ming Bayu
Gaji Mobil
Gaji motor
Total

Tanggal Jenis Peng. Transaksi


Beli Sabun IDR 150,000
Pls Listrik IDR 60,000
Plastik IDR 60,000

Total IDR 270,000

Omset bersih 2 IDR 574,000


en KING Laundry
Strika Only Wash Only
Reg Expres Super Expres Basah
Berat Harga Berat Harga Berat Harga Berat
IDR 0 3.5 IDR 17,500 IDR 0
4.5 IDR 13,500 IDR 0
IDR 0 1.5 IDR 7,500
IDR 0 IDR 0 1
IDR 0 3 IDR 15,000 6
IDR 0 2 IDR 10,000
13 IDR 39,000 IDR 0 8.5
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 3 IDR 15,000
IDR 0 2.5 IDR 12,500 5
IDR 0 IDR 0 14
IDR 0 IDR 0 4.5
IDR 0 IDR 0 2
IDR 0 IDR 0 3
IDR 0 2.5 IDR 12,500
IDR 0 IDR 0
13.5 IDR 40,500 2.5 IDR 12,500 6
IDR 0
IDR 0 4
2 IDR 6,000 11
IDR 0 5
IDR 0
IDR 0 4.5
IDR 0
IDR 0
IDR 0

33.0 IDR 99,000 20.5 IDR 102,500 0.0 IDR 0 74.5

mset Total Kotor IDR 1,564,000 Omset Bersih IDR 578,750

Strika Only Wash Only


Reg Expres Super Expres Basah
Berat Gaji Berat Gaji Berat Gaji Berat
33.0 IDR 33,000 20.5 IDR 20,500 74.5
Total Gaji Komang IDR 715,250

Omset Kingclong Garage


Mobil Motor Total Bruto Pengeluaran
IDR - IDR -

Total Ming Bayu IDR 0


BON :
Sisa : IDR 0

Total Gaji kryawan + pemgeluaran


Wash Only
Basah Kering
Harga Berat Harga
IDR 0 IDR 0
IDR 0
IDR 0
IDR 2,000
IDR 12,000
IDR 0
IDR 17,000
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 10,000
IDR 28,000
IDR 9,000
IDR 4,000
IDR 6,000
IDR 0
IDR 0
IDR 12,000
IDR 0
IDR 8,000
IDR 22,000
IDR 10,000
IDR 0
IDR 9,000
IDR 0
IDR 0

IDR 149,000

IDR 578,750

Wash Only
Basah Kering
Gaji Berat Gaji
IDR 74,500
Pengeluaran Bersih
IDR -
Managemen KING Laun
Daily Wash St
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat
23-Jul 4.5 IDR 22,500 IDR 0 IDR 0 3
24-Jul 22.5 IDR 112,500 1 IDR 7,000 IDR 0
25-Jul 10 IDR 50,000 6 IDR 42,000 IDR 0
26-Jul IDR 0 IDR 0 IDR 0
27-Jul 1.5 IDR 7,500 IDR 0 IDR 0
28-Jul IDR 0 IDR 0 IDR 0
29-Jul 12 IDR 60,000 IDR 0 IDR 0 6
30-Jul 3 IDR 15,000 3 IDR 21,000 IDR 0
31-Jul IDR 0 IDR 0 IDR 0
1-Aug 9.5 IDR 47,500 IDR 0 IDR 0
2-Aug 7 IDR 35,000 IDR 0 IDR 0
3-Aug 4 IDR 20,000 3 IDR 21,000 2 IDR 20,000
4-Aug 9.5 IDR 47,500 10 IDR 70,000 IDR 0
5-Aug 7.5 IDR 37,500 IDR 0
6-Aug 13 IDR 65,000 IDR 0
7-Aug 8 IDR 40,000 IDR 0
8-Aug 11 IDR 55,000 IDR 0
9-Aug 21 IDR 105,000 IDR 0
10-Aug 15.5 IDR 77,500 IDR 0
11-Aug 19 IDR 95,000 IDR 0
12-Aug IDR 0 3 IDR 21,000 1.5
13-Aug 2 IDR 10,000 IDR 0
14-Aug IDR 0 3 IDR 21,000
15-Aug IDR 0 IDR 0 9
16-Aug 38 IDR 190,000 IDR 0
17-Aug 1 IDR 5,000 IDR 0 11.5
18-Aug IDR 0 IDR 0
19-Aug 1.5 IDR 7,500 IDR 0
20-Aug IDR 0 3 IDR 21,000 12

Total 221 IDR 1,105,000 32 IDR 224,000 43

Omset Total Kotor


Gaji Kryawan
Daily Wash St
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat
Luh Asri 221 IDR 331,500 32 64000 0
Extra Cuci 221 IDR 221,000 0
Total IDR 552,500

Daily Wash
Reg Mobil
Berat Gaji 2
Ming Bayu IDR 0
Gaji Mobil 2 IDR 20,000
Gaji motor 12 IDR 60,000
Total IDR 80,000

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 400,000
Pls Listrik IDR 60,000
Plastik IDR 60,000

Total IDR 520,000


KING Laundry
Strika Only Wash Only
Reg Expres Super Expres Basah Kering
Harga Berat Harga Berat Harga Berat Harga Berat
IDR 9,000 IDR 0 IDR 0 6 IDR 12,000
IDR 0 5 IDR 10,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 10 IDR 20,000
IDR 18,000 4.5 IDR 9,000
IDR 0 IDR 0
IDR 0 4.5 IDR 9,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 10 IDR 20,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 3 IDR 6,000
IDR 0 IDR 0
IDR 0 IDR 0
IDR 0 3 IDR 6,000
IDR 0 IDR 0
IDR 4,500 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 27,000 IDR 0
IDR 0 IDR 0
IDR 34,500 IDR 0
IDR 0 IDR 0
IDR 0 IDR 0
IDR 36,000

IDR 129,000 IDR 92,000

IDR 1,550,000 Omset Bersih IDR 333,500

Strika Only Wash Only


Reg Expres Super Expres Basah Kering
Gaji Berat Gaji Berat Gaji Berat Gaji Berat
Total Gaji Luh Asri IDR 616,500

Omset Kingclong Garage


Mobil Motor Total Bruto Pengeluaran Bersih
IDR 60,000 12 IDR 180,000 IDR 240,000 IDR 150,000 IDR 90,000

Total Ming Bayu IDR 80,000


BON :
Sisa : IDR 80,000

Total Gaji kryawan + pemgeluaran IDR 1,216,500


nly
Kering
Harga
IDR 0

nly
Kering
Gaji
Bersih
IDR 90,000
Managemen KING Laund
Daily Wash Strika
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
24-Jun 4.5 IDR 22,500 IDR 0 IDR 0 7 IDR 21,000
25-Jun 9 IDR 45,000 IDR 0 IDR 0 IDR 0
27-Jun 8 IDR 40,000 IDR 0 IDR 0 3.5 IDR 10,500
28-Jun 3 IDR 15,000 IDR 0 IDR 0 2.5 IDR 7,500
29-Jun 20.5 IDR 102,500 IDR 0 IDR 0 IDR 0
30-Jun 23 IDR 115,000 IDR 0 IDR 0 12 IDR 36,000
1-Jul 7.5 IDR 37,500 5 IDR 35,000 IDR 0 9 IDR 27,000
3-Jun 8 IDR 40,000 3.5 IDR 24,500 IDR 0 IDR 0
4-Jun IDR 0 3 IDR 21,000 1 IDR 10,000 3 IDR 9,000
5-Jun 3.5 IDR 17,500 IDR 0 IDR 0 IDR 0
6-Jun 12 IDR 60,000 8 IDR 56,000 IDR 0 14 IDR 42,000
7-Jun 12 IDR 60,000 IDR 0 IDR 0 2 IDR 6,000
8-Jun 7.5 IDR 37,500 IDR 0 IDR 0 10 IDR 30,000
9-Jun 49 IDR 245,000 6 IDR 42,000 7 IDR 21,000
10-Jun 7 IDR 35,000 2 IDR 14,000 IDR 0
11-Jun IDR 0 IDR 0 7 IDR 21,000
12-Jun 22.5 IDR 112,500 IDR 0 IDR 0
13-Jun 4.5 IDR 22,500 IDR 0 IDR 0
14-Jun 4 IDR 20,000 IDR 0 IDR 0
15-Jun 8.5 IDR 42,500 IDR 0 15 IDR 45,000
16-Jun 5 IDR 25,000 IDR 0 IDR 0
17-Jun 4.5 IDR 22,500 4 IDR 28,000 IDR 0
18-Jun IDR 0 1.5 IDR 10,500 IDR 0
19-Jun 16 IDR 80,000 6.5 IDR 45,500 IDR 0
20-Jun 26.5 IDR 132,500 IDR 0 IDR 0
21-Jun 17 IDR 85,000 3 IDR 21,000 10.5 IDR 31,500
22-Jun IDR 0 3 IDR 21,000 10 IDR 30,000
23-Jun IDR 0 IDR 0 IDR 0
24-Jun IDR 0 IDR 0

Total 283 IDR 1,415,000 45.5 ### 1 IDR 337,500

Omset Total Kotor IDR 2,071,000


Gaji Kryawan
Daily Wash Strika
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 283 IDR 424,500 45.5 91000 0
Extra Cuci 283 IDR 283,000 0
Total IDR 707,500

Daily Wash
Reg Mobil
Berat Gaji 7 IDR 210,000
Ming Bayu IDR 0
Gaji Mobil 7 IDR 70,000
Gaji motor 13 IDR 65,000
Total IDR 135,000

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 200,000
Pls Listrik IDR 60,000
Plastik IDR 60,000

Total IDR 320,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 IDR 0 IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0

IDR 2,071,000 Omset Bersih IDR 817,500

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Total Gaji Luh Asri IDR 798,500

Omset Kingclong Garage


Motor Total Bruto Pengeluaran Bersih
13 IDR 195,000 IDR 405,000 IDR 100,000 IDR 305,000

Total Ming Bayu IDR 135,000


BON :
Sisa : IDR 135,000

Total Gaji kryawan + pemgeluaran IDR 1,253,500


Managemen KING Laund
Daily Wash Strika
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
23-May 12 IDR 60,000 IDR 0 IDR 0 IDR 0
24-May IDR 0 5 IDR 35,000 IDR 0 IDR 0
25-May IDR 0 IDR 0 IDR 0 2 IDR 6,000
27-May 2.5 IDR 12,500 IDR 0 IDR 0 IDR 0
28-May IDR 0 1.5 IDR 10,500 IDR 0 IDR 0
29-May 11.5 IDR 57,500 IDR 0 IDR 0 IDR 0
30-May 9.5 IDR 47,500 IDR 0 IDR 0 2 IDR 6,000
31-May 5 IDR 25,000 IDR 0 IDR 0 4 IDR 12,000
1-Jun 9 IDR 45,000 IDR 0 IDR 0 2 IDR 6,000
2-Jun 5 IDR 25,000 IDR 0 IDR 0 IDR 0
4-Jun 15.5 IDR 77,500 IDR 0 IDR 0 IDR 0
5-Jun IDR 0 IDR 0 2 IDR 20,000 IDR 0
6-Jun 11 IDR 55,000 IDR 0 IDR 0 IDR 0
7-Jun 8 IDR 40,000 IDR 0 8 IDR 24,000
8-Jun 14 IDR 70,000 IDR 0 IDR 0
9-Jun IDR 0 2.5 IDR 17,500 IDR 0
10-Jun 13 IDR 65,000 IDR 0 29 IDR 87,000
11-Jun 6 IDR 30,000 IDR 0 IDR 0
12-Jun 25.5 IDR 127,500 IDR 0 2.5 IDR 7,500
13-Jun 15 IDR 75,000 IDR 0 13 IDR 39,000
14-Jun 35 IDR 175,000 IDR 0 10 IDR 30,000
17-Jun 7 IDR 35,000 5.5 IDR 38,500 8.5 IDR 25,500
18-Jun 7 IDR 35,000 IDR 0 IDR 0
19-Jun IDR 0 IDR 0 9 IDR 27,000
20-Jun 9.5 IDR 47,500 IDR 0 3 IDR 9,000
21-Jun 14.5 IDR 72,500 IDR 0 IDR 0
22-Jun 7 IDR 35,000 IDR 0 1 IDR 3,000
23-Jun IDR 0 IDR 0 IDR 0
24-Jun IDR 0 IDR 0

Total 242.5 IDR 1,212,500 ### 2 IDR 282,000

Omset Total Kotor IDR 1,596,000


Gaji Kryawan
Daily Wash Strika
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 242.5 IDR 363,750 00 0
Extra Cuci 242.5 IDR 242,500 0
Total IDR 606,250

Daily Wash
Reg Mobil
Berat Gaji 7 IDR 210,000
Ming Bayu IDR 0
Gaji Mobil 7 IDR 70,000
Gaji motor 13 IDR 65,000
Total IDR 135,000

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 160,000
Pls Listrik IDR 60,000

Total IDR 220,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 IDR 0 IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0

IDR 1,596,000 Omset Bersih IDR 634,750

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Total Gaji Luh Asri IDR 606,250

Omset Kingclong Garage


Motor Total Bruto Pengeluaran Bersih
13 IDR 195,000 IDR 405,000 IDR 100,000 IDR 305,000

Total Ming Bayu IDR 135,000


BON :
Sisa : IDR 135,000

Total Gaji kryawan + pemgeluaran IDR 961,250


Managemen KING Laund
Daily Wash Strika
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
23-Apr 10 IDR 50,000 IDR 0 IDR 0
25-Apr 4 IDR 20,000 IDR 0 IDR 0
26-Apr 8 IDR 40,000 IDR 0 8 IDR 24,000
27-Apr IDR 0 IDR 0 IDR 0 2.5 IDR 7,500
28-Apr 6 IDR 30,000 IDR 0 IDR 0 IDR 0
29-Apr IDR 0 IDR 0 IDR 0 5 IDR 15,000
1-May 2 IDR 10,000 IDR 0 2 IDR 20,000 IDR 0
2-May 24 IDR 120,000 IDR 0 IDR 0 IDR 0
3-May 10.5 IDR 52,500 IDR 0 IDR 0 IDR 0
4-May 22 IDR 110,000 5 IDR 35,000 30 IDR 90,000
6-May 4.5 IDR 22,500 IDR 0 IDR 0
7-May IDR 0 IDR 0 2.5 IDR 7,500
8-May IDR 0 IDR 0 IDR 0
9-May IDR 0 IDR 0 IDR 0
10-May 7 IDR 35,000 IDR 0 IDR 0
11-May IDR 0 IDR 0 13 IDR 39,000
12-May 12.5 IDR 62,500 IDR 0 IDR 0
13-May IDR 0 IDR 0 IDR 0
14-May 2 IDR 10,000 1.5 IDR 10,500 IDR 0
15-May 10 IDR 50,000 IDR 0 12 IDR 36,000
16-May 4 IDR 20,000 IDR 0 IDR 0
17-May 5 IDR 25,000 IDR 0 1 IDR 3,000
18-May IDR 0 IDR 0 2.5 IDR 7,500
19-May IDR 0 IDR 0 IDR 0
20-May IDR 0 2 IDR 14,000 IDR 0
21-May 2 IDR 10,000 IDR 0 9 IDR 27,000
22-May 10 IDR 50,000 3 IDR 21,000 IDR 0
23-May IDR 0 IDR 0 IDR 0
24-May IDR 0 IDR 0

Total 143.5 IDR 717,500 11.5 IDR 80,500 2 85.5 IDR 256,500

Omset Total Kotor IDR 1,054,500


Gaji Kryawan
Daily Wash Strika
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 143.5 IDR 215,250 11.5 23000 2 5000
Extra Cuci 143.5 IDR 143,500 0
Total IDR 358,750

Daily Wash
Reg Mobil
Berat Gaji 2 IDR 60,000
Ming Bayu IDR 0
Gaji Mobil 2 IDR 20,000
Gaji motor 17 IDR 85,000
Total IDR 105,000

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 160,000
Pls Listrik IDR 60,000

Total IDR 220,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
3.5 IDR 17,500 IDR 0 IDR 0 IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 0

IDR 1,054,500 Omset Bersih IDR 342,750

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Total Gaji Luh Asri IDR 386,750

Omset Kingclong Garage


Motor Total Bruto Pengeluaran Bersih
17 IDR 255,000 IDR 315,000 IDR 100,000 IDR 215,000

Total Ming Bayu IDR 105,000


BON :
Sisa : IDR 105,000

Total Gaji kryawan + pemgeluaran IDR 711,750


Managemen KING Laund
Daily Wash Strika
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
23-Mar 10 IDR 50,000 IDR 0 IDR 0
25-Mar 9.5 IDR 47,500 IDR 0 IDR 0
26-Mar 14 IDR 70,000 IDR 0 IDR 0
29-Mar 9 IDR 45,000 IDR 0 IDR 0 7 IDR 21,000
30-Mar 30 IDR 150,000 IDR 0 IDR 0 3 IDR 9,000
1-Apr 33 IDR 165,000 IDR 0 IDR 0 IDR 0
2-Apr 12 IDR 60,000 IDR 0 1 IDR 10,000 8 IDR 24,000
3-Apr 13.5 IDR 67,500 IDR 0 IDR 0 IDR 0
4-Apr 4 IDR 20,000 IDR 0 IDR 0 2 IDR 6,000
5-Apr 4 IDR 20,000 IDR 0 6.5 IDR 19,500
6-Apr 8 IDR 40,000 IDR 0 IDR 0
7-Apr 7 IDR 35,000 IDR 0 IDR 0
8-Apr 18.5 IDR 92,500 IDR 0 IDR 0
9-Apr 2 IDR 10,000 IDR 0 IDR 0
10-Apr 12 IDR 60,000 IDR 0 20 IDR 60,000
11-Apr 15 IDR 75,000 IDR 0 IDR 0
12-Apr 2 IDR 10,000 IDR 0 IDR 0
16-Apr 17 IDR 85,000 IDR 0 7 IDR 21,000
17-Apr 73 IDR 365,000 IDR 0 IDR 0
18-Apr 8 IDR 40,000 IDR 0 IDR 0
19-Apr 4 IDR 20,000 IDR 0
20-Apr 6 IDR 30,000 IDR 0 IDR 0
21-Apr 2 IDR 10,000 IDR 0 IDR 0
22-Apr IDR 0 IDR 0 IDR 0
23-Apr IDR 0 IDR 0 IDR 0
24-Apr IDR 0 IDR 0 IDR 0
25-Apr IDR 0 IDR 0 IDR 0
26-Apr IDR 0 IDR 0 IDR 0
27-Apr IDR 0 IDR 0

Total 313.5 IDR 1,567,500 0 IDR 0 IDR 160,500

Omset Total Kotor IDR 1,859,000


Gaji Kryawan
Daily Wash Strika
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 313.5 IDR 470,250 00
Extra Cuci 313.5 IDR 313,500
Total IDR 783,750

Daily Wash
Reg Mobil
Berat Gaji IDR -
Ming Bayu IDR 0
Gaji Mobil IDR 0
Gaji motor IDR 0
Total IDR 0

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 160,000
Pls Listrik IDR 60,000

Total IDR 220,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 6.5 IDR 13,000 IDR 0
IDR 0
IDR 0
11 IDR 22,000
IDR 0
17 IDR 34,000
5 IDR 10,000
IDR 0
11 IDR 22,000
IDR 0
IDR 0
4 IDR 8,000
IDR 0
IDR 0
9 IDR 18,000
IDR 0
IDR 0
IDR 0

IDR 0
2 IDR 4,000
4 IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0

IDR 131,000

IDR 1,859,000 Omset Bersih IDR 855,250

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Total Gaji Luh Asri IDR 783,750

Omset Kingclong Garage


Motor Total Bruto Pengeluaran Bersih
IDR - IDR - IDR 100,000 -IDR 100,000

Total Ming Bayu IDR 0


BON :
Sisa : IDR 0

Total Gaji kryawan + pemgeluaran IDR 1,003,750


Managemen KING Laund
Daily Wash Strika
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
23-Feb 15 IDR 75,000 IDR 0 IDR 0
24-Feb 15 IDR 75,000 IDR 0
25-Feb 42 IDR 210,000 IDR 0
26-Feb 4.5 IDR 22,500 IDR 0 IDR 0
27-Feb IDR 0 IDR 0 1.5 IDR 4,500
28-Feb 7 IDR 35,000 IDR 0 IDR 0
1-Mar 12.5 IDR 62,500 IDR 0 IDR 0
2-Mar 6.5 IDR 32,500 IDR 0 IDR 0
3-Mar 7.5 IDR 37,500 IDR 0 IDR 0 IDR 0
4-Mar IDR 0 IDR 0 IDR 0
5-Mar 2 IDR 10,000 IDR 0 6 IDR 18,000
6-Mar 19.5 IDR 97,500 IDR 0 IDR 0
7-Mar 38.5 IDR 192,500 IDR 0 1 IDR 3,000
8-Mar IDR 0 IDR 0 IDR 0
9-Mar 2 IDR 10,000 IDR 0 IDR 0
10-Mar 8 IDR 40,000 IDR 0 IDR 0
11-Mar 8 IDR 40,000 IDR 0 IDR 0
12-Mar 8 IDR 40,000 IDR 0 IDR 0
13-Mar IDR 0 IDR 0 IDR 0
14-Mar IDR 0 IDR 0 IDR 0
15-Mar 6.5 IDR 32,500 IDR 0
16-Mar 4 IDR 20,000 IDR 0 IDR 0
17-Mar 36 IDR 180,000 IDR 0 IDR 0
18-Mar IDR 0 IDR 0 IDR 0
19-Mar 15.5 IDR 77,500 IDR 0 8 IDR 24,000
20-Mar 19 IDR 95,000 IDR 0 7 IDR 21,000
21-Mar 6.5 IDR 32,500 IDR 0 IDR 0
22-Mar 7 IDR 35,000 IDR 0 5 IDR 15,000
23-Mar IDR 0 IDR 0

Total 290.5 IDR 1,452,500 0 IDR 0 28.5 IDR 85,500

Omset Total Kotor IDR 1,624,000


Gaji Kryawan
Daily Wash Strika
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 290.5 IDR 435,750 00 28.5 28500
Extra Cuci 157.5 IDR 157,500
Total IDR 593,250

Daily Wash
Reg Mobil
Berat Gaji IDR -
Ming Bayu 133 IDR 133,000
Gaji Mobil IDR 0
Gaji motor IDR 0
Total IDR 0

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 160,000
Pls Listrik IDR 60,000

Total IDR 220,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 IDR 0 IDR 0

IDR 0
IDR 0
8 IDR 16,000
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
16 IDR 32,000
IDR 0
IDR 0
10 IDR 20,000
IDR 0
IDR 0

IDR 0
6 IDR 12,000
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
3 IDR 6,000

43 IDR 86,000

IDR 1,624,000 Omset Bersih IDR 649,250

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
0
Total Gaji Luh Asri IDR 621,750

Omset Kingclong Garage


Motor Total Bruto Pengeluaran Bersih
IDR - IDR - IDR 100,000 -IDR 100,000

Total Ming Bayu IDR 133,000


BON :
Sisa : IDR 133,000

Total Gaji kryawan + pemgeluaran IDR 974,750


Managemen KING Laund
Daily Wash Strika
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
23-Jan 8 IDR 40,000 IDR 0 IDR 0
24-Jan 4.5 IDR 22,500 IDR 0
25-Jan 4 IDR 20,000 2 IDR 6,000
27-Jan 11 IDR 55,000 IDR 0 11 IDR 33,000
28-Jan 6 IDR 30,000 IDR 0 IDR 0
29-Jan 11.5 IDR 57,500 3 IDR 21,000 8 IDR 24,000
31-Jan 19.5 IDR 97,500 IDR 0 3 IDR 9,000
1-Feb 35.5 IDR 177,500 IDR 0 3.5 IDR 10,500
2-Feb 28.5 IDR 142,500 IDR 0 5 IDR 50,000 IDR 0
3-Feb 4.5 IDR 22,500 IDR 0 IDR 0
4-Feb 23 IDR 115,000 IDR 0 IDR 0
5-Feb 28 IDR 140,000 IDR 0 1.5 IDR 4,500
6-Feb 22 IDR 110,000 IDR 0 IDR 0
7-Feb 38.5 IDR 192,500 IDR 0 9 IDR 27,000
8-Feb 12 IDR 60,000 IDR 0 13.5 IDR 40,500
9-Feb IDR 0 IDR 0 IDR 0
10-Feb 15 IDR 75,000 3.5 IDR 24,500 5 IDR 15,000
11-Feb 4 IDR 20,000 IDR 0 IDR 0
12-Feb 12.5 IDR 62,500 IDR 0 IDR 0
14-Feb 2 IDR 10,000 IDR 0 4.5 IDR 13,500
15-Feb 35 IDR 175,000 IDR 0
16-Feb 6.5 IDR 32,500 IDR 0 IDR 0
17-Feb 11.5 IDR 57,500 IDR 0 IDR 0
18-Feb 10 IDR 50,000 IDR 0 IDR 0
19-Feb 6.5 IDR 32,500 IDR 0 2 IDR 6,000
20-Feb 11 IDR 55,000 IDR 0 2 IDR 6,000
21-Feb IDR 0 IDR 0 IDR 0
22-Feb 10 IDR 50,000 IDR 0
23-Feb IDR 0

Total 380.5 IDR 1,902,500 6.5 IDR 45,500 65 IDR 195,000

Omset Total Kotor IDR 2,185,000


Gaji Kryawan
Daily Wash Strika
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 380.5 IDR 570,750 6.5 13000 0
Extra Cuci 158.5 IDR 158,500
Total IDR 729,250

Daily Wash
Reg Mobil
Berat Gaji 18 IDR 540,000
De W A 222 IDR 222,000
Gaji Mobil 18 IDR 180,000
Gaji motor 22 IDR 110,000
Total IDR 290,000

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 150,000
Pls Listrik IDR 60,000

Total IDR 210,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 IDR 0 IDR 0

5 IDR 10,000
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
4 IDR 8,000
IDR 0
IDR 0

IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
12 IDR 24,000

21 IDR 42,000

IDR 2,185,000 Omset Bersih IDR 720,750

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
0
Total Gaji Luh Asri IDR 742,250

Omset Kingclong Garage


Motor Total Bruto Pengeluaran Bersih
22 IDR 330,000 IDR 870,000 IDR 100,000 IDR 770,000

Total De wi IDR 512,000


BON : IDR 430,000
Sisa : IDR 82,000

Total Gaji kryawan + pemgeluaran IDR 1,464,250


Managemen KING Laund
Daily Wash Strika Onl
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
23-Dec 26 IDR 130,000 IDR 0 IDR 0
24-Dec 26.5 IDR 132,500 IDR 0
25-Dec 8.5 IDR 42,500 IDR 0
26-Dec 20.5 IDR 102,500 18 ### IDR 0
27-Dec 6 IDR 30,000 IDR 0 IDR 0
28-Dec IDR 0 7 IDR 49,000 IDR 0
29-Dec 11 IDR 55,000 8 IDR 56,000 IDR 0
30-Dec 23 IDR 115,000 5.5 IDR 38,500 IDR 0
31-Dec 15 IDR 75,000 5.5 IDR 38,500 10 IDR 30,000
1-Jan 11.5 IDR 57,500 1 IDR 7,000 2.5 IDR 7,500
2-Jan 5.5 IDR 27,500 IDR 0 IDR 0
3-Jan 32.5 IDR 162,500 IDR 0 9 IDR 27,000
4-Jan 14 IDR 70,000 IDR 0 IDR 0
5-Jan 28 IDR 140,000 2 IDR 14,000 3 IDR 9,000
7-Jan 20.5 IDR 102,500 IDR 0 IDR 0
8-Jan 20.5 IDR 102,500 IDR 0 10 IDR 30,000
9-Jan 10 IDR 50,000 2 IDR 14,000 IDR 0
10-Jan 14 IDR 70,000 IDR 0 IDR 0
11-Jan 3 IDR 15,000 2 IDR 14,000 18 IDR 54,000
12-Jan 14.5 IDR 72,500 IDR 0 3 IDR 9,000
14-Jan 13 IDR 65,000 IDR 0
15-Jan 33.5 IDR 167,500 7 IDR 49,000 IDR 0
16-Jan 7 IDR 35,000 IDR 0 IDR 0
17-Jan 29.5 IDR 147,500 IDR 0 IDR 0
18-Jan 5 IDR 25,000 IDR 0 11.5 IDR 34,500
19-Jan IDR 0 IDR 0 9 IDR 27,000
20-Jan 15.5 IDR 77,500 5 IDR 35,000 IDR 0
21-Jan 14 IDR 70,000 5 IDR 35,000
22-Jan IDR 0

Total 428 IDR 2,140,000 68 ### 76 IDR 228,000

Omset Total Kotor IDR 2,898,000


Gaji Kryawan
Daily Wash Strika Onl
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 428 IDR 642,000 68 136000 76 76000
Extra Cuci 290 IDR 290,000
Total IDR 932,000

Daily Wash Strika Onl


Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
De W A 138 IDR 138,000
Extra Cuci
Total

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 150,000
Pls Listrik IDR 60,000

Total IDR 210,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 4 IDR 8,000 IDR 0

8 IDR 16,000

6 IDR 12,000
IDR 0
IDR 0
IDR 0
IDR 0
IDR 0
9 IDR 18,000

27 IDR 54,000

IDR 2,898,000 Omset Bersih IDR 1,379,000

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
27 27000
Total Gaji Luh Asri IDR 1,171,000

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji

Total De Adi IDR 138,000

Total Gaji kryawan + pemgeluaran IDR 1,519,000


Managemen KING Laund
Daily Wash Strika Onl
Tanggal Reg Expres Super Expres Reg
Berat Harga Berat Harga Berat Harga Berat Harga
24-Nov 11 IDR 55,000 IDR 0 7 IDR 21,000
25-Nov 38.5 IDR 192,500
26-Nov 3 IDR 15,000
27-Nov 6 IDR 30,000
28-Nov 6.5 IDR 32,500
29-Nov 33.5 IDR 167,500
30-Nov 14 IDR 70,000
1-Dec 3 IDR 15,000 1.5 IDR 10,500
2-Dec 30 IDR 150,000 2 IDR 14,000
3-Dec 24 IDR 120,000 IDR 0
4-Dec 4.5 IDR 22,500 IDR 0
5-Dec 19 IDR 95,000 3 IDR 21,000
6-Dec 40 IDR 200,000 28 IDR 84,000
7-Dec 15 IDR 75,000
8-Dec 19.5 IDR 97,500
9-Dec 38 IDR 190,000
10-Dec 11 IDR 55,000
11-Dec 36.5 IDR 182,500
12-Dec 13 IDR 65,000
13-Dec 22 IDR 110,000
14-Dec 4 IDR 20,000
15-Dec 21.5 IDR 107,500 6 IDR 42,000 12.5 IDR 37,500
16-Dec 22 IDR 110,000
17-Dec 14 IDR 70,000
18-Dec 26 IDR 130,000
19-Dec 4 IDR 20,000
20-Dec 17 IDR 85,000 4.5 IDR 13,500
21-Dec 13 IDR 65,000 2
22-Dec 1 IDR 5,000

Total 510.5 IDR 2,552,500 12.5 IDR 87,500 54 IDR 156,000

Omset Total Kotor IDR 2,802,000


Gaji Kryawan
Daily Wash Strika Onl
Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
Luh Asri 510.5 IDR 765,750 6.5 13000 47.5 47500
Extra Cuci 316 IDR 316,000
Total IDR 1,081,750

Daily Wash Strika Onl


Reg Expres Super Expres Reg
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
De Adi 194.5 IDR 194,500
Extra Cuci
Total

Tanggal Jenis Peng.Transaksi


Beli Sabun IDR 160,000
Pls Listrik IDR 55,000

Total IDR 215,000


G Laundry
Strika Only Wash Only
Expres Super Expres Basah Kering
Berat Harga Berat Harga Berat Harga Berat Harga
IDR 0 IDR 0 IDR 0 IDR 0

3 IDR 6,000

3 IDR 6,000

IDR 2,802,000 Omset Bersih IDR 1,247,250

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji
3 3000
Total Gaji Luh Asri IDR 1,145,250

Strika Only Wash Only


Expres Super Expres Basah Kering
Berat Gaji Berat Gaji Berat Gaji Berat Gaji

Total De Adi IDR 194,500

Total Gaji kryawan + pemgeluaran IDR 1,554,750

You might also like